Swastika Investmart Ltd
Incorporated in 1992, Swastika Investmart Ltd deals in Stock Broking, DP, Merchant Banking and Other Third Party Products Distribution Activities
- Market Cap ₹ 272 Cr.
- Current Price ₹ 184
- High / Low ₹ 234 / 90.0
- Stock P/E 13.0
- Book Value ₹ 62.6
- Dividend Yield 0.22 %
- ROCE 27.1 %
- ROE 18.0 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
Cons
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20 | 21 | 30 | 32 | 40 | 42 | 45 | 53 | 77 | 83 | 88 | 115 | 143 | |
17 | 17 | 22 | 28 | 31 | 36 | 32 | 45 | 59 | 66 | 77 | 91 | 106 | |
Operating Profit | 3 | 3 | 8 | 3 | 9 | 6 | 12 | 7 | 18 | 17 | 12 | 24 | 37 |
OPM % | 16% | 17% | 25% | 10% | 22% | 15% | 28% | 14% | 23% | 20% | 13% | 21% | 26% |
1 | 1 | 0 | 0 | 4 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | |
Interest | 3 | 2 | 2 | 3 | 3 | 2 | 5 | 5 | 3 | 3 | 3 | 6 | 8 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 0 | 1 | 4 | -0 | 10 | 4 | 6 | 2 | 14 | 14 | 8 | 17 | 28 |
Tax % | 18% | 37% | 33% | 18% | 30% | 42% | 25% | 59% | 20% | 26% | 26% | 27% | |
0 | 1 | 3 | -0 | 7 | 2 | 5 | 1 | 11 | 10 | 6 | 12 | 21 | |
EPS in Rs | 0.20 | 0.62 | 1.99 | -0.26 | 4.57 | 1.51 | 3.12 | 0.47 | 7.61 | 6.80 | 4.16 | 8.30 | 14.10 |
Dividend Payout % | 99% | 32% | 10% | -76% | 4% | 13% | 6% | 43% | 5% | 6% | 10% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 19% |
5 Years: | 21% |
3 Years: | 14% |
TTM: | 50% |
Compounded Profit Growth | |
---|---|
10 Years: | 33% |
5 Years: | 22% |
3 Years: | 3% |
TTM: | 179% |
Stock Price CAGR | |
---|---|
10 Years: | 37% |
5 Years: | 66% |
3 Years: | 80% |
1 Year: | 70% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 18% |
3 Years: | 17% |
Last Year: | 18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 10 | 11 | 13 | 13 | 21 | 23 | 26 | 24 | 36 | 48 | 54 | 77 | 90 |
22 | 19 | 5 | 11 | 27 | 41 | 48 | 41 | 25 | 14 | 15 | 14 | 22 | |
34 | 47 | 58 | 58 | 61 | 81 | 96 | 104 | 144 | 173 | 141 | 259 | 311 | |
Total Liabilities | 69 | 80 | 79 | 84 | 112 | 148 | 173 | 172 | 208 | 238 | 214 | 353 | 425 |
5 | 6 | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 4 | 4 | 5 | 4 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 3 | 4 | 6 | 7 | 6 | 9 | 8 | 2 | 4 | 1 | 1 | 6 | 6 |
61 | 71 | 67 | 71 | 100 | 133 | 157 | 162 | 197 | 233 | 209 | 342 | 414 | |
Total Assets | 69 | 80 | 79 | 84 | 112 | 148 | 173 | 172 | 208 | 238 | 214 | 353 | 425 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
10 | 5 | 3 | 5 | 6 | -36 | 0 | 24 | 3 | 1 | -20 | -22 | |
-4 | -2 | 1 | -2 | 3 | -0 | 0 | 2 | 7 | 18 | 10 | 11 | |
-3 | -2 | -2 | -3 | 9 | 21 | 2 | -12 | -18 | -13 | -1 | 9 | |
Net Cash Flow | 3 | 1 | 2 | 0 | 19 | -16 | 3 | 15 | -9 | 7 | -11 | -3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 756 | 885 | 550 | 516 | 393 | 271 | 217 | 114 | 92 | 97 | 82 | 85 |
Inventory Days | 82 | |||||||||||
Days Payable | 29 | |||||||||||
Cash Conversion Cycle | 756 | 885 | 550 | 516 | 446 | 271 | 217 | 114 | 92 | 97 | 82 | 85 |
Working Capital Days | 249 | 146 | -66 | -35 | -71 | 55 | -329 | -490 | -400 | -470 | -377 | -599 |
ROCE % | 8% | 9% | 24% | 10% | 32% | 10% | 16% | 10% | 26% | 25% | 16% | 27% |
Documents
Announcements
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
4 Dec - Intimation of duplicate share certificate issuance.
-
Announcement under Regulation 30 (LODR)-Acquisition
27 Nov - Incorporation of wholly owned subsidiary Avisa Wealth Manager.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 28 Oct
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 Oct - Submission of Newspaper publication relating to unaudited financial results for the quarter and half year ended on 30th September 2024.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Today I.E. Tuesday 22Nd October, 2024
22 Oct - Board approved unaudited financial results for Q2 FY2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Jul 2024TranscriptPPT
Products & Services:[1][2]
a) Trading & Investment: Company provides buying & selling stocks, currencies & commodities through an inhouse Mobile App Just Trade 2.0 and website www.gotradingo.com
b) Research: 360 degree fundamental & technical analysis
c) Loan: Loans are provided against Stock, at affordable interest rates
d) Learning: Professional short-term courses in financial sector are provided
e) Mutual Funds: Diversified & professionally managed investments
f) Insurance:Assistance provided for insurance purchase & claims through its website www.HelloPolicy.com
g) Investment Banking & Merchant Banking: Valuation, funding & IPO management for businesses
h) Algo trading: Provision for automated high-frequency trading
Apart from this, company is also helping
small business through Venture Capital
Funding, Startup Funding, Mentoring,
Mergers and acquisitions, SME IPOs