Competent Automobiles Company Ltd

Competent Auto Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Competent Automobiles Company Ltd

₹ 439 3.94%
13 Jun - close price
competent-maruti.com BSE: 531041
About

Incorporated in 1985, Competent Automobiles Company Ltd is an Authorized Dealer of Maruti Suzuki India Limited[1]

Key Points

Business Overview:[1][2]
CACL is a part of Delhi based Competent group. It is an authorised Maruti and Nexa dealer in Delhi, Haryana and Himachal Pradesh. Company has 24 showrooms, 8 e-outlets and 15 workshops, and has received approvals to open showrooms in New Delhi and HP.

Website BSE
  • Market Cap ₹ 270 Cr.
  • Current Price ₹ 439
  • High / Low ₹ 638 / 360
  • Stock P/E 12.0
  • Book Value ₹ 596
  • Dividend Yield 0.23 %
  • ROCE 8.60 %
  • ROE 6.37 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.74 times its book value

Cons

  • Company has a low return on equity of 7.62% over last 3 years.
  • Dividend payout has been low at 1.60% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Automobiles Auto Dealer

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
351.86 362.79 395.88 517.63 455.23 478.00 471.19 669.30 498.56 473.49 454.81 694.57 508.67
338.02 350.07 381.80 498.21 438.33 461.15 454.91 648.29 473.81 454.31 437.23 674.40 484.22
Operating Profit 13.84 12.72 14.08 19.42 16.90 16.85 16.28 21.01 24.75 19.18 17.58 20.17 24.45
OPM % 3.93% 3.51% 3.56% 3.75% 3.71% 3.53% 3.46% 3.14% 4.96% 4.05% 3.87% 2.90% 4.81%
2.86 1.38 1.10 0.71 4.04 1.77 1.45 1.93 1.60 1.79 1.60 2.71 3.14
Interest -0.45 2.97 3.81 4.78 4.95 5.28 5.65 6.35 5.75 6.96 7.09 8.60 7.62
Depreciation 8.40 4.81 5.17 6.14 3.22 5.50 5.84 6.48 6.20 6.55 7.02 7.60 7.92
Profit before tax 8.75 6.32 6.20 9.21 12.77 7.84 6.24 10.11 14.40 7.46 5.07 6.68 12.05
Tax % 35.77% 25.32% 25.97% 30.73% 28.66% 26.53% 25.32% 25.42% 33.26% 22.92% 28.21% 29.49% 29.79%
5.61 4.72 4.59 6.38 9.11 5.76 4.66 7.53 9.61 5.75 3.63 4.71 8.46
EPS in Rs 9.13 7.68 7.47 10.38 14.82 9.37 7.58 12.25 15.64 9.36 5.91 7.66 13.77
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
802 917 1,034 1,227 1,228 1,222 1,149 1,191 1,236 1,716 2,102 2,131
781 891 1,005 1,195 1,193 1,183 1,105 1,136 1,181 1,653 2,023 2,050
Operating Profit 20 26 29 32 36 39 44 54 55 63 79 81
OPM % 3% 3% 3% 3% 3% 3% 4% 5% 4% 4% 4% 4%
1 1 1 1 82 4 32 6 5 7 7 9
Interest 5 5 7 9 9 10 12 11 8 17 23 30
Depreciation 4 6 5 5 8 9 21 24 25 19 24 29
Profit before tax 14 16 19 19 101 24 43 26 27 34 39 31
Tax % 33% 28% 32% 36% 19% 35% 9% 33% 28% 28% 29% 28%
9 12 13 12 82 16 39 17 19 25 28 23
EPS in Rs 14.94 18.89 20.88 19.69 133.62 25.72 63.13 28.20 31.66 40.34 44.84 36.71
Dividend Payout % 7% 5% 5% 5% 1% 4% 2% 4% 3% 3% 2% 0%
Compounded Sales Growth
10 Years: 9%
5 Years: 13%
3 Years: 20%
TTM: 1%
Compounded Profit Growth
10 Years: 7%
5 Years: 13%
3 Years: 6%
TTM: -19%
Stock Price CAGR
10 Years: 14%
5 Years: 33%
3 Years: 41%
1 Year: -21%
Return on Equity
10 Years: 8%
5 Years: 7%
3 Years: 8%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 74 85 97 109 190 206 244 261 279 307 336 360
30 33 69 58 71 109 185 166 204 229 323 399
51 73 67 60 26 26 22 18 19 35 37 40
Total Liabilities 161 197 239 232 292 347 457 452 509 576 703 805
43 42 43 30 56 64 199 194 191 187 243 266
CWIP 9 12 12 1 2 6 14 17 1 1 2 0
Investments 8 12 34 34 34 35 35 35 35 58 61 63
102 133 150 166 200 242 210 205 282 330 398 476
Total Assets 161 197 239 232 292 347 457 452 509 576 703 805

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12 38 -19 40 -35 -45 66 86 6 12 -18 71
-12 -11 -29 -7 69 -18 -46 -6 -2 -52 -54 -49
1 -2 30 -21 -2 34 -24 -43 29 13 61 15
Net Cash Flow 1 24 -18 12 32 -29 -4 38 33 -27 -11 37

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 8 9 11 8 11 18 3 14 16 9 11 16
Inventory Days 32 27 31 16 18 35 43 17 23 26 36 38
Days Payable 13 9 5 2 4 2 2 2 2 1 1 3
Cash Conversion Cycle 27 28 37 22 25 52 44 29 38 34 46 52
Working Capital Days 15 6 19 20 28 52 46 33 44 43 57 61
ROCE % 17% 18% 17% 16% 14% 12% 7% 8% 8% 10% 10% 9%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.92% 2.92%
25.08% 25.08% 25.08% 25.07% 25.08% 25.08% 25.08% 25.07% 25.08% 25.08% 22.16% 22.16%
No. of Shareholders 2,6632,7382,8452,7732,8393,4453,9133,9354,2194,1544,0893,939

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings