Prima Plastics Ltd
₹ 101
-1.37%
15 May
- close price
About
Incorporated in 1993, Prima Plastics Ltd manufactures and sells Plastic Articles and related products[1]
Key Points
- Market Cap ₹ 111 Cr.
- Current Price ₹ 101
- High / Low ₹ 153 / 77.2
- Stock P/E 13.2
- Book Value ₹ 71.0
- Dividend Yield 1.98 %
- ROCE 9.00 %
- ROE 5.71 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 49.1%
Cons
- The company has delivered a poor sales growth of 5.98% over past five years.
- Company has a low return on equity of 5.91% over last 3 years.
- Earnings include an other income of Rs.12.4 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Upcoming result date: 20 May 2026
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 76 | 84 | 90 | 84 | 94 | 111 | 99 | 92 | 111 | 139 | 119 | 132 | 135 | |
| 70 | 79 | 79 | 75 | 85 | 105 | 92 | 85 | 107 | 127 | 111 | 125 | 129 | |
| Operating Profit | 6 | 4 | 10 | 9 | 10 | 7 | 6 | 6 | 3 | 12 | 8 | 7 | 6 |
| OPM % | 8% | 5% | 12% | 11% | 10% | 6% | 7% | 7% | 3% | 8% | 7% | 5% | 4% |
| 1 | 2 | 4 | 6 | 4 | 5 | 1 | 4 | 0 | 3 | 4 | 8 | 12 | |
| Interest | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 2 | 4 | 4 | 4 | 3 |
| Depreciation | 2 | 1 | 2 | 1 | 1 | 2 | 3 | 3 | 3 | 5 | 5 | 4 | 4 |
| Profit before tax | 4 | 4 | 12 | 14 | 10 | 7 | 2 | 5 | -2 | 5 | 4 | 6 | 10 |
| Tax % | 22% | 20% | 20% | 28% | 28% | 20% | 14% | 21% | 2% | 4% | 7% | 32% | |
| 3 | 3 | 10 | 10 | 8 | 5 | 2 | 4 | -2 | 4 | 4 | 4 | 8 | |
| EPS in Rs | 2.90 | 3.13 | 8.75 | 8.94 | 6.85 | 4.97 | 1.80 | 3.95 | -1.56 | 4.05 | 3.46 | 3.81 | 7.68 |
| Dividend Payout % | 34% | 48% | 23% | 22% | 29% | 20% | 56% | 38% | 0% | 37% | 58% | 53% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 6% |
| 3 Years: | 6% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 17% |
| 3 Years: | 65% |
| TTM: | 35% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | 1% |
| 3 Years: | -5% |
| 1 Year: | -29% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 4% |
| 3 Years: | 6% |
| Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 32 | 31 | 38 | 48 | 53 | 56 | 55 | 59 | 56 | 60 | 60 | 64 | 67 |
| 10 | 4 | 1 | 5 | 28 | 31 | 21 | 23 | 52 | 42 | 35 | 40 | 39 | |
| 9 | 8 | 7 | 6 | 7 | 7 | 8 | 7 | 9 | 15 | 15 | 18 | 21 | |
| Total Liabilities | 61 | 54 | 57 | 70 | 99 | 104 | 95 | 100 | 128 | 129 | 121 | 133 | 138 |
| 12 | 11 | 10 | 20 | 25 | 25 | 25 | 25 | 27 | 49 | 46 | 45 | 46 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 16 | 0 | 1 | 1 | 1 |
| Investments | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 47 | 41 | 45 | 47 | 70 | 75 | 65 | 68 | 80 | 75 | 69 | 83 | 86 | |
| Total Assets | 61 | 54 | 57 | 70 | 99 | 104 | 95 | 100 | 128 | 129 | 121 | 133 | 138 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -3 | 7 | 7 | -1 | -17 | -0 | 19 | 3 | -8 | 21 | 16 | -2 | |
| 0 | 2 | 3 | -7 | -3 | 3 | -1 | -3 | -17 | -8 | -4 | 3 | |
| 3 | -9 | -5 | 4 | 19 | -3 | -16 | -2 | 25 | -14 | -13 | -1 | |
| Net Cash Flow | 1 | 0 | 4 | -4 | -1 | -1 | 3 | -3 | 0 | -0 | 0 | -0 |
| Free Cash Flow | -4 | 7 | 6 | -11 | -24 | -2 | 18 | -1 | -25 | 10 | 13 | -5 |
| CFO/OP | -31% | 186% | 86% | 21% | -145% | 11% | 308% | 60% | -239% | 184% | 208% | -36% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 79 | 60 | 61 | 61 | 82 | 86 | 75 | 77 | 121 | 71 | 69 | 84 |
| Inventory Days | 137 | 114 | 100 | 115 | 139 | 117 | 143 | 183 | 116 | 120 | 132 | 136 |
| Days Payable | 28 | 7 | 7 | 7 | 11 | 8 | 12 | 16 | 25 | 19 | 17 | 25 |
| Cash Conversion Cycle | 188 | 167 | 154 | 169 | 209 | 195 | 206 | 244 | 212 | 172 | 184 | 195 |
| Working Capital Days | 108 | 118 | 124 | 111 | 87 | 83 | 101 | 122 | 90 | 75 | 84 | 88 |
| ROCE % | 11% | 11% | 25% | 24% | 15% | 10% | 5% | 7% | 0% | 8% | 7% | 9% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtors Turnover Days Days |
|
||||||||||
| Total Employees Number |
|||||||||||
| Consolidated Production Capacity MT |
|||||||||||
| Number of Warehouses/Depots Number |
|||||||||||
| Domestic Rotational Moulding Capacity Tons/Annum |
|||||||||||
| Total Active SKUs (E-commerce/Amazon) Number |
|||||||||||
| Number of Dealers Number |
|||||||||||
| Number of Distributors Number |
|||||||||||
| Number of SKUs introduced in year Number |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Intimation for Consideration And Approval Of Audited Standalone And Consolidated IND-AS Financial Results For The Quarter And Year Ended March 31, 2026 And Recommendation Of Dividend, If Any
2d - Board meets May 20, 2026 to approve FY26 results and consider dividend.
-
Intimation For "Second 100 Days Saksham Niveshak Campaign"
4 May - Intimation for "100-Days Campaign - Saksham Niveshak" by IEPF Authority regarding spreading awareness among investors for updation of KYC
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 Apr - Intimation for newspaper publication regarding allotment of shares of Prima Innovation Limited to shareholders of Prima Plastics Limited as on Record Date, pursuant to Scheme …
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
22 Apr - Prima Innovation allotted 1,10,00,470 shares after sanctioned demerger; cost split 59:41.
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
20 Apr - Prima Innovation Limited allotted 1,10,00,470 shares; ceases to be Prima Plastics' wholly owned subsidiary on Apr 20, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
PPL is a manufacturer & exporter of Plastic Products. It is certified with ISO 9001, ISO 14001, and OHSAS 18001 and is titled One Star Export House by the Ministry of Commerce and Industry DGFT Govt. Of India. Company is one of the largest suppliers of Waste Management Products under the Swachh Bharat Abhiyan to various municipal bodies in India.