Swastika Investmart Ltd
Incorporated in 1992, Swastika Investmart Ltd deals in Stock Broking, DP, Merchant Banking and Other Third Party Products Distribution Activities
- Market Cap ₹ 210 Cr.
- Current Price ₹ 709
- High / Low ₹ 780 / 161
- Stock P/E 23.3
- Book Value ₹ 216
- Dividend Yield 0.28 %
- ROCE 15.9 %
- ROE 11.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 20.7% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20 | 20 | 21 | 30 | 32 | 40 | 42 | 45 | 53 | 77 | 83 | 88 | 100 | |
16 | 17 | 17 | 22 | 28 | 31 | 36 | 32 | 45 | 59 | 66 | 77 | 83 | |
Operating Profit | 4 | 3 | 3 | 8 | 3 | 9 | 6 | 12 | 7 | 18 | 17 | 12 | 17 |
OPM % | 19% | 16% | 17% | 25% | 10% | 22% | 15% | 28% | 14% | 23% | 20% | 13% | 17% |
0 | 1 | 1 | 0 | 0 | 4 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | |
Interest | 2 | 3 | 2 | 2 | 3 | 3 | 2 | 5 | 5 | 3 | 3 | 3 | 4 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 1 | 0 | 1 | 4 | -0 | 10 | 4 | 6 | 2 | 14 | 14 | 8 | 12 |
Tax % | 32% | 18% | 37% | 33% | -18% | 30% | 42% | 25% | 59% | 20% | 26% | 26% | |
1 | 0 | 1 | 3 | -0 | 7 | 2 | 5 | 1 | 11 | 10 | 6 | 9 | |
EPS in Rs | 3.04 | 1.01 | 3.11 | 9.93 | -1.32 | 22.84 | 7.57 | 15.61 | 2.37 | 38.04 | 34.02 | 20.78 | 30.44 |
Dividend Payout % | 33% | 99% | 32% | 10% | -76% | 4% | 13% | 6% | 43% | 5% | 6% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 16% |
3 Years: | 19% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | 59% |
5 Years: | 21% |
3 Years: | 106% |
TTM: | 14% |
Stock Price CAGR | |
---|---|
10 Years: | 39% |
5 Years: | 58% |
3 Years: | 67% |
1 Year: | 312% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 18% |
3 Years: | 21% |
Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 10 | 10 | 11 | 13 | 13 | 21 | 23 | 26 | 24 | 36 | 48 | 54 | 61 |
18 | 22 | 19 | 5 | 11 | 27 | 41 | 48 | 41 | 25 | 14 | 15 | 21 | |
32 | 34 | 47 | 58 | 58 | 61 | 81 | 96 | 104 | 144 | 173 | 141 | 213 | |
Total Liabilities | 63 | 69 | 80 | 79 | 84 | 112 | 148 | 173 | 172 | 208 | 238 | 214 | 298 |
4 | 5 | 6 | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 4 | 4 | 4 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 3 | 4 | 6 | 7 | 6 | 9 | 8 | 2 | 4 | 1 | 1 | 6 |
57 | 61 | 71 | 67 | 71 | 100 | 133 | 157 | 162 | 197 | 233 | 209 | 287 | |
Total Assets | 63 | 69 | 80 | 79 | 84 | 112 | 148 | 173 | 172 | 208 | 238 | 214 | 298 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 10 | 5 | 3 | 5 | 6 | -36 | 0 | 24 | 3 | 1 | -20 | |
-0 | -4 | -2 | 1 | -2 | 3 | -0 | 0 | 2 | 7 | 18 | 10 | |
-1 | -3 | -2 | -2 | -3 | 9 | 21 | 2 | -12 | -18 | -13 | -1 | |
Net Cash Flow | 0 | 3 | 1 | 2 | 0 | 19 | -16 | 3 | 15 | -9 | 7 | -11 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 798 | 756 | 885 | 550 | 516 | 393 | 271 | 217 | 114 | 92 | 97 | 82 |
Inventory Days | 238 | 82 | ||||||||||
Days Payable | 57 | 29 | ||||||||||
Cash Conversion Cycle | 979 | 756 | 885 | 550 | 516 | 446 | 271 | 217 | 114 | 92 | 97 | 82 |
Working Capital Days | 297 | 249 | 146 | -66 | -35 | -71 | 55 | -329 | -490 | -400 | -470 | -377 |
ROCE % | 11% | 8% | 9% | 24% | 10% | 32% | 10% | 16% | 10% | 26% | 25% | 16% |
Documents
Announcements
-
Certificate Under Regulation 40(9) Of SEBI LODR Regulations, 2015
15 Apr - Submission of Compliance Certificate as per Regulation 40(9) of SEBI LODR Regulations, 2015 for the Financial Year 2023-24.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 15 Apr
-
Compliance Certificate For The FY 2023-24
10 Apr - Compliance certificate issued by Compliance Officer of the Company and Registrar & Share Transfer Agent of the Company for the period 1st April, 2023 to …
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 9 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Submission of Certificate received from RTA under Reg. 74(5) of SEBI (DP) Regulations, 2018.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Products & Services:[1][2]
a) Trading & Investment: Company provides buying & selling stocks, currencies & commodities through an inhouse Mobile App Just Trade 2.0 and website www.gotradingo.com
b) Research: 360 degree fundamental & technical analysis
c) Loan: Loans are provided against Stock, at affordable interest rates
d) Learning: Professional short-term courses in financial sector are provided
e) Mutual Funds: Diversified & professionally managed investments
f) Insurance:Assistance provided for insurance purchase & claims through its website www.HelloPolicy.com
g) Investment Banking & Merchant Banking: Valuation, funding & IPO management for businesses
h) Algo trading: Provision for automated high-frequency trading
Apart from this, company is also helping
small business through Venture Capital
Funding, Startup Funding, Mentoring,
Mergers and acquisitions, SME IPOs