Cindrella Financial Services Ltd

Cindrella Financial Services Ltd

₹ 16.0 0.00%
24 Apr - close price
About

Cindrella Financial Services Ltd. is engaged in the business of consultancy services and equity investments. The company's business activities mainly comprise financing, capital market operations, investments, consultancy services and trading of shares.

  • Market Cap 6.64 Cr.
  • Current Price 16.0
  • High / Low 23.4 / 7.65
  • Stock P/E 66.4
  • Book Value 15.4
  • Dividend Yield 0.00 %
  • ROCE 17.6 %
  • ROE 29.6 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.04 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 30.2%
  • Company has a low return on equity of 11.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.03 0.03 0.03 0.03 0.02 0.00 0.01 0.02 0.02 0.02 0.02 0.01 0.13
0.02 0.02 0.02 0.02 0.02 0.03 0.04 0.03 0.06 0.03 0.02 0.02 0.01
Operating Profit 0.01 0.01 0.01 0.01 0.00 -0.03 -0.03 -0.01 -0.04 -0.01 0.00 -0.01 0.12
OPM % 33.33% 33.33% 33.33% 33.33% 0.00% -300.00% -50.00% -200.00% -50.00% 0.00% -100.00% 92.31%
0.00 0.00 0.15 0.00 0.00 0.00 0.96 0.00 0.09 -0.03 0.00 0.03 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 0.01 0.16 0.01 0.00 -0.03 0.93 -0.01 0.05 -0.04 0.00 0.02 0.13
Tax % 0.00% 0.00% 12.50% 0.00% 0.00% 2.15% -400.00% 100.00% -125.00% 50.00% 46.15%
-0.03 0.07 0.06 -0.01 0.08 0.22 0.95 -0.01 0.85 -0.21 0.21 0.04 0.06
EPS in Rs -0.07 0.17 0.14 -0.02 0.19 0.53 2.28 -0.02 2.04 -0.50 0.50 0.10 0.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.04 0.07 0.04 0.08 0.11 0.12 0.23 1.08 0.18
0.05 0.09 0.07 0.07 0.09 0.08 0.09 0.15 0.08
Operating Profit -0.01 -0.02 -0.03 0.01 0.02 0.04 0.14 0.93 0.10
OPM % -25.00% -28.57% -75.00% 12.50% 18.18% 33.33% 60.87% 86.11% 55.56%
0.00 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 0.24 -0.03 0.01 0.02 0.04 0.14 0.93 0.11
Tax % 0.00% 20.83% 0.00% 0.00% 0.00% 25.00% 21.43% 17.20%
0.06 0.26 0.05 0.11 0.49 -0.22 0.23 1.57 0.10
EPS in Rs 0.14 0.62 0.12 0.26 1.18 -0.53 0.55 3.77 0.24
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 93%
3 Years: 114%
TTM: 260%
Compounded Profit Growth
10 Years: %
5 Years: 99%
3 Years: 47%
TTM: -95%
Stock Price CAGR
10 Years: %
5 Years: 38%
3 Years: 74%
1 Year: 66%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 11%
Last Year: 30%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3.30 3.30 3.30 3.30 3.30 3.30 3.30 3.30 3.30
Reserves 0.07 0.58 0.62 0.74 1.09 0.87 1.22 2.77 3.09
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.17 0.13 0.13 0.11 0.12 0.21 0.14 0.10
Total Liabilities 3.37 4.05 4.05 4.17 4.50 4.29 4.73 6.21 6.49
0.06 0.05 0.04 0.04 0.04 0.04 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 3.76 3.93 3.82 3.84 3.60 4.08 6.19 0.00
3.31 0.24 0.08 0.31 0.62 0.65 0.65 0.02 6.49
Total Assets 3.37 4.05 4.05 4.17 4.50 4.29 4.73 6.21 6.49

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.01 -0.03 -0.09 -0.01 0.00 0.04 0.00 -0.27
0.00 -0.03 -0.11 -0.01 0.01 -0.04 0.36 -0.06
0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01
Net Cash Flow -0.01 -0.06 -0.20 -0.02 0.01 -0.01 0.35 -0.34

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 27,283.75 938.57 547.50 0.00 0.00 -30.42 -111.09 -23.66
ROCE % -0.55% -0.77% 0.25% 0.47% 0.93% 3.22% 17.56%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
29.97% 29.97% 30.01% 30.03% 30.05% 30.09% 30.10% 30.12% 30.15% 30.21% 30.21% 30.21%
70.03% 70.03% 69.99% 69.97% 69.95% 69.92% 69.91% 69.89% 69.86% 69.79% 69.79% 69.79%
No. of Shareholders 2,1572,1732,2912,5012,5622,5812,6372,6492,6932,7902,8852,847

Documents