Prima Plastics Ltd
Incorporated in 1993, Prima Plastics Ltd manufactures and sells Plastic Articles and related products[1]
- Market Cap ₹ 156 Cr.
- Current Price ₹ 141
- High / Low ₹ 199 / 118
- Stock P/E 14.6
- Book Value ₹ 68.5
- Dividend Yield 1.41 %
- ROCE 9.00 %
- ROE 5.71 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 49.1%
Cons
- The company has delivered a poor sales growth of 5.98% over past five years.
- Company has a low return on equity of 5.91% over last 3 years.
- Earnings include an other income of Rs.16.1 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
76 | 84 | 90 | 84 | 94 | 111 | 99 | 92 | 111 | 139 | 119 | 132 | 134 | |
70 | 79 | 79 | 75 | 85 | 105 | 92 | 85 | 107 | 127 | 111 | 125 | 128 | |
Operating Profit | 6 | 4 | 10 | 9 | 10 | 7 | 6 | 6 | 3 | 12 | 8 | 7 | 6 |
OPM % | 8% | 5% | 12% | 11% | 10% | 6% | 7% | 7% | 3% | 8% | 7% | 5% | 5% |
1 | 2 | 4 | 6 | 4 | 5 | 1 | 4 | 0 | 3 | 4 | 8 | 16 | |
Interest | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 2 | 4 | 4 | 4 | 4 |
Depreciation | 2 | 1 | 2 | 1 | 1 | 2 | 3 | 3 | 3 | 5 | 5 | 4 | 4 |
Profit before tax | 4 | 4 | 12 | 14 | 10 | 7 | 2 | 5 | -2 | 5 | 4 | 6 | 14 |
Tax % | 22% | 20% | 20% | 28% | 28% | 20% | 14% | 21% | 2% | 4% | 7% | 32% | |
3 | 3 | 10 | 10 | 8 | 5 | 2 | 4 | -2 | 4 | 4 | 4 | 11 | |
EPS in Rs | 2.90 | 3.13 | 8.75 | 8.94 | 6.85 | 4.97 | 1.80 | 3.95 | -1.56 | 4.05 | 3.46 | 3.81 | 9.72 |
Dividend Payout % | 34% | 48% | 23% | 22% | 29% | 20% | 56% | 38% | 0% | 37% | 58% | 53% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 6% |
3 Years: | 6% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | 2% |
5 Years: | 17% |
3 Years: | 65% |
TTM: | 225% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 22% |
3 Years: | 18% |
1 Year: | -26% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 4% |
3 Years: | 6% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 32 | 31 | 38 | 48 | 53 | 56 | 55 | 59 | 56 | 60 | 60 | 64 |
10 | 4 | 1 | 5 | 28 | 31 | 21 | 23 | 52 | 42 | 35 | 40 | |
9 | 8 | 7 | 6 | 7 | 7 | 8 | 7 | 9 | 15 | 15 | 18 | |
Total Liabilities | 61 | 54 | 57 | 70 | 99 | 104 | 95 | 100 | 128 | 129 | 121 | 133 |
12 | 11 | 10 | 20 | 25 | 25 | 25 | 25 | 27 | 49 | 46 | 45 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 16 | 0 | 1 | 1 |
Investments | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
47 | 41 | 45 | 47 | 70 | 75 | 65 | 68 | 80 | 75 | 69 | 83 | |
Total Assets | 61 | 54 | 57 | 70 | 99 | 104 | 95 | 100 | 128 | 129 | 121 | 133 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-3 | 7 | 7 | -1 | -17 | -0 | 19 | 3 | -8 | 21 | 16 | -2 | |
0 | 2 | 3 | -7 | -3 | 3 | -1 | -3 | -17 | -8 | -4 | 3 | |
3 | -9 | -5 | 4 | 19 | -3 | -16 | -2 | 25 | -14 | -13 | -1 | |
Net Cash Flow | 1 | 0 | 4 | -4 | -1 | -1 | 3 | -3 | 0 | -0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 79 | 60 | 61 | 61 | 82 | 86 | 75 | 77 | 121 | 71 | 69 | 84 |
Inventory Days | 137 | 114 | 100 | 115 | 139 | 117 | 143 | 183 | 116 | 120 | 132 | 136 |
Days Payable | 28 | 7 | 7 | 7 | 11 | 8 | 12 | 16 | 25 | 19 | 17 | 25 |
Cash Conversion Cycle | 188 | 167 | 154 | 169 | 209 | 195 | 206 | 244 | 212 | 172 | 184 | 195 |
Working Capital Days | 108 | 118 | 124 | 111 | 87 | 83 | 101 | 122 | 90 | 75 | 84 | 88 |
ROCE % | 11% | 11% | 25% | 24% | 15% | 10% | 5% | 7% | 0% | 8% | 7% | 9% |
Documents
Announcements
-
100 Days Campaign - Saksham Niveshak
1d - Company launches 100-day 'Saksham Niveshak' campaign; submit KYC and claim unpaid dividends by November 06, 2025.
-
Letter To Shareholders- Notice Of Meeting Of Equity Shareholders
23 Aug - Notice and web/QR link for Court Convened Meeting on scheme; meeting on September 27, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 Aug - Copies of newspaper advertisements published on August 23, 2025 in the following newspapers: 1. Financial Express 2. Gujrat Samachar 3. Loksatta.
-
Notice Of Court Convened Meeting Of Unsecured Creditors Of The Company
21 Aug - Unsecured creditors' meeting Sept 27, 2025 to vote on Prima Plastics–Prima Innovation demerger (NCLT‑ordered).
-
Notice Of Court Convened Meeting Of Equity Shareholders Of The Company
21 Aug - NCLT-ordered meeting Sept 27, 2025 to approve Prima Plastics demerger into Prima Innovation; remote e-voting Sept 24-26.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
PPL is a manufacturer & exporter of Plastic Products. It is certified with ISO 9001, ISO 14001, and OHSAS 18001 and is titled One Star Export House by the Ministry of Commerce and Industry DGFT Govt. Of India. Company is one of the largest suppliers of Waste Management Products under the Swachh Bharat Abhiyan to various municipal bodies in India.