Dhruva Capital Services Ltd
₹ 179
-0.08%
21 May
- close price
About
Incorporated in 1999, Dhruva Capital
Services Ltd is in the business of
investments and financing[1]
Key Points
- Market Cap ₹ 72.8 Cr.
- Current Price ₹ 179
- High / Low ₹ 455 / 143
- Stock P/E
- Book Value ₹ 27.1
- Dividend Yield 0.00 %
- ROCE -4.71 %
- ROE -9.58 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 6.62 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 5.75% over last 3 years.
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -13.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.20 | 0.24 | 0.20 | 0.22 | 0.23 | 0.19 | 0.21 | 0.22 | 0.26 | 0.25 | 2.82 | 2.13 | |
0.12 | 0.14 | 0.16 | 0.15 | 0.16 | 0.15 | 0.14 | 0.15 | 0.16 | 0.17 | 0.24 | 3.03 | |
Operating Profit | 0.08 | 0.10 | 0.04 | 0.07 | 0.07 | 0.04 | 0.07 | 0.07 | 0.10 | 0.08 | 2.58 | -0.90 |
OPM % | 40.00% | 41.67% | 20.00% | 31.82% | 30.43% | 21.05% | 33.33% | 31.82% | 38.46% | 32.00% | 91.49% | -42.25% |
0.03 | 0.03 | 0.05 | 0.03 | 0.03 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 1.86 | 0.26 | |
Interest | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.00 | 0.01 | 0.01 | 0.03 |
Profit before tax | 0.06 | 0.07 | 0.04 | 0.05 | 0.06 | 0.03 | 0.04 | 0.04 | 0.10 | 0.07 | 4.43 | -0.67 |
Tax % | 33.33% | 28.57% | 25.00% | 40.00% | 33.33% | 0.00% | 0.00% | 25.00% | 0.00% | 14.29% | 4.06% | 65.67% |
0.04 | 0.05 | 0.03 | 0.03 | 0.05 | 0.02 | 0.03 | 0.03 | 0.10 | 0.06 | 4.26 | -1.11 | |
EPS in Rs | 0.12 | 0.15 | 0.09 | 0.09 | 0.15 | 0.06 | 0.09 | 0.09 | 0.31 | 0.18 | 10.49 | -2.73 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 24% |
5 Years: | 59% |
3 Years: | 102% |
TTM: | -24% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -145% |
Stock Price CAGR | |
---|---|
10 Years: | 34% |
5 Years: | 91% |
3 Years: | 266% |
1 Year: | -57% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 5% |
3 Years: | 6% |
Last Year: | -10% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 4.06 | 4.06 |
Reserves | 1.05 | 1.10 | 1.12 | 1.16 | 1.20 | 1.23 | 1.26 | 1.29 | 1.39 | 1.44 | 8.10 | 6.95 |
0.26 | 0.22 | 0.16 | 0.11 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 | 5.25 | |
0.34 | 0.36 | 0.34 | 0.39 | 0.32 | 0.31 | 0.30 | 0.31 | 0.27 | 0.32 | 0.25 | 3.94 | |
Total Liabilities | 4.91 | 4.94 | 4.88 | 4.92 | 4.83 | 4.83 | 4.85 | 4.89 | 4.95 | 5.05 | 12.41 | 20.20 |
0.42 | 0.37 | 0.32 | 2.07 | 2.03 | 1.99 | 1.95 | 1.92 | 1.92 | 1.91 | 0.00 | 0.53 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.46 | 2.46 | 2.46 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.05 | 0.00 |
2.03 | 2.11 | 2.10 | 2.18 | 2.13 | 2.17 | 2.23 | 2.30 | 2.36 | 2.47 | 12.36 | 19.67 | |
Total Assets | 4.91 | 4.94 | 4.88 | 4.92 | 4.83 | 4.83 | 4.85 | 4.89 | 4.95 | 5.05 | 12.41 | 20.20 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.45 | 0.83 | -0.86 | 0.04 | 0.05 | 0.01 | -0.01 | 0.00 | -0.06 | 0.04 | -6.66 | -8.14 | |
0.24 | -0.78 | 0.91 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.04 | 0.02 | 3.67 | 1.66 | |
0.21 | -0.04 | -0.05 | -0.05 | -0.06 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 3.17 | 6.25 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.02 | 0.05 | 0.17 | -0.22 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 3,157.25 | 1,414.38 | 3,285.00 | 3,036.14 | 2,935.87 | 3,630.79 | -382.38 | -414.77 | -266.73 | -350.40 | 5.18 | -622.04 |
ROCE % | 1.78% | 1.97% | 1.10% | 1.32% | 1.11% | 0.44% | 0.88% | 0.88% | 2.16% | 1.49% | 30.43% | -4.71% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 May - Newspaper Publication of Audited Financial Results for the Quarter and Financial Year ended March 31,2025.
-
Integrated Filing (Financial)
16 May - Audited FY25 results approved with unmodified opinion; CFO Amit Rathi resigned effective May 16, 2025.
-
Board Meeting Outcome for Audited Financial Results Of The Company For The Quarter And Financial Year Ended March 31, 2025.
16 May - Audited FY25 results approved with unmodified opinion; CFO Amit Rathi resigned effective May 16, 2025.
- Audited Financial Results Of The Company For The Quarter And Financial Year Ended March 31, 2025. 16 May
-
Board Meeting Intimation for Postponment Of Board Meeting
13 May - Board meeting postponed to May 16, 2025; trading window closed till May 18, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is a Non Systematically Important
Non-Deposit Taking Non-Banking Financial Company. It does investments in shares & securities and provides financing for individuals and corporates. The company's major business activities are undertaken within and around Udaipur only