Infra Industries Ltd

Infra Industries Ltd

₹ 9.50 -4.90%
22 Sep 2023
About

Incorporated in 1989, Infra Industries Ltd manufactures and sells Molded Plastic Products[1]

Key Points

Product Profile:[1]
Loft Water Tanks, Designer Chair, Designer Sofas, Fisheries, House Hold Drums, Plastic Roto molded Furniture, Water Storage Tanks, Chemical & Pharma Industries Tanks, Septic Water Tanks, Sump-Underground Single Layered Water Tanks, Underground Tanks, Designer Round Table, Biogas Plant, Material Handling Pallets, Industrial Plastic Pallets, etc.

  • Market Cap 5.68 Cr.
  • Current Price 9.50
  • High / Low /
  • Stock P/E
  • Book Value -3.09
  • Dividend Yield 0.00 %
  • ROCE -48.6 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.00 0.00 0.00 0.00 0.04 0.13 0.22 0.26 0.62 0.74 0.40 0.52
0.08 0.12 0.01 0.17 0.38 3.17 0.61 0.56 0.49 0.96 0.93 0.65 0.71
Operating Profit -0.08 -0.12 -0.01 -0.17 -0.38 -3.13 -0.48 -0.34 -0.23 -0.34 -0.19 -0.25 -0.19
OPM % -7,825.00% -369.23% -154.55% -88.46% -54.84% -25.68% -62.50% -36.54%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.06 0.08 0.11 0.13 0.21 0.16 0.16 0.17
Depreciation 0.06 0.06 0.06 0.06 0.06 0.06 0.07 0.07 0.06 0.06 0.07 0.07 0.07
Profit before tax -0.14 -0.18 -0.07 -0.23 -0.44 -3.25 -0.63 -0.52 -0.42 -0.59 -0.41 -0.48 -0.43
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.14 -0.18 -0.07 -0.23 -0.44 -3.25 -0.63 -0.52 -0.43 -0.59 -0.41 -0.48 -0.43
EPS in Rs -0.23 -0.30 -0.12 -0.38 -0.74 -5.43 -1.05 -0.87 -0.72 -0.99 -0.69 -0.80 -0.72
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
11.89 12.32 10.38 5.01 3.16 2.71 1.36 0.00 0.00 0.00 0.04 1.23 2.28
11.30 14.59 12.11 7.12 4.18 2.91 2.00 0.57 0.28 0.32 3.72 2.59 3.25
Operating Profit 0.59 -2.27 -1.73 -2.11 -1.02 -0.20 -0.64 -0.57 -0.28 -0.32 -3.68 -1.36 -0.97
OPM % 4.96% -18.43% -16.67% -42.12% -32.28% -7.38% -47.06% -9,200.00% -110.57% -42.54%
0.55 0.23 1.22 5.18 1.03 0.59 0.12 0.00 0.00 0.00 0.00 -0.01 0.03
Interest 0.66 0.88 1.14 1.05 0.68 0.61 0.31 0.00 0.00 0.00 0.06 0.54 0.70
Depreciation 0.40 0.57 0.47 0.33 0.28 0.29 0.27 0.25 0.25 0.25 0.25 0.26 0.27
Profit before tax 0.08 -3.49 -2.12 1.69 -0.95 -0.51 -1.10 -0.82 -0.53 -0.57 -3.99 -2.17 -1.91
Tax % 0.00% 0.00% 0.00% 0.59% 1.05% 1.96% 0.91% 0.00% 0.00% 0.00% 0.00% 0.00%
0.08 -3.49 -2.12 1.68 -0.96 -0.52 -1.10 -0.82 -0.53 -0.56 -3.99 -2.17 -1.91
EPS in Rs 0.13 -5.83 -3.54 2.81 -1.60 -0.87 -1.84 -1.37 -0.89 -0.94 -6.67 -3.63 -3.20
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -21%
5 Years: -2%
3 Years: %
TTM: 251%
Compounded Profit Growth
10 Years: 3%
5 Years: -44%
3 Years: %
TTM: 60%
Stock Price CAGR
10 Years: 3%
5 Years: 8%
3 Years: 5%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 4.15 4.15 4.38
Reserves -3.02 -6.51 -8.64 -6.92 -7.94 -8.46 -9.56 -10.38 -10.92 -11.48 -3.52 -5.69 -6.23
4.33 7.01 7.76 5.34 5.72 6.37 6.72 7.27 7.47 7.68 2.00 5.50 6.18
5.19 7.27 4.63 5.63 3.54 3.77 5.70 5.71 5.80 9.91 0.25 0.36 0.24
Total Liabilities 12.49 13.76 9.74 10.04 7.31 7.67 8.85 8.59 8.34 12.10 2.88 4.32 4.57
4.79 5.68 5.22 3.94 3.80 3.52 3.32 3.08 2.83 2.58 2.53 2.79 2.71
CWIP 1.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03
6.24 8.08 4.52 6.10 3.51 4.15 5.53 5.51 5.51 9.52 0.35 1.53 1.83
Total Assets 12.49 13.76 9.74 10.04 7.31 7.67 8.85 8.59 8.34 12.10 2.88 4.32 4.57

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.00 -1.71 0.30 -2.77 0.54 0.00 -0.03 -0.55 -0.21 0.01 1.67 -2.42
-0.08 0.00 -0.01 5.99 -0.13 0.00 -0.01 0.00 0.00 0.00 -0.20 -0.55
-0.79 1.84 -0.38 -3.47 -0.37 0.00 0.04 0.55 0.21 0.29 -1.69 2.97
Net Cash Flow 0.13 0.12 -0.10 -0.24 0.04 0.00 0.00 0.00 0.00 0.31 -0.22 0.00
Free Cash Flow 0.92 -1.71 0.29 3.22 0.41 0.00 -0.04 -0.55 -0.21 0.01 1.47 -2.97
CFO/OP 169% 75% -17% 128% -53% 0% 5% 96% 75% -3% -45% 178%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 99.15 150.21 84.74 321.29 168.64 188.56 748.79 0.00 44.51
Inventory Days 57.96 19.14 16.72 133.51 431.10 885.12 1,220.86 17.95 577.36
Days Payable 179.63 192.75 105.36 453.29 511.57 844.06 1,579.57 39.89 152.64
Cash Conversion Cycle -22.51 -23.41 -3.89 1.51 88.17 229.62 390.08 -21.94 469.24
Working Capital Days -112.35 -131.54 -157.53 -91.07 -624.89 -783.87 -1,819.63 -18,706.25 8.90
ROCE % 10.08% -37.85% -16.90% -47.27% -6.60% 2.61% -22.41% -27.20% -19.56% -24.10% -163.07% -48.56%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Diesel Oil Consumption for Oven
Ltrs/MT

Log in to view insights

Please log in to see hidden values.

Login
Electricity Consumption
KwH/MT
Total Production Volume
MT
Number of Permanent Employees
Employees

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
68.89% 68.89% 99.97% 99.97% 99.97% 99.97% 99.97% 99.97% 99.97% 99.97% 94.68% 94.68%
31.11% 31.11% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 5.33% 5.33%
No. of Shareholders 1,3241,3151,3841,3841,3841,3841,3841,3851,3851,3851,3781,377

Documents