Prima Plastics Ltd
Incorporated in 1993, Prima Plastics Ltd manufactures and sells Plastic Articles and related products[1]
- Market Cap ₹ 163 Cr.
- Current Price ₹ 148
- High / Low ₹ 206 / 118
- Stock P/E 9.45
- Book Value ₹ 164
- Dividend Yield 1.35 %
- ROCE 13.1 %
- ROE 10.3 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.90 times its book value
Cons
- The company has delivered a poor sales growth of 8.85% over past five years.
- Company has a low return on equity of 12.5% over last 3 years.
- Earnings include an other income of Rs.11.6 Cr.
- Debtor days have increased from 75.1 to 92.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
100 | 115 | 125 | 84 | 102 | 133 | 127 | 119 | 148 | 192 | 184 | 194 | |
86 | 102 | 105 | 75 | 93 | 122 | 114 | 104 | 137 | 166 | 154 | 171 | |
Operating Profit | 14 | 14 | 20 | 9 | 9 | 11 | 13 | 15 | 11 | 25 | 30 | 22 |
OPM % | 14% | 12% | 16% | 10% | 9% | 8% | 10% | 12% | 7% | 13% | 16% | 12% |
1 | 1 | 1 | 7 | 7 | 7 | 6 | 10 | 8 | 6 | 8 | 12 | |
Interest | 1 | 1 | 0 | 1 | 1 | 3 | 2 | 1 | 2 | 5 | 4 | 4 |
Depreciation | 3 | 3 | 3 | 1 | 3 | 4 | 5 | 5 | 5 | 7 | 7 | 7 |
Profit before tax | 10 | 10 | 17 | 14 | 12 | 12 | 12 | 18 | 11 | 20 | 28 | 24 |
Tax % | 24% | 36% | 29% | 27% | 24% | 17% | 13% | 16% | 14% | 15% | 18% | 23% |
8 | 7 | 12 | 10 | 9 | 10 | 10 | 15 | 9 | 17 | 23 | 18 | |
EPS in Rs | 6.91 | 6.09 | 11.16 | 9.52 | 8.64 | 8.63 | 9.19 | 13.63 | 7.88 | 14.48 | 19.82 | 15.64 |
Dividend Payout % | 14% | 25% | 18% | 21% | 23% | 12% | 11% | 11% | 0% | 10% | 18% | 13% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 9% |
3 Years: | 9% |
TTM: | 5% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | 11% |
3 Years: | 26% |
TTM: | -21% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 30% |
3 Years: | 23% |
1 Year: | -18% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 12% |
3 Years: | 13% |
Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 42 | 45 | 54 | 65 | 71 | 78 | 86 | 101 | 108 | 125 | 143 | 170 |
11 | 4 | 1 | 5 | 30 | 32 | 21 | 25 | 54 | 46 | 36 | 40 | |
11 | 13 | 15 | 8 | 8 | 11 | 13 | 12 | 16 | 27 | 24 | 30 | |
Total Liabilities | 75 | 72 | 81 | 88 | 120 | 132 | 131 | 149 | 189 | 208 | 214 | 251 |
20 | 18 | 19 | 20 | 32 | 30 | 29 | 29 | 30 | 55 | 52 | 52 | |
CWIP | 0 | 0 | 2 | 5 | 0 | 0 | 0 | 3 | 16 | 0 | 1 | 1 |
Investments | 1 | 1 | 0 | 18 | 22 | 25 | 31 | 37 | 45 | 48 | 52 | 68 |
54 | 53 | 59 | 46 | 67 | 77 | 71 | 79 | 98 | 104 | 109 | 130 | |
Total Assets | 75 | 72 | 81 | 88 | 120 | 132 | 131 | 149 | 189 | 208 | 214 | 251 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 13 | 14 | 10 | -9 | 10 | 15 | 7 | -3 | 37 | 27 | 4 | |
-2 | -1 | -5 | -14 | -14 | -4 | -1 | -7 | -17 | -15 | -4 | -1 | |
1 | -10 | -6 | 4 | 20 | -3 | -17 | -1 | 21 | -22 | -15 | -7 | |
Net Cash Flow | 1 | 2 | 3 | 1 | -3 | 3 | -3 | -0 | 2 | 0 | 9 | -4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 71 | 53 | 53 | 61 | 87 | 79 | 68 | 70 | 104 | 65 | 68 | 92 |
Inventory Days | 132 | 101 | 97 | 118 | 144 | 116 | 133 | 165 | 116 | 117 | 112 | 122 |
Days Payable | 27 | 12 | 24 | 12 | 17 | 21 | 26 | 29 | 33 | 39 | 24 | 36 |
Cash Conversion Cycle | 177 | 142 | 125 | 166 | 214 | 174 | 176 | 207 | 186 | 143 | 157 | 178 |
Working Capital Days | 134 | 103 | 96 | 137 | 187 | 155 | 149 | 191 | 185 | 141 | 148 | 179 |
ROCE % | 19% | 19% | 28% | 20% | 14% | 12% | 12% | 15% | 8% | 14% | 17% | 13% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Credit Rating
7 Jun - CRISIL credit ratings for Rs 60 Cr bank facilities remain unchanged on 'Watch Developing'.
-
RECORD DATE FOR PURPOSE OF FINAL DIVIDEND
29 May - Record date for final dividend set as August 5, 2025, by Prima Plastics Limited.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 May - Copies of the newspaper advertisement of the Financial Results for Quarter and Year ended March 31, 2025.
-
RECTIFICATION LETTER - APPOINTMENT OF SECRETARIAL AUDTOR
28 May - Correction of Secretarial Auditor appointment term from FY2029-2020 to FY2029-2030.
-
RECTIFICATION LETTER - APPOINTMENT OF SECRETARIAL AUDTOR
28 May - Correction of Secretarial Auditor appointment term: FY 2025-26 to FY 2029-30 confirmed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
PPL is a manufacturer & exporter of Plastic Products. It is certified with ISO 9001, ISO 14001, and OHSAS 18001 and is titled One Star Export House by the Ministry of Commerce and Industry DGFT Govt. Of India. Company is one of the largest suppliers of Waste Management Products under the Swachh Bharat Abhiyan to various municipal bodies in India.