Datacipher Ltd

AI
Datacipher Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Datacipher Ltd

₹ 3.61 -5.00%
19 Jun 2023
jrfoods.in BSE: 530915
About

JR Foods is engaged in the business of Extraction/Refining of Vegetable oils.

[ add key points ]
Website BSE
  • Market Cap ₹ 3.43 Cr.
  • Current Price ₹ 3.61
  • High / Low ₹ /
  • Stock P/E 57.2
  • Book Value ₹ -58.6
  • Dividend Yield 0.00 %
  • ROCE 1.34 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 502 to 89.5 days.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Services IT Enabled Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
0.36 0.22 0.37 0.37 0.51 0.25 0.40 0.39 0.52 0.40 0.39 0.35 0.40
0.33 0.17 0.09 0.31 0.22 0.15 0.27 1.17 5.16 0.29 0.20 0.18 0.22
Operating Profit 0.03 0.05 0.28 0.06 0.29 0.10 0.13 -0.78 -4.64 0.11 0.19 0.17 0.18
OPM % 8.33% 22.73% 75.68% 16.22% 56.86% 40.00% 32.50% -200.00% -892.31% 27.50% 48.72% 48.57% 45.00%
0.04 0.00 0.15 0.00 0.00 0.00 0.01 0.04 0.00 0.00 0.00 0.00 0.01
Interest 1.99 2.01 0.69 0.04 5.74 2.38 2.41 2.41 0.00 0.00 0.00 0.00 0.00
Depreciation 0.17 0.00 0.34 0.17 0.17 0.17 0.17 0.17 0.00 0.15 0.15 0.15 0.14
Profit before tax -2.09 -1.96 -0.60 -0.15 -5.62 -2.45 -2.44 -3.32 -4.64 -0.04 0.04 0.02 0.05
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-2.09 -1.96 -0.60 -0.16 -5.62 -2.45 -2.44 -3.32 -4.64 -0.04 0.04 0.02 0.05
EPS in Rs -2.20 -2.06 -0.63 -0.17 -5.92 -2.58 -2.57 -3.49 -4.88 -0.04 0.04 0.02 0.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
7.30 16.82 30.28 86.51 127.82 131.84 176.63 74.12 1.01 1.47 1.57 1.55
6.03 15.45 28.24 84.65 124.94 128.90 173.62 111.67 0.73 0.79 6.13 0.90
Operating Profit 1.27 1.37 2.04 1.86 2.88 2.94 3.01 -37.55 0.28 0.68 -4.56 0.65
OPM % 17.40% 8.15% 6.74% 2.15% 2.25% 2.23% 1.70% -50.66% 27.72% 46.26% -290.45% 41.94%
0.12 0.01 0.34 0.43 0.59 0.45 1.38 0.28 0.04 0.00 0.05 0.01
Interest 0.73 0.95 0.97 1.62 1.64 1.47 1.85 4.43 7.68 8.48 0.04 0.00
Depreciation 0.63 0.68 0.69 0.35 0.40 0.45 0.62 0.69 0.69 0.69 0.61 0.60
Profit before tax 0.03 -0.25 0.72 0.32 1.43 1.47 1.92 -42.39 -8.05 -8.49 -5.16 0.06
Tax % 0.00% 0.00% 0.00% 0.00% 4.90% 19.05% 20.83% 0.00% 0.00% 0.00% 0.00% 16.67%
0.03 -0.25 0.72 0.32 1.35 1.19 1.51 -42.39 -8.04 -8.49 -5.16 0.06
EPS in Rs 0.03 -0.26 0.76 0.34 1.42 1.25 1.59 -44.62 -8.46 -8.94 -5.43 0.06
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -21%
5 Years: -61%
3 Years: 15%
TTM: -1%
Compounded Profit Growth
10 Years: 8%
5 Years: -48%
3 Years: 26%
TTM: 101%
Stock Price CAGR
10 Years: 1%
5 Years: -2%
3 Years: 0%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 9.50 9.50 9.50 9.50 9.50 9.50 9.50 9.50 9.50 9.50 9.50 9.50
Reserves -6.03 -6.28 -5.57 -5.24 -3.89 -2.71 -1.19 -43.58 -51.63 -60.11 -65.27 -65.21
8.78 10.50 11.59 9.77 14.92 16.51 16.54 51.89 58.71 60.91 60.28 60.15
0.52 1.61 12.56 19.01 24.75 31.12 45.06 6.30 4.49 10.39 8.06 8.21
Total Liabilities 12.77 15.33 28.08 33.04 45.28 54.42 69.91 24.11 21.07 20.69 12.57 12.65
5.09 4.41 3.96 6.13 7.38 10.38 10.06 9.70 9.03 8.48 8.15 7.55
CWIP 0.00 0.00 2.38 1.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7.68 10.92 21.74 25.73 37.90 44.04 59.85 14.41 12.04 12.21 4.42 5.10
Total Assets 12.77 15.33 28.08 33.04 45.28 54.42 69.91 24.11 21.07 20.69 12.57 12.65

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1.08 -0.60 2.64 7.24 -4.61 1.64 -0.61 -35.57 6.83 9.01 0.37 0.57
0.00 0.00 -2.61 -1.32 -0.48 -3.45 -0.30 -0.33 -0.01 -0.14 -0.33 -0.01
-1.11 0.80 -0.05 -2.53 4.18 0.73 -1.10 31.75 -6.96 -8.87 -0.04 0.00
Net Cash Flow -0.03 0.20 -0.02 3.39 -0.91 -1.08 -2.02 -4.16 -0.15 0.00 0.00 0.57
Free Cash Flow 1.08 -0.60 0.03 5.92 -5.09 -1.81 -0.91 -35.90 6.82 8.87 0.09 0.57
CFO/OP 85% -44% 129% 389% -160% 56% -20% 95% 2,439% 1,325% -8% 88%

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 18.50 22.79 17.72 4.47 13.79 6.81 5.19 36.44 1,875.59 1,330.88 86.02 89.48
Inventory Days 469.08 223.06 193.54 67.20 71.63 104.11 120.00 7.40 2,433.33 337.82
Days Payable 26.38 34.55 154.51 78.95 72.62 94.91 109.86 13.34 2,717.22 295.11
Cash Conversion Cycle 461.21 211.29 56.75 -7.28 12.80 16.02 15.32 30.50 1,591.71 1,330.88 128.73 89.48
Working Capital Days 98.00 41.45 21.70 -37.59 -10.51 -3.85 6.72 -141.23 -12,662.97 -10,751.36 -11,342.90 -11,468.06
ROCE % 6.15% 5.39% 11.56% 13.13% 17.77% 13.42% 15.66% -177.97% -2.15% -0.07% -69.14% 1.34%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Refinery Installed Capacity
MTPD

Log in to view insights

Please log in to see hidden values.

Login
Solvent Extraction Installed Capacity
TPD
Number of employees
count
Refinery share of operating revenue
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
51.80% 51.80% 51.80% 51.80% 51.80% 51.80% 51.80% 51.80% 51.80% 51.80% 51.80% 51.80%
0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11%
48.10% 48.10% 48.10% 48.10% 48.10% 48.10% 48.10% 48.10% 48.10% 48.10% 48.10% 48.10%
No. of Shareholders 5,1575,1575,1555,1535,1485,1475,1465,1465,1465,1385,1385,138

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings