National Plastic Technologies Ltd
Incorporated in 1989, National Plastic Technologies Ltd manufactures Injection Moulded Plastic Products[1]
- Market Cap ₹ 151 Cr.
- Current Price ₹ 249
- High / Low ₹ 525 / 218
- Stock P/E 16.8
- Book Value ₹ 84.5
- Dividend Yield 0.40 %
- ROCE 17.3 %
- ROE 19.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 31.2% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Plastic Products - Industrial
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
70 | 71 | 69 | 65 | 65 | 77 | 88 | 90 | 133 | 210 | 268 | 311 | |
64 | 65 | 64 | 62 | 61 | 71 | 79 | 82 | 120 | 192 | 245 | 285 | |
Operating Profit | 6 | 6 | 5 | 3 | 4 | 6 | 8 | 7 | 13 | 18 | 23 | 25 |
OPM % | 8% | 8% | 8% | 5% | 6% | 8% | 10% | 8% | 10% | 8% | 9% | 8% |
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
Interest | 3 | 3 | 3 | 2 | 2 | 3 | 4 | 4 | 4 | 5 | 5 | 6 |
Depreciation | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 4 | 6 | 7 |
Profit before tax | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 2 | 5 | 9 | 12 | 13 |
Tax % | 32% | 32% | 33% | 10% | 36% | -12% | 22% | 24% | 26% | 29% | 28% | 28% |
1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 4 | 6 | 8 | 9 | |
EPS in Rs | 2.16 | 2.29 | 2.30 | 1.14 | 1.40 | 2.90 | 3.82 | 2.09 | 5.97 | 10.12 | 13.85 | 14.86 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 10% | 7% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 29% |
3 Years: | 33% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | 31% |
3 Years: | 35% |
TTM: | 7% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 53% |
3 Years: | 48% |
1 Year: | -40% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 17% |
3 Years: | 20% |
Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 10 | 12 | 13 | 14 | 14 | 16 | 18 | 20 | 23 | 29 | 37 | 45 |
15 | 19 | 18 | 17 | 23 | 35 | 35 | 49 | 58 | 51 | 59 | 60 | |
25 | 22 | 21 | 18 | 16 | 14 | 16 | 28 | 29 | 50 | 60 | 55 | |
Total Liabilities | 56 | 59 | 58 | 54 | 59 | 71 | 76 | 102 | 116 | 136 | 162 | 166 |
23 | 22 | 22 | 21 | 24 | 33 | 37 | 45 | 51 | 63 | 73 | 75 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 3 | 0 | 1 | 2 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
33 | 37 | 37 | 33 | 35 | 36 | 39 | 54 | 65 | 73 | 88 | 90 | |
Total Assets | 56 | 59 | 58 | 54 | 59 | 71 | 76 | 102 | 116 | 136 | 162 | 166 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | -1 | 4 | 6 | 1 | 3 | 8 | -4 | 3 | 27 | 14 | 12 | |
-0 | -0 | -1 | -1 | -5 | -13 | -4 | -7 | -7 | -16 | -15 | -7 | |
-3 | 1 | -3 | -5 | 3 | 10 | -4 | 10 | 4 | -11 | 1 | -5 | |
Net Cash Flow | -0 | -0 | 0 | -0 | 0 | 1 | -0 | 0 | 0 | -0 | 0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 89 | 111 | 117 | 103 | 80 | 71 | 54 | 72 | 71 | 66 | 66 | 59 |
Inventory Days | 77 | 68 | 66 | 74 | 82 | 84 | 102 | 145 | 121 | 63 | 56 | 50 |
Days Payable | 99 | 96 | 89 | 73 | 50 | 48 | 51 | 66 | 46 | 49 | 57 | 40 |
Cash Conversion Cycle | 67 | 83 | 94 | 104 | 112 | 107 | 105 | 150 | 145 | 80 | 65 | 69 |
Working Capital Days | 91 | 105 | 115 | 116 | 134 | 105 | 95 | 151 | 128 | 75 | 64 | 63 |
ROCE % | 16% | 16% | 13% | 8% | 9% | 9% | 11% | 8% | 12% | 16% | 18% | 17% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 29 May
-
Announcement under Regulation 30 (LODR)-Change in Management
27 May - FY25 audited results approved; final dividend Rs1.50/share recommended; CFO retiring, new CFO appointed; internal auditor appointed.
-
Announcement under Regulation 30 (LODR)-Change in Management
27 May - FY25 audited results approved; final dividend Rs1.50/share recommended; CFO change and new internal auditor appointed.
-
Announcement under Regulation 30 (LODR)-Change in Management
27 May - FY25 audited results: Rs.902.72L net profit; final dividend Rs1.50/share; CFO change effective July 2025.
-
Board Meeting Outcome for Audited Financial Results And Final Dividend
27 May - FY25 audited results: Rs.902.72L net profit, final dividend Rs.1.50/share, CFO change effective July 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company manufactures products for Automotive and Consumer Durable industries. Company has recently started supplies for EVs to 2 wheeler manufacturers