Sturdy Industries Ltd

Sturdy Industries is engaged in manufacturing and supplying of Sprinkler and Drip Irrigation Systems, Conductor and Cable and Trading of Polymers and Aluminiums.

  • Market Cap: 6.35 Cr.
  • Current Price: 0.42
  • 52 weeks High / Low 0.44 / 0.22
  • Book Value: -2.99
  • Stock P/E: 0.17
  • Dividend Yield: 0.00 %
  • ROCE: -49.76 %
  • ROE: %
  • Sales Growth (3Yrs): -32.60 %
  • Listed on BSE
  • Company Website
  • Face Value: 2.00
Edit ratios
Pros:
Company has reduced debt.
Cons:
The company has delivered a poor growth of -22.28% over past five years.
Promoter holding is low: 24.53%
Contingent liabilities of Rs.74.18 Cr.
Company might be capitalizing the interest cost
Promoters have pledged 76.15% of their holding.
Company has high debtors of 162.95 days.

Peer comparison Sector: Non Ferrous Metals // Industry: Aluminium and Aluminium Products

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
30.27 73.76 45.76 40.26 51.54 60.10 43.57 41.13 24.60 33.14 23.16 9.09
27.05 71.60 67.96 44.28 58.52 56.38 48.12 46.39 30.16 21.80 27.96 10.54
Operating Profit 3.22 2.16 -22.20 -4.02 -6.98 3.72 -4.55 -5.26 -5.56 11.34 -4.80 -1.45
OPM % 10.64% 2.93% -48.51% -9.99% -13.54% 6.19% -10.44% -12.79% -22.60% 34.22% -20.73% -15.95%
Other Income -19.85 -9.25 15.50 0.00 0.00 -3.48 3.86 -71.08 -61.88 -3.43 0.66 0.00
Interest 1.52 5.94 0.84 0.78 0.70 2.71 1.78 3.66 3.47 5.15 -2.94 2.06
Depreciation 1.30 1.50 1.50 1.32 0.66 3.19 -1.26 0.82 0.82 0.79 0.90 0.83
Profit before tax -19.45 -14.53 -9.04 -6.12 -8.34 -5.66 -1.21 -80.82 -71.73 1.97 -2.10 -4.34
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 164.46% 0.00% 0.00% 0.00% 1,192.38% 0.00%
Net Profit -19.45 -14.53 -9.04 -6.12 -8.34 -5.66 0.78 -80.82 -71.73 1.97 22.94 -4.34
EPS in Rs -1.29 -0.96 -0.60 -0.40 -0.55 -0.37 0.05 -2.67 -4.74 0.13 1.52 -0.14
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
67 112 108 697 835 841 430 424 399 204 185 122 90
62 104 100 676 814 839 429 413 395 242 190 234 90
Operating Profit 5 8 8 21 21 2 2 11 3 -38 -5 -112 -0
OPM % 7% 7% 7% 3% 2% 0% 0% 3% 1% -19% -3% -92% -1%
Other Income 0 0 0 1 1 2 2 5 11 22 -6 -59 -65
Interest 3 3 3 13 13 18 20 24 11 3 6 9 8
Depreciation 1 1 1 2 5 5 10 9 7 6 3 3 3
Profit before tax 1 4 3 7 4 -20 -26 -17 -3 -25 -20 -183 -76
Tax % 17% 13% 14% 20% 63% -9% 21% 31% -44% 14% 10% 14%
Net Profit 1 4 3 6 2 -22 -21 -12 -4 -22 -18 -158 -51
EPS in Rs 0.30 1.21 0.82 1.06 0.24 0.00 0.00 0.00 0.00 0.00 0.00 -10.47 -3.23
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:-22.28%
3 Years:-32.60%
TTM:-54.17%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:273.77%
Stock Price CAGR
10 Years:-22.89%
5 Years:-17.81%
3 Years:-6.87%
1 Year:31.25%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:None%

Balance Sheet Figures in Rs. Crores

Corp Actions
Mar 2007 Mar 2008 Mar 2009 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
8 8 9 13 15 15 15 17 32 32 32 147
Reserves 5 8 20 49 55 33 13 10 8 -13 -31 -192
Borrowings 21 22 31 141 152 216 236 260 184 257 250 156
22 27 19 48 83 91 90 76 110 26 34 39
Total Liabilities 53 64 78 249 303 353 351 361 332 302 285 149
16 15 23 30 93 88 84 81 69 62 59 52
CWIP 0 0 3 55 1 1 1 1 1 1 2 2
Investments 0 0 0 0 0 0 0 1 0 0 0 0
37 48 52 164 208 264 266 279 262 238 224 95
Total Assets 53 64 78 249 303 353 351 361 332 302 285 149

Cash Flows Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-1 4 -5 31 20 2 -68 18 17 0 0
-0 -1 -11 -42 -18 -0 -6 14 7 0 0
-0 -2 17 13 -3 1 68 -35 -24 0 0
Net Cash Flow -1 1 1 2 -2 3 -5 -3 0 0 0

Ratios Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 12% 20% 13% 8% -1% -2% 3% 3% -9% 1% -50%
Debtor Days 82 65 53 52 45 68 151 137 161 310 282 163
Inventory Turnover 3.20 4.83 3.51 12.93 10.71 6.04 5.27 5.79 5.87 5.46 6.31

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
25.37 24.54 25.41 24.54 24.54 24.54 24.54 24.54 24.54 24.54 24.54 24.54
25.00 35.71 0.00 14.71 35.71 35.71 35.71 35.71 35.71 35.71 35.71 35.71
49.63 39.76 74.59 60.76 39.76 39.76 39.76 39.76 39.76 39.76 39.76 39.76