Dhruva Capital Services Ltd
₹ 150
0.00%
24 Oct
- close price
About
Incorporated in 1999, Dhruva Capital
Services Ltd is in the business of
investments and financing[1]
Key Points
- Market Cap ₹ 60.9 Cr.
- Current Price ₹ 150
- High / Low ₹ 415 / 123
- Stock P/E
- Book Value ₹ 27.1
- Dividend Yield 0.00 %
- ROCE 12.5 %
- ROE 10.9 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 0.77% over last quarter.
Cons
- Stock is trading at 5.53 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -12.5%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.20 | 0.24 | 0.20 | 0.22 | 0.23 | 0.19 | 0.21 | 0.22 | 0.26 | 0.25 | 2.82 | 2.39 | 2.47 | |
| 0.12 | 0.14 | 0.16 | 0.15 | 0.16 | 0.15 | 0.14 | 0.15 | 0.16 | 0.17 | 0.24 | 0.59 | 4.26 | |
| Operating Profit | 0.08 | 0.10 | 0.04 | 0.07 | 0.07 | 0.04 | 0.07 | 0.07 | 0.10 | 0.08 | 2.58 | 1.80 | -1.79 |
| OPM % | 40.00% | 41.67% | 20.00% | 31.82% | 30.43% | 21.05% | 33.33% | 31.82% | 38.46% | 32.00% | 91.49% | 75.31% | -72.47% |
| 0.03 | 0.03 | 0.05 | 0.03 | 0.03 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 1.86 | 0.00 | 0.27 | |
| Interest | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 |
| Depreciation | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.00 | 0.01 | 0.01 | 0.03 | 0.11 |
| Profit before tax | 0.06 | 0.07 | 0.04 | 0.05 | 0.06 | 0.03 | 0.04 | 0.04 | 0.10 | 0.07 | 4.43 | 1.70 | -1.63 |
| Tax % | 33.33% | 28.57% | 25.00% | 40.00% | 33.33% | 0.00% | 0.00% | 25.00% | 0.00% | 14.29% | 4.06% | 25.88% | |
| 0.04 | 0.05 | 0.03 | 0.03 | 0.05 | 0.02 | 0.03 | 0.03 | 0.10 | 0.06 | 4.26 | 1.26 | -2.00 | |
| EPS in Rs | 0.12 | 0.15 | 0.09 | 0.09 | 0.15 | 0.06 | 0.09 | 0.09 | 0.31 | 0.18 | 10.49 | 3.10 | -4.92 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 63% |
| 3 Years: | 109% |
| TTM: | 72% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 38% |
| 5 Years: | 111% |
| 3 Years: | 133% |
| TTM: | -220% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 117% |
| 3 Years: | 120% |
| 1 Year: | -59% |
| Return on Equity | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 12% |
| 3 Years: | 15% |
| Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 4.06 | 4.06 |
| Reserves | 1.05 | 1.10 | 1.12 | 1.16 | 1.20 | 1.23 | 1.26 | 1.29 | 1.39 | 1.44 | 8.10 | 6.95 |
| 0.26 | 0.22 | 0.16 | 0.11 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 | 5.25 | |
| 0.34 | 0.36 | 0.34 | 0.39 | 0.32 | 0.31 | 0.30 | 0.31 | 0.27 | 0.32 | 0.25 | 3.94 | |
| Total Liabilities | 4.91 | 4.94 | 4.88 | 4.92 | 4.83 | 4.83 | 4.85 | 4.89 | 4.95 | 5.05 | 12.41 | 20.20 |
| 0.42 | 0.37 | 0.32 | 2.07 | 2.03 | 1.99 | 1.95 | 1.92 | 1.92 | 1.91 | 0.00 | 0.53 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.46 | 2.46 | 2.46 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.05 | 0.00 |
| 2.03 | 2.11 | 2.10 | 2.18 | 2.13 | 2.17 | 2.23 | 2.30 | 2.36 | 2.47 | 12.36 | 19.67 | |
| Total Assets | 4.91 | 4.94 | 4.88 | 4.92 | 4.83 | 4.83 | 4.85 | 4.89 | 4.95 | 5.05 | 12.41 | 20.20 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.45 | 0.83 | -0.86 | 0.04 | 0.05 | 0.01 | -0.01 | 0.00 | -0.06 | 0.04 | -6.66 | -8.14 | |
| 0.24 | -0.78 | 0.91 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.04 | 0.02 | 3.67 | 1.66 | |
| 0.21 | -0.04 | -0.05 | -0.05 | -0.06 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 3.17 | 6.25 | |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.02 | 0.05 | 0.17 | -0.22 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | 3,157.25 | 1,414.38 | 3,285.00 | 3,036.14 | 2,935.87 | 3,630.79 | -382.38 | -414.77 | -266.73 | -350.40 | 5.18 | -554.37 |
| ROCE % | 1.78% | 1.97% | 1.10% | 1.32% | 1.11% | 0.44% | 0.88% | 0.88% | 2.16% | 1.49% | 30.43% | 12.46% |
Documents
Announcements
-
Disclosure Under Regulation 31(1) Of The SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011
2d - Promoter Mrs. Rachna Suman Shaw pledged 540,000 equity shares; disclosure dated October 24, 2025.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 16 Oct
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 24 Sep
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
23 Sep - 31st AGM on Sept 23, 2025: FY2025 accounts approved; director reappointed; statutory and secretarial auditors appointed; independent director appointed.
- Closure of Trading Window 22 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company is a Non Systematically Important
Non-Deposit Taking Non-Banking Financial Company. It does investments in shares & securities and provides financing for individuals and corporates. The company's major business activities are undertaken within and around Udaipur only