Competent Automobiles Company Ltd

₹ 386 8.12%

10 Jul - close price

About

Incorporated in 1985, Competent Automobiles Company Ltd is an Authorized Dealer of Maruti Suzuki India Limited^[1]

Key Points

Business Overview:^[1]^[2]
CACL is a part of Delhi based Competent group. It is an authorised Maruti and Nexa dealer in Delhi, Haryana and Himachal Pradesh. Company has 24 showrooms, 8 e-outlets and 15 workshops, and has received approvals to open showrooms in New Delhi and HP.

Website BSE

Market Cap ₹ 237 Cr.
Current Price ₹ 386
High / Low ₹ 435 / 320
Stock P/E 9.52
Book Value ₹ 629
Dividend Yield 0.26 %
ROCE 8.58 %
ROE 6.62 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.61 times its book value

Cons

Company has a low return on equity of 7.12% over last 3 years.
Dividend payout has been low at 2.59% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Automobiles Auto Dealer

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	455.23	478.00	471.19	669.30	498.56	473.49	454.81	694.57	508.67	426.28	496.42	759.45	556.95
	438.33	461.15	454.91	648.29	473.81	454.31	437.23	674.40	484.22	409.67	480.38	734.34	530.65
Operating Profit	16.90	16.85	16.28	21.01	24.75	19.18	17.58	20.17	24.45	16.61	16.04	25.11	26.30
OPM %	3.71%	3.53%	3.46%	3.14%	4.96%	4.05%	3.87%	2.90%	4.81%	3.90%	3.23%	3.31%	4.72%
	4.04	1.77	1.45	1.93	1.60	1.79	1.60	2.71	3.14	3.40	3.03	2.13	-0.01
Interest	4.95	5.28	5.65	6.35	5.75	6.96	7.09	8.60	7.62	7.94	8.85	8.23	6.34
Depreciation	3.22	5.50	5.84	6.48	6.20	6.55	7.02	7.60	7.92	7.36	6.94	7.65	7.96
Profit before tax	12.77	7.84	6.24	10.11	14.40	7.46	5.07	6.68	12.05	4.71	3.28	11.36	11.99
Tax %	28.66%	26.53%	25.32%	25.42%	33.26%	22.92%	28.21%	29.49%	29.79%	22.08%	14.94%	30.46%	29.94%
	9.11	5.76	4.66	7.53	9.61	5.75	3.63	4.71	8.46	3.66	2.79	7.89	8.39
EPS in Rs	14.82	9.37	7.58	12.25	15.64	9.36	5.91	7.66	13.77	5.96	4.54	12.84	13.65
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	917	1,034	1,227	1,228	1,222	1,149	1,191	1,236	1,716	2,117	2,131	2,239
	891	1,005	1,195	1,193	1,183	1,105	1,136	1,181	1,653	2,037	2,049	2,155
Operating Profit	26	29	32	36	39	44	54	55	63	80	83	84
OPM %	3%	3%	3%	3%	3%	4%	5%	4%	4%	4%	4%	4%
	1	1	1	82	4	32	6	5	7	7	9	9
Interest	5	7	9	9	10	12	11	8	17	24	32	31
Depreciation	6	5	5	8	9	21	24	25	19	24	29	30
Profit before tax	16	19	19	101	24	43	26	27	34	39	31	31
Tax %	28%	32%	36%	19%	35%	9%	33%	28%	28%	29%	28%	27%
	12	13	12	82	16	39	17	19	25	28	23	23
EPS in Rs	18.89	20.88	19.69	133.62	25.72	63.13	28.20	31.66	40.34	44.84	36.71	36.97
Dividend Payout %	5%	5%	5%	1%	4%	2%	4%	3%	3%	2%	3%	3%

Compounded Sales Growth
10 Years:	8%
5 Years:	13%
3 Years:	9%
TTM:	5%

Compounded Profit Growth
10 Years:	7%
5 Years:	8%
3 Years:	1%
TTM:	11%

Stock Price CAGR
10 Years:	10%
5 Years:	14%
3 Years:	9%
1 Year:	-6%

Return on Equity
10 Years:	8%
5 Years:	7%
3 Years:	7%
Last Year:	7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6	6	6	6	6	6	6	6	6	6	6	6
Reserves	85	97	109	190	206	244	261	279	307	336	360	380
	33	69	58	71	109	185	166	204	229	323	399	380
	73	67	60	26	26	22	18	19	35	27	40	49
Total Liabilities	197	239	232	292	347	457	452	509	576	693	806	815
	42	43	30	56	64	199	194	191	187	243	266	270
CWIP	12	12	1	2	6	14	17	1	1	2	0	1
Investments	12	34	34	34	35	35	35	35	58	61	63	60
	133	150	166	200	242	210	205	282	330	388	476	484
Total Assets	197	239	232	292	347	457	452	509	576	693	806	815

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	38	-19	40	-35	-45	66	86	6	12	-18	71	83
	-11	-29	-7	69	-18	-46	-6	0	-52	-54	-49	-18
	-2	30	-21	-2	34	-24	-43	29	13	61	15	-71
Net Cash Flow	24	-18	12	32	-29	-4	38	35	-27	-11	37	-6
Free Cash Flow	31	-26	33	32	-65	19	80	2	-7	-89	52	68
CFO/OP	169%	-40%	150%	-40%	-90%	169%	170%	27%	32%	-13%	98%	108%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	9	11	8	11	18	3	14	16	9	11	16	14
Inventory Days	27	31	16	18	35	43	17	23	26	36	38	28
Days Payable	9	5	2	4	2	2	2	2	1	1	3	1
Cash Conversion Cycle	28	37	22	25	52	44	29	38	34	46	52	42
Working Capital Days	-4	-4	3	9	20	10	12	14	5	10	4	2
ROCE %	18%	17%	16%	14%	12%	7%	8%	8%	10%	10%	9%	9%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Service & Spares Revenue Share
%

x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
	xx	xx	xx	xx		xx	xx	xx	xx	xx
	xx	xx		xx	xx	xx	xx	xx	xx	xx

Please log in to see hidden values.

Vehicles Sold (Maruti)
vehicles

Number of Employees
count

Number of Showrooms
count

Number of Workshops
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%
	0.00%	0.00%	0.00%	0.00%	0.00%	2.92%	2.92%	2.92%	2.92%	2.92%	2.92%	2.92%
	25.08%	25.08%	25.07%	25.08%	25.08%	22.16%	22.16%	22.16%	22.16%	22.16%	22.17%	22.17%
No. of Shareholders	3,445	3,913	3,935	4,219	4,154	4,089	3,939	3,877	3,824	3,731	3,594	3,557

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.92%	2.92%	2.92%
	25.08%	25.08%	25.08%	25.08%	25.08%	25.08%	25.07%	25.07%	22.16%	22.17%	22.17%
No. of Shareholders	2,745	2,943	2,723	2,435	2,432	2,664	2,773	3,935	3,939	3,594	3,557

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Competent Automobiles Company Ltd

Competent Automobiles Company Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings