Competent Automobiles Company Ltd
Incorporated in 1985, Competent Automobiles Company Ltd is an Authorized Dealer of Maruti Suzuki India Limited[1]
- Market Cap ₹ 247 Cr.
- Current Price ₹ 402
- High / Low ₹ 638 / 360
- Stock P/E 12.1
- Book Value ₹ 596
- Dividend Yield 0.25 %
- ROCE 8.60 %
- ROE 6.37 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.68 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 7.62% over last 3 years.
- Dividend payout has been low at 1.60% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Automobile and Auto Components Automobiles Auto Dealer
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
802 | 917 | 1,034 | 1,227 | 1,228 | 1,222 | 1,149 | 1,191 | 1,236 | 1,716 | 2,102 | 2,131 | 2,084 | |
781 | 891 | 1,005 | 1,195 | 1,193 | 1,183 | 1,105 | 1,136 | 1,181 | 1,653 | 2,023 | 2,050 | 2,006 | |
Operating Profit | 20 | 26 | 29 | 32 | 36 | 39 | 44 | 54 | 55 | 63 | 79 | 81 | 79 |
OPM % | 3% | 3% | 3% | 3% | 3% | 3% | 4% | 5% | 4% | 4% | 4% | 4% | 4% |
1 | 1 | 1 | 1 | 82 | 4 | 32 | 6 | 5 | 7 | 7 | 9 | 11 | |
Interest | 5 | 5 | 7 | 9 | 9 | 10 | 12 | 11 | 8 | 17 | 23 | 30 | 31 |
Depreciation | 4 | 6 | 5 | 5 | 8 | 9 | 21 | 24 | 25 | 19 | 24 | 29 | 30 |
Profit before tax | 14 | 16 | 19 | 19 | 101 | 24 | 43 | 26 | 27 | 34 | 39 | 31 | 29 |
Tax % | 33% | 28% | 32% | 36% | 19% | 35% | 9% | 33% | 28% | 28% | 29% | 28% | |
9 | 12 | 13 | 12 | 82 | 16 | 39 | 17 | 19 | 25 | 28 | 23 | 20 | |
EPS in Rs | 14.94 | 18.89 | 20.88 | 19.69 | 133.62 | 25.72 | 63.13 | 28.20 | 31.66 | 40.34 | 44.84 | 36.71 | 33.30 |
Dividend Payout % | 7% | 5% | 5% | 5% | 1% | 4% | 2% | 4% | 3% | 3% | 2% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 13% |
3 Years: | 20% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 13% |
3 Years: | 6% |
TTM: | -27% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 27% |
3 Years: | 29% |
1 Year: | -29% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 7% |
3 Years: | 8% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 74 | 85 | 97 | 109 | 190 | 206 | 244 | 261 | 279 | 307 | 336 | 360 |
30 | 33 | 69 | 58 | 71 | 109 | 185 | 166 | 204 | 229 | 323 | 399 | |
51 | 73 | 67 | 60 | 26 | 26 | 22 | 18 | 19 | 35 | 37 | 40 | |
Total Liabilities | 161 | 197 | 239 | 232 | 292 | 347 | 457 | 452 | 509 | 576 | 703 | 805 |
43 | 42 | 43 | 30 | 56 | 64 | 199 | 194 | 191 | 187 | 243 | 266 | |
CWIP | 9 | 12 | 12 | 1 | 2 | 6 | 14 | 17 | 1 | 1 | 2 | 0 |
Investments | 8 | 12 | 34 | 34 | 34 | 35 | 35 | 35 | 35 | 58 | 61 | 63 |
102 | 133 | 150 | 166 | 200 | 242 | 210 | 205 | 282 | 330 | 398 | 476 | |
Total Assets | 161 | 197 | 239 | 232 | 292 | 347 | 457 | 452 | 509 | 576 | 703 | 805 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
12 | 38 | -19 | 40 | -35 | -45 | 66 | 86 | 6 | 12 | -18 | 71 | |
-12 | -11 | -29 | -7 | 69 | -18 | -46 | -6 | 0 | -52 | -54 | -49 | |
1 | -2 | 30 | -21 | -2 | 34 | -24 | -43 | 29 | 13 | 61 | 15 | |
Net Cash Flow | 1 | 24 | -18 | 12 | 32 | -29 | -4 | 38 | 35 | -27 | -11 | 37 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 8 | 9 | 11 | 8 | 11 | 18 | 3 | 14 | 16 | 9 | 11 | 16 |
Inventory Days | 32 | 27 | 31 | 16 | 18 | 35 | 43 | 17 | 23 | 26 | 36 | 38 |
Days Payable | 13 | 9 | 5 | 2 | 4 | 2 | 2 | 2 | 2 | 1 | 1 | 3 |
Cash Conversion Cycle | 27 | 28 | 37 | 22 | 25 | 52 | 44 | 29 | 38 | 34 | 46 | 52 |
Working Capital Days | 5 | -4 | -4 | 3 | 9 | 20 | 10 | 12 | 14 | 5 | 10 | 4 |
ROCE % | 17% | 18% | 17% | 16% | 14% | 12% | 7% | 8% | 8% | 10% | 10% | 9% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
20 Aug - Listing Regulations, as amended, and SEBI Circular no. SEBI/HO/MIRSD-PoD/P/CIR/2025/97 dated July 2, 2025 please find attached herewith the newspaper advertisement pertaining to the opening of …
-
Announcement Under Regulation 30 (LODR) - Update
16 Aug - Appointment of M/s P. P. Agarwal & Co. as Secretarial Auditor for FY 2025-26 to 2029-30, subject to shareholder approval.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Aug - Submission of Newspaper advertisement for publication of unaudited financial Results
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 14Th August, 2025
14 Aug - Q1 FY26 results approved; 40th AGM on 27 Sept; Director re-appointment recommended.
-
Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Of The SEBI (LODR) Regulations, 2015
7 Aug - Board meeting on 14 Aug 2025 to approve Q1 FY26 financial results; trading window closed from 1 July.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
CACL is a part of Delhi based Competent group. It is an authorised Maruti and Nexa dealer in Delhi, Haryana and Himachal Pradesh. Company has 24 showrooms, 8 e-outlets and 15 workshops, and has received approvals to open showrooms in New Delhi and HP.