Competent Automobiles Company Ltd

Competent Automobiles Company Ltd

₹ 407 1.81%
14 Nov - close price
About

Incorporated in 1985, Competent Automobiles Company Ltd is an Authorized Dealer of Maruti Suzuki India Limited[1]

Key Points

Business Overview:[1][2]
CACL is a part of Delhi based Competent group. It is an authorised Maruti and Nexa dealer in Delhi, Haryana and Himachal Pradesh. Company has 24 showrooms, 8 e-outlets and 15 workshops, and has received approvals to open showrooms in New Delhi and HP.

  • Market Cap 250 Cr.
  • Current Price 407
  • High / Low 535 / 360
  • Stock P/E 15.4
  • Book Value 599
  • Dividend Yield 0.25 %
  • ROCE 8.56 %
  • ROE 6.03 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.68 times its book value

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
498.56 473.49 454.81 694.57 516.22 444.56 535.10
473.81 454.31 437.23 674.40 492.00 428.08 518.99
Operating Profit 24.75 19.18 17.58 20.17 24.22 16.48 16.11
OPM % 4.96% 4.05% 3.87% 2.90% 4.69% 3.71% 3.01%
1.60 1.79 1.60 2.71 2.57 2.69 2.38
Interest 5.75 6.96 7.09 8.60 7.67 8.21 9.36
Depreciation 6.20 6.55 7.02 7.60 8.08 7.99 7.70
Profit before tax 14.40 7.46 5.07 6.68 11.04 2.97 1.43
Tax % 33.26% 22.92% 28.21% 29.49% 32.97% 9.76% -5.59%
9.61 5.75 3.63 4.71 7.40 2.68 1.51
EPS in Rs 15.64 9.36 5.91 7.66 12.04 4.36 2.46
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 TTM
2,104 2,126 2,190
2,024 2,044 2,113
Operating Profit 80 82 77
OPM % 4% 4% 4%
7 9 10
Interest 24 32 34
Depreciation 24 29 31
Profit before tax 39 30 22
Tax % 29% 29%
28 22 16
EPS in Rs 44.84 34.98 26.52
Dividend Payout % 2% 3%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -24%
Stock Price CAGR
10 Years: 11%
5 Years: 26%
3 Years: 29%
1 Year: -19%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Sep 2025
Equity Capital 6 6 6
Reserves 336 359 362
323 408 456
27 42 57
Total Liabilities 693 815 881
243 299 297
CWIP 2 0 0
Investments 60 63 63
388 453 521
Total Assets 693 815 881

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
-18 54
-54 -36
61 20
Net Cash Flow -11 37

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 11 17
Inventory Days 36 40
Days Payable 1 3
Cash Conversion Cycle 46 54
Working Capital Days 10 -1
ROCE % 9%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.92% 2.92% 2.92% 2.92%
25.08% 25.07% 25.08% 25.08% 25.08% 25.07% 25.08% 25.08% 22.16% 22.16% 22.16% 22.16%
No. of Shareholders 2,8452,7732,8393,4453,9133,9354,2194,1544,0893,9393,8773,824

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents