Swastika Investmart Ltd

AI
Swastika Investm Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Swastika Investmart Ltd

₹ 125 -1.73%
19 Oct - close price
swastika.co.in BSE: 530585
About

Incorporated in 1992, Swastika Investmart Ltd deals in Stock Broking, DP, Merchant Banking and Other Third Party Products Distribution Activities

Key Points

Business Brief[1]
The company offers comprehensive financial services, including multi-segment stock broking, research, margin funding, investment banking, and portfolio management. It also provides mutual fund distribution, depository services, insurance broking via Swastika Insurance Broking, and lending operations through its RBI-registered NBFC subsidiary.

Website BSE
  • Market Cap ₹ 251 Cr.
  • Current Price ₹ 125
  • High / Low ₹ 195 / 43.6
  • Stock P/E 18.5
  • Book Value ₹ 67.5
  • Dividend Yield 0.48 %
  • ROCE 20.4 %
  • ROE 10.5 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 7.50% over past five years.
  • Contingent liabilities of Rs.84.5 Cr.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -3.54%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Stockbroking & Allied

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
22.08 28.07 27.49 36.54 38.52 40.42 34.16 27.48 26.33 27.94 28.08 27.30 28.97
18.45 22.53 22.23 27.83 27.89 28.16 23.37 25.71 20.45 21.47 19.93 20.00 19.86
Operating Profit 3.63 5.54 5.26 8.71 10.63 12.26 10.79 1.77 5.88 6.47 8.15 7.30 9.11
OPM % 16.44% 19.74% 19.13% 23.84% 27.60% 30.33% 31.59% 6.44% 22.33% 23.16% 29.02% 26.74% 31.45%
0.02 0.48 0.00 0.06 0.04 0.03 0.03 0.05 0.52 0.07 0.03 0.02 0.03
Interest 0.93 1.11 1.36 2.39 1.88 2.21 2.19 1.68 1.50 1.59 2.71 2.96 3.55
Depreciation 0.29 0.29 0.31 0.32 0.29 0.30 0.31 0.30 0.25 0.22 0.24 0.23 0.26
Profit before tax 2.43 4.62 3.59 6.06 8.50 9.78 8.32 -0.16 4.65 4.73 5.23 4.13 5.33
Tax % 29.22% 30.74% 13.37% 29.87% 26.24% 26.18% 26.56% -275.00% 29.46% 28.75% 26.77% 27.85% 27.20%
1.72 3.20 3.11 4.25 6.27 7.23 6.11 0.27 3.29 3.27 3.69 2.89 3.76
EPS in Rs 1.16 2.16 2.10 2.87 4.24 4.89 4.13 0.16 1.64 1.63 1.84 1.44 1.87
Raw PDF
Upcoming result date: tomorrow

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
30 32 40 42 45 53 77 83 88 115 141 110 112
22 28 31 36 32 45 59 66 77 91 105 82 81
Operating Profit 8 3 9 6 12 7 18 17 12 24 35 28 31
OPM % 25% 10% 22% 15% 28% 14% 23% 20% 13% 21% 25% 25% 28%
0 0 4 0 0 1 1 0 0 0 0 0 0
Interest 2 3 3 2 5 5 3 3 3 6 8 9 11
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 4 -0 10 4 6 2 14 14 8 17 26 19 19
Tax % 33% 18% 30% 42% 25% 59% 20% 26% 26% 27% 25% 28%
3 -0 7 2 5 1 11 10 6 12 20 13 14
EPS in Rs 1.99 -0.26 4.57 1.51 3.12 0.47 7.61 6.80 4.16 8.30 11.49 6.48 6.78
Dividend Payout % 10% -76% 4% 13% 6% 43% 5% 6% 10% 5% 5% 9%
Compounded Sales Growth
10 Years: 13%
5 Years: 8%
3 Years: 8%
TTM: -13%
Compounded Profit Growth
10 Years: 43%
5 Years: 3%
3 Years: 28%
TTM: -19%
Stock Price CAGR
10 Years: 26%
5 Years: 36%
3 Years: 29%
1 Year: 30%
Return on Equity
10 Years: 17%
5 Years: 16%
3 Years: 16%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 4
Reserves 13 13 21 23 26 24 36 48 54 77 109 132
5 11 27 41 48 41 25 14 15 14 5 14
58 58 61 81 96 104 144 173 141 259 234 353
Total Liabilities 79 84 112 148 173 172 208 238 214 353 352 503
6 6 6 6 8 8 8 4 4 5 4 6
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 6 7 6 9 8 2 4 1 1 6 8 8
67 71 100 133 157 162 197 233 209 342 339 490
Total Assets 79 84 112 148 173 172 208 238 214 353 352 503

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 5 6 -36 0 24 3 1 -20 -22 -20 -14
1 -2 3 -0 0 2 7 18 10 11 20 6
-2 -3 9 21 2 -12 -18 -13 -1 9 -5 12
Net Cash Flow 2 0 19 -16 3 15 -9 7 -11 -3 -5 4
Free Cash Flow 2 3 6 -37 -2 24 2 4 -21 -23 -21 -15
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 64% 152% 91% -506% 20% 336% 36% 30% -152% -75% -42% -43%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 550 516 393 271 217 114 92 97 82 85 68 98
Inventory Days 82 155
Days Payable 29 21,359
Cash Conversion Cycle 550 516 446 271 217 114 92 97 82 85 68 -21,106
Working Capital Days -125 -163 -320 -299 -446 -490 -400 -470 -377 -599 -461 -1,028
ROCE % 24% 10% 32% 10% 16% 10% 26% 25% 16% 27% 33% 20%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Margin Trading Facility (MTF) Book Size
INR Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Permanent Employees
count ・Standalone data
Total Clients
count ・Standalone data
Broking Segment Share of Total Revenue
percent
SME IPOs Completed (Merchant Banking)
count ・Standalone data
Mobile App Daily Logins
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
63.42% 63.42% 63.25% 63.25% 63.25% 55.02% 59.88% 59.88% 59.88% 59.88% 59.88% 59.88%
0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.00% 0.00% 0.00% 0.01% 0.06% 0.52%
36.57% 36.56% 36.74% 36.74% 36.74% 44.89% 40.13% 40.12% 40.13% 40.12% 40.06% 39.61%
No. of Shareholders 1,3991,4401,6854,8075,0515,0795,0785,1295,0254,9975,0134,578

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls