Competent Automobiles Company Ltd
₹ 330
-0.95%
29 Sep
3:41 p.m.
About
Incorporated in 1985, Competent Automobiles Ltd is an Authorized Dealer of vehicles from Maruti Suzuki India Limited for Delhi, Haryana and Himachal Pradesh area.
Key Points
- Market Cap ₹ 203 Cr.
- Current Price ₹ 330
- High / Low ₹ 389 / 175
- Stock P/E 7.88
- Book Value ₹ 505
- Dividend Yield 0.30 %
- ROCE 9.82 %
- ROE 8.10 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.65 times its book value
- Company is expected to give good quarter
Cons
- The company has delivered a poor sales growth of 6.93% over past five years.
- Company has a low return on equity of 7.27% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
684 | 781 | 802 | 917 | 1,034 | 1,227 | 1,228 | 1,222 | 1,149 | 1,191 | 1,236 | 1,716 | 1,847 | |
667 | 762 | 781 | 891 | 1,005 | 1,195 | 1,193 | 1,183 | 1,105 | 1,136 | 1,181 | 1,653 | 1,779 | |
Operating Profit | 17 | 19 | 20 | 26 | 29 | 32 | 36 | 39 | 44 | 54 | 55 | 64 | 67 |
OPM % | 3% | 2% | 3% | 3% | 3% | 3% | 3% | 3% | 4% | 5% | 4% | 4% | 4% |
1 | 1 | 1 | 1 | 1 | 1 | 82 | 4 | 32 | 6 | 5 | 7 | 8 | |
Interest | 4 | 5 | 5 | 5 | 7 | 9 | 9 | 10 | 12 | 11 | 8 | 17 | 19 |
Depreciation | 4 | 4 | 4 | 6 | 5 | 5 | 8 | 9 | 21 | 24 | 25 | 19 | 20 |
Profit before tax | 11 | 11 | 14 | 16 | 19 | 19 | 101 | 24 | 43 | 26 | 27 | 34 | 36 |
Tax % | 32% | 32% | 33% | 28% | 32% | 36% | 19% | 35% | 9% | 33% | 28% | 28% | |
7 | 8 | 9 | 12 | 13 | 12 | 82 | 16 | 39 | 17 | 19 | 25 | 26 | |
EPS in Rs | 11.88 | 12.67 | 14.94 | 18.89 | 20.88 | 19.69 | 133.62 | 25.72 | 63.13 | 28.20 | 31.66 | 40.24 | 41.93 |
Dividend Payout % | 9% | 8% | 7% | 5% | 5% | 5% | 1% | 4% | 2% | 4% | 3% | 3% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 7% |
3 Years: | 14% |
TTM: | 30% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 5% |
3 Years: | 25% |
TTM: | 23% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 11% |
3 Years: | 40% |
1 Year: | 83% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 7% |
3 Years: | 7% |
Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | |
Reserves | 59 | 66 | 74 | 85 | 97 | 109 | 190 | 206 | 244 | 261 | 279 | 304 |
22 | 23 | 30 | 33 | 69 | 58 | 71 | 109 | 185 | 166 | 204 | 229 | |
37 | 45 | 51 | 73 | 67 | 60 | 26 | 26 | 22 | 18 | 19 | 25 | |
Total Liabilities | 124 | 140 | 161 | 197 | 239 | 232 | 292 | 347 | 457 | 452 | 509 | 565 |
35 | 44 | 43 | 42 | 43 | 30 | 56 | 64 | 199 | 194 | 191 | 187 | |
CWIP | 7 | 6 | 9 | 12 | 12 | 1 | 2 | 6 | 14 | 17 | 1 | 1 |
Investments | 0 | 0 | 8 | 12 | 34 | 34 | 34 | 35 | 35 | 35 | 35 | 58 |
82 | 90 | 102 | 133 | 150 | 166 | 200 | 242 | 210 | 205 | 282 | 318 | |
Total Assets | 124 | 140 | 161 | 197 | 239 | 232 | 292 | 347 | 457 | 452 | 509 | 565 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 16 | 12 | 38 | -19 | 40 | -35 | -45 | 66 | 86 | 6 | 12 | |
-7 | -12 | -12 | -11 | -29 | -7 | 69 | -18 | -46 | -6 | 0 | -52 | |
-4 | -4 | 1 | -2 | 30 | -21 | -2 | 34 | -24 | -43 | 29 | 13 | |
Net Cash Flow | -3 | -0 | 1 | 24 | -18 | 12 | 32 | -29 | -4 | 38 | 35 | -27 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 8 | 9 | 8 | 9 | 11 | 8 | 11 | 18 | 3 | 14 | 16 | 9 |
Inventory Days | 27 | 28 | 32 | 27 | 31 | 16 | 18 | 35 | 43 | 17 | 23 | 26 |
Days Payable | 9 | 12 | 13 | 9 | 5 | 2 | 4 | 2 | 2 | 2 | 2 | 1 |
Cash Conversion Cycle | 25 | 24 | 27 | 28 | 37 | 22 | 25 | 52 | 44 | 29 | 38 | 34 |
Working Capital Days | 16 | 15 | 15 | 6 | 19 | 20 | 28 | 52 | 46 | 33 | 55 | 43 |
ROCE % | 18% | 18% | 17% | 18% | 17% | 16% | 14% | 12% | 7% | 8% | 8% | 10% |
Documents
Announcements
- Proceeding Of AGM Held On 28.08.2023 28 Aug
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 28 Aug
- Shareholder Meeting / Postal Ballot-Outcome of AGM 28 Aug
- Board Meeting Outcome for Financial Results For The Quarter Ended On June 30, 2023 14 Aug
- Financial Results For The Quarter Ended On June 30, 2023 14 Aug
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Leading Vehicle distributor of Maruti India[1]
Company deals in trading and servicing Maruti Suzuki vehicles. It has 19 Maruti Suzuki showrooms and 7 NEXA showrooms (for premium vehicles of Maruti Suzuki).
It also has 6 E-outlets, and 17 workshops spread across Delhi, Haryana, and Himachal Pradesh as of FY22.[2][3]