Prima Plastics Ltd
Incorporated in 1993, Prima Plastics Ltd manufactures and sells Plastic Articles and related products[1]
- Market Cap ₹ 149 Cr.
- Current Price ₹ 136
- High / Low ₹ 192 / 118
- Stock P/E 14.0
- Book Value ₹ 68.5
- Dividend Yield 1.47 %
- ROCE 9.00 %
- ROE 5.71 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 49.1%
Cons
- The company has delivered a poor sales growth of 5.98% over past five years.
- Company has a low return on equity of 5.91% over last 3 years.
- Earnings include an other income of Rs.16.1 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 76 | 84 | 90 | 84 | 94 | 111 | 99 | 92 | 111 | 139 | 119 | 132 | 134 | |
| 70 | 79 | 79 | 75 | 85 | 105 | 92 | 85 | 107 | 127 | 111 | 125 | 128 | |
| Operating Profit | 6 | 4 | 10 | 9 | 10 | 7 | 6 | 6 | 3 | 12 | 8 | 7 | 6 |
| OPM % | 8% | 5% | 12% | 11% | 10% | 6% | 7% | 7% | 3% | 8% | 7% | 5% | 5% |
| 1 | 2 | 4 | 6 | 4 | 5 | 1 | 4 | 0 | 3 | 4 | 8 | 16 | |
| Interest | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 2 | 4 | 4 | 4 | 4 |
| Depreciation | 2 | 1 | 2 | 1 | 1 | 2 | 3 | 3 | 3 | 5 | 5 | 4 | 4 |
| Profit before tax | 4 | 4 | 12 | 14 | 10 | 7 | 2 | 5 | -2 | 5 | 4 | 6 | 14 |
| Tax % | 22% | 20% | 20% | 28% | 28% | 20% | 14% | 21% | 2% | 4% | 7% | 32% | |
| 3 | 3 | 10 | 10 | 8 | 5 | 2 | 4 | -2 | 4 | 4 | 4 | 11 | |
| EPS in Rs | 2.90 | 3.13 | 8.75 | 8.94 | 6.85 | 4.97 | 1.80 | 3.95 | -1.56 | 4.05 | 3.46 | 3.81 | 9.72 |
| Dividend Payout % | 34% | 48% | 23% | 22% | 29% | 20% | 56% | 38% | 0% | 37% | 58% | 53% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 6% |
| 3 Years: | 6% |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 17% |
| 3 Years: | 65% |
| TTM: | 225% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 24% |
| 3 Years: | 17% |
| 1 Year: | -21% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 4% |
| 3 Years: | 6% |
| Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 32 | 31 | 38 | 48 | 53 | 56 | 55 | 59 | 56 | 60 | 60 | 64 |
| 10 | 4 | 1 | 5 | 28 | 31 | 21 | 23 | 52 | 42 | 35 | 40 | |
| 9 | 8 | 7 | 6 | 7 | 7 | 8 | 7 | 9 | 15 | 15 | 18 | |
| Total Liabilities | 61 | 54 | 57 | 70 | 99 | 104 | 95 | 100 | 128 | 129 | 121 | 133 |
| 12 | 11 | 10 | 20 | 25 | 25 | 25 | 25 | 27 | 49 | 46 | 45 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 16 | 0 | 1 | 1 |
| Investments | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 47 | 41 | 45 | 47 | 70 | 75 | 65 | 68 | 80 | 75 | 69 | 83 | |
| Total Assets | 61 | 54 | 57 | 70 | 99 | 104 | 95 | 100 | 128 | 129 | 121 | 133 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -3 | 7 | 7 | -1 | -17 | -0 | 19 | 3 | -8 | 21 | 16 | -2 | |
| 0 | 2 | 3 | -7 | -3 | 3 | -1 | -3 | -17 | -8 | -4 | 3 | |
| 3 | -9 | -5 | 4 | 19 | -3 | -16 | -2 | 25 | -14 | -13 | -1 | |
| Net Cash Flow | 1 | 0 | 4 | -4 | -1 | -1 | 3 | -3 | 0 | -0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 79 | 60 | 61 | 61 | 82 | 86 | 75 | 77 | 121 | 71 | 69 | 84 |
| Inventory Days | 137 | 114 | 100 | 115 | 139 | 117 | 143 | 183 | 116 | 120 | 132 | 136 |
| Days Payable | 28 | 7 | 7 | 7 | 11 | 8 | 12 | 16 | 25 | 19 | 17 | 25 |
| Cash Conversion Cycle | 188 | 167 | 154 | 169 | 209 | 195 | 206 | 244 | 212 | 172 | 184 | 195 |
| Working Capital Days | 108 | 118 | 124 | 111 | 87 | 83 | 101 | 122 | 90 | 75 | 84 | 88 |
| ROCE % | 11% | 11% | 25% | 24% | 15% | 10% | 5% | 7% | 0% | 8% | 7% | 9% |
Documents
Announcements
-
Board Meeting Intimation for Considering And Approval Of The Unaudited Standalone And Consolidated Ind-AS Financial Results For The Quarter And Half Year Ended September 30, 2025.
1d - Board meeting on Nov 12, 2025 to approve Q2/H1 Sep 30, 2025 results; trading window closed until 48 hours post-declaration.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Oct - DP) Regulation, 2018, Please find enclosed the Compliance Certificate received from Bigshare Services Private Limited, Registrar and Share Transfer Agent of the Company for the …
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 27 Sep
- Shareholder Meeting / Postal Ballot-Outcome of Court Convened Meeting 27 Sep
-
Closure of Trading Window
23 Sep - Trading window closed Oct 1, 2025 until 48 hours after unaudited Q2/H1 results for Sept 30, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
PPL is a manufacturer & exporter of Plastic Products. It is certified with ISO 9001, ISO 14001, and OHSAS 18001 and is titled One Star Export House by the Ministry of Commerce and Industry DGFT Govt. Of India. Company is one of the largest suppliers of Waste Management Products under the Swachh Bharat Abhiyan to various municipal bodies in India.