National Plastic Technologies Ltd

National Plastic Technologies Ltd

₹ 249 0.00%
11 Jun 2:00 p.m.
About

Incorporated in 1989, National Plastic Technologies Ltd manufactures Injection Moulded Plastic Products[1]

Key Points

Business Overview:[1]
Company manufactures products for Automotive and Consumer Durable industries. Company has recently started supplies for EVs to 2 wheeler manufacturers

  • Market Cap 151 Cr.
  • Current Price 249
  • High / Low 525 / 218
  • Stock P/E 16.8
  • Book Value 84.5
  • Dividend Yield 0.40 %
  • ROCE 17.3 %
  • ROE 19.1 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 31.2% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
40.04 45.44 56.06 55.21 53.20 61.45 73.51 65.05 69.20 68.67 86.79 79.05 76.13
35.78 41.81 51.72 50.55 48.27 55.98 67.60 59.29 63.45 62.63 80.02 72.69 70.01
Operating Profit 4.26 3.63 4.34 4.66 4.93 5.47 5.91 5.76 5.75 6.04 6.77 6.36 6.12
OPM % 10.64% 7.99% 7.74% 8.44% 9.27% 8.90% 8.04% 8.85% 8.31% 8.80% 7.80% 8.05% 8.04%
0.05 0.00 0.01 0.02 0.17 0.03 0.02 0.01 0.04 0.01 0.02 0.03 0.10
Interest 1.13 1.15 1.13 1.31 1.74 1.35 1.34 1.39 1.25 1.46 1.51 1.43 1.48
Depreciation 1.67 0.73 1.16 1.15 0.74 1.30 1.55 1.63 1.49 1.71 1.77 1.80 1.78
Profit before tax 1.51 1.75 2.06 2.22 2.62 2.85 3.04 2.75 3.05 2.88 3.51 3.16 2.96
Tax % 86.75% 16.57% 36.89% 27.93% 30.53% 27.72% 27.96% 28.00% 28.85% 27.78% 27.92% 27.85% 28.38%
0.20 1.46 1.30 1.60 1.81 2.06 2.19 1.99 2.18 2.09 2.54 2.28 2.13
EPS in Rs 0.33 2.40 2.14 2.63 2.98 3.39 3.60 3.27 3.59 3.44 4.18 3.75 3.50
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
70 71 69 65 65 77 88 90 133 210 268 311
64 65 64 62 61 71 79 82 120 192 245 285
Operating Profit 6 6 5 3 4 6 8 7 13 18 23 25
OPM % 8% 8% 8% 5% 6% 8% 10% 8% 10% 8% 9% 8%
1 1 1 1 1 1 1 1 0 0 0 0
Interest 3 3 3 2 2 3 4 4 4 5 5 6
Depreciation 1 2 1 1 2 2 2 2 4 4 6 7
Profit before tax 2 2 2 1 1 2 3 2 5 9 12 13
Tax % 32% 32% 33% 10% 36% -12% 22% 24% 26% 29% 28% 28%
1 1 1 1 1 2 2 1 4 6 8 9
EPS in Rs 2.16 2.29 2.30 1.14 1.40 2.90 3.82 2.09 5.97 10.12 13.85 14.86
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 10% 7% 10%
Compounded Sales Growth
10 Years: 16%
5 Years: 29%
3 Years: 33%
TTM: 16%
Compounded Profit Growth
10 Years: 21%
5 Years: 31%
3 Years: 35%
TTM: 7%
Stock Price CAGR
10 Years: 27%
5 Years: 53%
3 Years: 48%
1 Year: -40%
Return on Equity
10 Years: 13%
5 Years: 17%
3 Years: 20%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 10 12 13 14 14 16 18 20 23 29 37 45
15 19 18 17 23 35 35 49 58 51 59 60
25 22 21 18 16 14 16 28 29 50 60 55
Total Liabilities 56 59 58 54 59 71 76 102 116 136 162 166
23 22 22 21 24 33 37 45 51 63 73 75
CWIP 0 0 0 0 0 2 0 3 0 1 2 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
33 37 37 33 35 36 39 54 65 73 88 90
Total Assets 56 59 58 54 59 71 76 102 116 136 162 166

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 -1 4 6 1 3 8 -4 3 27 14 12
-0 -0 -1 -1 -5 -13 -4 -7 -7 -16 -15 -7
-3 1 -3 -5 3 10 -4 10 4 -11 1 -5
Net Cash Flow -0 -0 0 -0 0 1 -0 0 0 -0 0 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 89 111 117 103 80 71 54 72 71 66 66 59
Inventory Days 77 68 66 74 82 84 102 145 121 63 56 50
Days Payable 99 96 89 73 50 48 51 66 46 49 57 40
Cash Conversion Cycle 67 83 94 104 112 107 105 150 145 80 65 69
Working Capital Days 91 105 115 116 134 105 95 151 128 75 64 63
ROCE % 16% 16% 13% 8% 9% 9% 11% 8% 12% 16% 18% 17%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
65.00% 65.04% 65.08% 65.22% 65.41% 65.55% 65.64% 65.83% 65.87% 66.02% 66.19% 66.24%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.15% 0.00% 0.00% 0.00% 0.00% 0.00%
35.00% 34.97% 34.92% 34.79% 34.60% 34.45% 34.20% 34.17% 34.13% 33.98% 33.80% 33.76%
No. of Shareholders 2,3442,3222,3982,4062,5212,5942,7303,5773,6454,3254,2094,220

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents