Competent Automobiles Company Ltd

Competent Automobiles Company Ltd

₹ 375 1.78%
02 Jun - close price
About

Incorporated in 1985, Competent Automobiles Company Ltd is an Authorized Dealer of Maruti Suzuki India Limited[1]

Key Points

Business Overview:[1][2]
CACL is a part of Delhi based Competent group. It is an authorised Maruti and Nexa dealer in Delhi, Haryana and Himachal Pradesh. Company has 24 showrooms, 8 e-outlets and 15 workshops, and has received approvals to open showrooms in New Delhi and HP.

  • Market Cap 231 Cr.
  • Current Price 375
  • High / Low 444 / 320
  • Stock P/E 10.2
  • Book Value 629
  • Dividend Yield 0.27 %
  • ROCE 8.24 %
  • ROE 6.05 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.60 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 6.72% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
498.56 473.49 454.81 694.57 516.22 444.56 535.10 833.99 619.95
473.81 454.31 437.23 674.40 492.00 428.08 518.99 806.34 591.12
Operating Profit 24.75 19.18 17.58 20.17 24.22 16.48 16.11 27.65 28.83
OPM % 4.96% 4.05% 3.87% 2.90% 4.69% 3.71% 3.01% 3.32% 4.65%
1.60 1.79 1.60 2.71 2.57 2.69 2.38 1.47 -0.72
Interest 5.75 6.96 7.09 8.60 7.67 8.21 9.36 8.94 6.97
Depreciation 6.20 6.55 7.02 7.60 8.08 7.99 7.70 8.48 8.78
Profit before tax 14.40 7.46 5.07 6.68 11.04 2.97 1.43 11.70 12.36
Tax % 33.26% 22.92% 28.21% 29.49% 32.97% 9.76% -5.59% 34.02% 30.02%
9.61 5.75 3.63 4.71 7.40 2.68 1.51 7.72 8.65
EPS in Rs 15.64 9.36 5.91 7.66 12.04 4.36 2.46 12.56 14.07
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
2,104 2,126 2,434
2,024 2,044 2,345
Operating Profit 80 82 89
OPM % 4% 4% 4%
7 9 6
Interest 24 32 33
Depreciation 24 29 33
Profit before tax 39 30 28
Tax % 29% 29% 28%
28 22 21
EPS in Rs 44.84 34.98 33.45
Dividend Payout % 2% 3% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 7%
Stock Price CAGR
10 Years: 10%
5 Years: 17%
3 Years: 16%
1 Year: -8%
Return on Equity
10 Years: %
5 Years: %
3 Years: 7%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6
Reserves 336 359 380
323 408 421
27 42 51
Total Liabilities 693 815 859
243 299 312
CWIP 2 0 2
Investments 60 63 63
388 453 481
Total Assets 693 815 859

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
-18 54
-54 -36
61 20
Net Cash Flow -11 37
Free Cash Flow -89 6
CFO/OP -13% 77%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 11 17 14
Inventory Days 36 40 29
Days Payable 1 3 1
Cash Conversion Cycle 46 54 42
Working Capital Days 10 -1 1
ROCE % 9% 8%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
New Vehicle Sales Volume
Units ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Employee Headcount
Number ・Standalone data
Number of Showrooms
Number ・Standalone data
Number of Workshops
Number ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.92% 2.92% 2.92% 2.92% 2.92% 2.92%
25.08% 25.08% 25.08% 25.07% 25.08% 25.08% 22.16% 22.16% 22.16% 22.16% 22.16% 22.17%
No. of Shareholders 2,8393,4453,9133,9354,2194,1544,0893,9393,8773,8243,7313,594

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents