Swastika Investmart Ltd

Swastika Investmart Ltd

₹ 810 -1.00%
18 Jun 11:54 a.m.
About

Incorporated in 1992, Swastika Investmart Ltd deals in Stock Broking, DP, Merchant Banking and Other Third Party Products Distribution Activities

Key Points

Products & Services:[1][2]
a) Trading & Investment: Company provides buying & selling stocks, currencies & commodities through an inhouse Mobile App Just Trade 2.0 and website www.gotradingo.com
b) Research: 360 degree fundamental & technical analysis
c) Loan: Loans are provided against Stock, at affordable interest rates
d) Learning: Professional short-term courses in financial sector are provided
e) Mutual Funds: Diversified & professionally managed investments
f) Insurance:Assistance provided for insurance purchase & claims through its website www.HelloPolicy.com
g) Investment Banking & Merchant Banking: Valuation, funding & IPO management for businesses
h) Algo trading: Provision for automated high-frequency trading
Apart from this, company is also helping
small business through Venture Capital
Funding, Startup Funding, Mentoring,
Mergers and acquisitions, SME IPOs

  • Market Cap 240 Cr.
  • Current Price 810
  • High / Low 845 / 162
  • Stock P/E 19.5
  • Book Value 241
  • Dividend Yield 0.23 %
  • ROCE 28.5 %
  • ROE 19.2 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
20.45 19.25 20.85 21.83 20.96 20.93 21.62 22.97 22.43 22.08 28.07 27.49 36.54
17.76 15.85 16.50 16.79 16.94 17.38 18.70 20.27 19.84 18.45 22.53 22.23 27.83
Operating Profit 2.69 3.40 4.35 5.04 4.02 3.55 2.92 2.70 2.59 3.63 5.54 5.26 8.71
OPM % 13.15% 17.66% 20.86% 23.09% 19.18% 16.96% 13.51% 11.75% 11.55% 16.44% 19.74% 19.13% 23.84%
-0.01 0.10 0.10 0.11 0.09 0.08 0.03 0.04 0.13 0.02 0.48 -0.00 0.06
Interest 0.83 0.79 0.60 0.71 0.58 0.62 0.58 0.33 1.04 0.93 1.11 1.36 2.39
Depreciation 0.27 0.27 0.26 0.26 0.22 0.26 0.27 0.28 0.30 0.29 0.29 0.31 0.32
Profit before tax 1.58 2.44 3.59 4.18 3.31 2.75 2.10 2.13 1.38 2.43 4.62 3.59 6.06
Tax % 27.85% 25.00% 24.51% 32.78% 18.13% 25.09% 27.62% 25.35% 28.99% 29.22% 30.74% 13.37% 29.87%
1.14 1.83 2.71 2.81 2.71 2.06 1.52 1.59 0.98 1.72 3.20 3.11 4.25
EPS in Rs 3.85 6.18 9.16 9.49 9.16 6.96 5.14 5.37 3.31 5.81 10.81 10.51 14.36
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
20 21 30 32 40 42 45 53 77 83 88 115
17 17 22 28 31 36 32 45 59 66 77 91
Operating Profit 3 3 8 3 9 6 12 7 18 17 12 24
OPM % 16% 17% 25% 10% 22% 15% 28% 14% 23% 20% 13% 21%
1 1 0 0 4 0 0 1 1 0 0 0
Interest 3 2 2 3 3 2 5 5 3 3 3 6
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 0 1 4 -0 10 4 6 2 14 14 8 17
Tax % 18% 37% 33% -18% 30% 42% 25% 59% 20% 26% 26% 27%
0 1 3 -0 7 2 5 1 11 10 6 12
EPS in Rs 1.01 3.11 9.93 -1.32 22.84 7.57 15.61 2.37 38.04 34.02 20.78 41.52
Dividend Payout % 99% 32% 10% -76% 4% 13% 6% 43% 5% 6% 10% 5%
Compounded Sales Growth
10 Years: 19%
5 Years: 21%
3 Years: 14%
TTM: 30%
Compounded Profit Growth
10 Years: 33%
5 Years: 22%
3 Years: 3%
TTM: 100%
Stock Price CAGR
10 Years: 35%
5 Years: 66%
3 Years: 78%
1 Year: 393%
Return on Equity
10 Years: 17%
5 Years: 18%
3 Years: 17%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 10 11 13 13 21 23 26 24 36 48 54 68
22 19 5 11 27 41 48 41 25 14 15 14
34 47 58 58 61 81 96 104 144 173 141 268
Total Liabilities 69 80 79 84 112 148 173 172 208 238 214 353
5 6 6 6 6 6 8 8 8 4 4 5
CWIP -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Investments 3 4 6 7 6 9 8 2 4 1 1 6
61 71 67 71 100 133 157 162 197 233 209 342
Total Assets 69 80 79 84 112 148 173 172 208 238 214 353

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
10 5 3 5 6 -36 0 24 3 1 -20 -22
-4 -2 1 -2 3 -0 0 2 7 18 10 11
-3 -2 -2 -3 9 21 2 -12 -18 -13 -1 9
Net Cash Flow 3 1 2 0 19 -16 3 15 -9 7 -11 -3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 756 885 550 516 393 271 217 114 92 97 82 85
Inventory Days 82
Days Payable 29
Cash Conversion Cycle 756 885 550 516 446 271 217 114 92 97 82 85
Working Capital Days 249 146 -66 -35 -71 55 -329 -490 -400 -470 -377 -599
ROCE % 8% 9% 24% 10% 32% 10% 16% 10% 26% 25% 16% 29%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
63.42% 63.42% 63.42% 63.42% 63.42% 63.42% 63.42% 63.42% 63.42% 63.42% 63.42% 63.42%
36.58% 36.58% 36.58% 36.58% 36.58% 36.58% 36.58% 36.58% 36.57% 36.57% 36.57% 36.56%
No. of Shareholders 1,3331,3361,3001,5041,5531,5791,5741,5441,5041,4621,3991,440

Documents