Sturdy Industries Ltd

Sturdy Industries is engaged in manufacturing and supplying of Sprinkler and Drip Irrigation Systems, Conductor and Cable and Trading of Polymers and Aluminiums.

  • Market Cap: 4.24 Cr.
  • Current Price: 0.28
  • 52 weeks High / Low 0.35 / 0.27
  • Book Value: -10.01
  • Stock P/E:
  • Dividend Yield: 0.00 %
  • ROCE: 0.75 %
  • ROE: -19.79 %
  • Sales Growth (3Yrs): -24.12 %
  • Listed on BSE
  • Company Website
  • Face Value: 2.00
Pros:
Cons:
Company has low interest coverage ratio.
The company has delivered a poor growth of -26.13% over past five years.
Promoter holding is low: 24.53%
Company has a low return on equity of -37.08% for last 3 years.
Contingent liabilities of Rs.74.18 Cr.
Company might be capitalizing the interest cost
Promoters have pledged 76.15% of their holding.
Company has high debtors of 282.01 days.

Peer Comparison Sector: Non Ferrous Metals // Industry: Aluminium and Aluminium Products

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019
77 69 57 30 74 46 40 52 60 44 41 25
73 70 58 27 72 68 44 59 56 48 46 30
Operating Profit 3 -0 -1 3 2 -22 -4 -7 4 -5 -5 -6
OPM % 4% -1% -1% 11% 3% -49% -10% -14% 6% -10% -13% -23%
Other Income 0 3 3 -20 -9 16 0 0 -3 4 -71 -62
Interest 7 -10 1 2 6 1 1 1 3 2 4 3
Depreciation 2 1 2 1 2 2 1 1 3 -1 1 1
Profit before tax -6 12 -0 -19 -15 -9 -6 -8 -6 -1 -81 -72
Tax % -0% 0% -0% -0% -0% -0% -0% -0% -0% 164% -0% -0%
Net Profit -6 12 -0 -19 -15 -9 -6 -8 -6 1 -81 -72
EPS in Rs 0.78 0.77 -0.01 -1.29 -0.96 -0.60 -0.40 -0.55 -0.37 0.05 -5.34 -4.74
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
58 67 112 108 697 835 841 430 424 399 204 185 169
53 62 104 100 676 814 839 429 413 395 242 190 181
Operating Profit 5 5 8 8 21 21 2 2 11 3 -38 -5 -12
OPM % 8% 7% 7% 7% 3% 2% 0% 0% 3% 1% -19% -3% -7%
Other Income 0 0 0 0 1 1 2 2 5 11 22 -6 -133
Interest 2 3 3 3 13 13 18 20 24 11 3 6 12
Depreciation 2 1 1 1 2 5 5 10 9 7 6 3 4
Profit before tax 1 1 4 3 7 4 -20 -26 -17 -3 -25 -20 -159
Tax % 11% 17% 13% 14% 20% 63% -9% 21% 31% -44% 14% 10%
Net Profit 1 1 4 3 6 2 -22 -21 -12 -4 -22 -18 -157
EPS in Rs 0.28 0.30 1.21 0.82 1.06 0.24 0.00 0.00 0.00 0.00 0.00 0.00 -10.40
Dividend Payout % 0% 0% 0% 0% 0% 0% -0% -0% -0% -0% -0% -0%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:5.55%
5 Years:-26.13%
3 Years:-24.12%
TTM:-19.84%
Compounded Profit Growth
10 Years:%
5 Years:13.80%
3 Years:22.31%
TTM:99.93%
Stock Price CAGR
10 Years:-24.92%
5 Years:-34.54%
3 Years:-41.24%
1 Year:-15.15%
Return on Equity
10 Years:%
5 Years:-42.97%
3 Years:-37.08%
Last Year:-19.79%

Balance Sheet Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
8 8 8 9 13 15 15 15 17 32 32 32 32
Reserves 5 5 8 20 49 55 33 13 10 8 -13 -31 -184
Borrowings 21 21 22 31 141 152 216 236 260 184 257 250 282
18 22 27 19 48 83 91 90 76 110 30 36 54
Total Liabilities 50 53 64 78 249 303 353 351 361 332 306 287 185
18 16 15 23 30 93 88 84 81 69 62 59 57
CWIP 0 0 0 3 55 1 1 1 1 1 1 2 2
Investments 0 0 0 0 0 0 0 0 1 0 0 0 0
32 37 48 52 164 208 264 266 279 262 242 226 126
Total Assets 50 53 64 78 249 303 353 351 361 332 306 287 185

Cash Flows Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-0 -1 4 -5 31 20 2 -68 18 17 0 0
-2 -0 -1 -11 -42 -18 -0 -6 14 7 0 0
4 -0 -2 17 13 -3 1 68 -35 -24 0 0
Net Cash Flow 2 -1 1 1 2 -2 3 -5 -3 0 0 0

Ratios Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 12% 20% 13% 8% -1% -2% 3% 3% -9% 1%
Debtor Days 66 82 65 53 52 45 68 151 137 161 310 282
Inventory Turnover 3.84 5.52 4.07 13.41 10.84 6.20 5.55 6.04 5.61 5.92