Prima Plastics Ltd
Incorporated in 1993, Prima Plastics Ltd manufactures and sells Plastic Articles and related products[1]
- Market Cap ₹ 161 Cr.
- Current Price ₹ 146
- High / Low ₹ 206 / 118
- Stock P/E 9.35
- Book Value ₹ 164
- Dividend Yield 1.37 %
- ROCE 13.1 %
- ROE 10.3 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.89 times its book value
Cons
- The company has delivered a poor sales growth of 8.85% over past five years.
- Company has a low return on equity of 12.5% over last 3 years.
- Earnings include an other income of Rs.11.6 Cr.
- Debtor days have increased from 75.1 to 92.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
100 | 115 | 125 | 84 | 102 | 133 | 127 | 119 | 148 | 192 | 184 | 194 | |
86 | 102 | 105 | 75 | 93 | 122 | 114 | 104 | 137 | 166 | 154 | 171 | |
Operating Profit | 14 | 14 | 20 | 9 | 9 | 11 | 13 | 15 | 11 | 25 | 30 | 22 |
OPM % | 14% | 12% | 16% | 10% | 9% | 8% | 10% | 12% | 7% | 13% | 16% | 12% |
1 | 1 | 1 | 7 | 7 | 7 | 6 | 10 | 8 | 6 | 8 | 12 | |
Interest | 1 | 1 | 0 | 1 | 1 | 3 | 2 | 1 | 2 | 5 | 4 | 4 |
Depreciation | 3 | 3 | 3 | 1 | 3 | 4 | 5 | 5 | 5 | 7 | 7 | 7 |
Profit before tax | 10 | 10 | 17 | 14 | 12 | 12 | 12 | 18 | 11 | 20 | 28 | 24 |
Tax % | 24% | 36% | 29% | 27% | 24% | 17% | 13% | 16% | 14% | 15% | 18% | 23% |
8 | 7 | 12 | 10 | 9 | 10 | 10 | 15 | 9 | 17 | 23 | 18 | |
EPS in Rs | 6.91 | 6.09 | 11.16 | 9.52 | 8.64 | 8.63 | 9.19 | 13.63 | 7.88 | 14.48 | 19.82 | 15.64 |
Dividend Payout % | 14% | 25% | 18% | 21% | 23% | 12% | 11% | 11% | 0% | 10% | 10% | 13% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 9% |
3 Years: | 9% |
TTM: | 5% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | 11% |
3 Years: | 26% |
TTM: | -21% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | 18% |
3 Years: | 18% |
1 Year: | -18% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 12% |
3 Years: | 13% |
Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 42 | 45 | 54 | 65 | 71 | 78 | 86 | 101 | 108 | 125 | 143 | 170 |
11 | 4 | 1 | 5 | 30 | 32 | 21 | 25 | 54 | 46 | 36 | 40 | |
11 | 13 | 15 | 8 | 8 | 11 | 13 | 12 | 16 | 27 | 24 | 30 | |
Total Liabilities | 75 | 72 | 81 | 88 | 120 | 132 | 131 | 149 | 189 | 208 | 214 | 251 |
20 | 18 | 19 | 20 | 32 | 30 | 29 | 29 | 30 | 55 | 52 | 52 | |
CWIP | 0 | 0 | 2 | 5 | 0 | 0 | 0 | 3 | 16 | 0 | 1 | 1 |
Investments | 1 | 1 | 0 | 18 | 22 | 25 | 31 | 37 | 45 | 48 | 52 | 68 |
54 | 53 | 59 | 46 | 67 | 77 | 71 | 79 | 98 | 104 | 109 | 129 | |
Total Assets | 75 | 72 | 81 | 88 | 120 | 132 | 131 | 149 | 189 | 208 | 214 | 251 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 13 | 14 | 10 | -9 | 10 | 15 | 7 | -3 | 37 | 27 | 4 | |
-2 | -1 | -5 | -14 | -14 | -4 | -1 | -7 | -17 | -15 | -4 | 1 | |
1 | -10 | -6 | 4 | 20 | -3 | -17 | -1 | 21 | -22 | -15 | -7 | |
Net Cash Flow | 1 | 2 | 3 | 1 | -3 | 3 | -3 | -0 | 2 | 0 | 9 | -3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 71 | 53 | 53 | 61 | 87 | 79 | 68 | 70 | 104 | 65 | 68 | 92 |
Inventory Days | 132 | 101 | 97 | 118 | 144 | 116 | 133 | 165 | 116 | 117 | 112 | 122 |
Days Payable | 27 | 12 | 24 | 12 | 17 | 21 | 26 | 29 | 33 | 39 | 24 | 36 |
Cash Conversion Cycle | 177 | 142 | 125 | 166 | 214 | 174 | 176 | 207 | 186 | 143 | 157 | 178 |
Working Capital Days | 134 | 103 | 96 | 137 | 187 | 155 | 149 | 191 | 185 | 141 | 148 | 179 |
ROCE % | 19% | 19% | 28% | 20% | 14% | 12% | 12% | 15% | 8% | 14% | 17% | 13% |
Documents
Announcements
-
Clarification Letter - Announcement Under Regulation 30 Of SEBI LODR, Regulation 2015 - Updation On NCLT Order For SOA
13h - NCLT order date corrected to July 25, 2025; shareholders meeting set for Sept 27, 2025 for scheme approval.
-
Announcement Pursuant To Regulation 30 Of SEBI LODR, Regulations, 2015 - Updation On NCLT Order For Scheme Of Arrangement
14h - NCLT orders shareholder and creditor meetings for Scheme of Arrangement on Sept 27, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
21 Jul - Copy of the newspaper advertisement published by the Company regarding Notice of the 31st Annual General Meeting and E-voting information in Vartaman Pravah.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
20 Jul - Copy of the newspaper advertisement published by the Company regarding Notice of 31st Annual General Meeting and E-voting information.
- Reg. 34 (1) Annual Report. 18 Jul
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
PPL is a manufacturer & exporter of Plastic Products. It is certified with ISO 9001, ISO 14001, and OHSAS 18001 and is titled One Star Export House by the Ministry of Commerce and Industry DGFT Govt. Of India. Company is one of the largest suppliers of Waste Management Products under the Swachh Bharat Abhiyan to various municipal bodies in India.