Swastika Investmart Ltd

AI
Swastika Investm Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Swastika Investmart Ltd

₹ 133 0.65%
12 Nov - close price
swastika.co.in BSE: 530585
About

Incorporated in 1992, Swastika Investmart Ltd deals in Stock Broking, DP, Merchant Banking and Other Third Party Products Distribution Activities

Key Points

Business Brief[1]
The company offers comprehensive financial services, including multi-segment stock broking, research, margin funding, investment banking, and portfolio management. It also provides mutual fund distribution, depository services, insurance broking via Swastika Insurance Broking, and lending operations through its RBI-registered NBFC subsidiary.

Website BSE
  • Market Cap ₹ 266 Cr.
  • Current Price ₹ 133
  • High / Low ₹ 195 / 43.6
  • Stock P/E 17.0
  • Book Value ₹ 76.8
  • Dividend Yield 0.45 %
  • ROCE 22.4 %
  • ROE 12.3 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 8.88% over past five years.
  • Contingent liabilities of Rs.84.5 Cr.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -3.54%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Stockbroking & Allied

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
27.42 26.68 35.48 37.02 39.12 32.79 26.28 25.76 27.82 27.95 27.20 28.90 29.44
22.11 21.90 27.55 26.86 27.32 22.45 21.64 19.75 21.45 19.90 19.84 19.84 19.76
Operating Profit 5.31 4.78 7.93 10.16 11.80 10.34 4.64 6.01 6.37 8.05 7.36 9.06 9.68
OPM % 19.37% 17.92% 22.35% 27.44% 30.16% 31.53% 17.66% 23.33% 22.90% 28.80% 27.06% 31.35% 32.88%
0.48 -0.00 0.06 0.04 0.03 0.03 0.05 0.38 0.07 0.03 0.14 0.03 0.07
Interest 0.86 1.02 1.96 1.57 1.82 1.79 1.33 1.36 1.27 2.37 2.64 3.27 4.05
Depreciation 0.28 0.30 0.31 0.28 0.29 0.30 0.29 0.24 0.22 0.24 0.23 0.26 0.28
Profit before tax 4.65 3.46 5.72 8.35 9.72 8.28 3.07 4.79 4.95 5.47 4.63 5.56 5.42
Tax % 29.68% 11.85% 30.94% 26.11% 26.23% 26.57% 12.05% 28.81% 27.68% 25.78% 24.62% 26.08% 26.20%
3.27 3.05 3.95 6.16 7.18 6.08 2.70 3.42 3.57 4.06 3.49 4.10 4.00
EPS in Rs 2.21 2.06 2.67 4.16 4.85 4.11 1.56 1.70 1.78 2.02 1.74 2.04 1.99
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
23 23 33 32 31 36 71 77 85 111 135 109 113
17 20 22 25 24 34 56 63 75 89 98 81 79
Operating Profit 6 2 10 7 6 2 15 14 10 22 37 28 34
OPM % 27% 10% 32% 22% 21% 4.3% 21% 18% 12% 20% 27% 26% 30%
0 0 0 0 0 1 0 0 0 0 0 0 0
Interest 1 2 2 2 3 3 2 2 2 5 7 8 12
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 4 -0 8 5 3 -2 13 12 8 16 29 20 21
Tax % 33% -22% 30% 26% 28% 1% 20% 26% 26% 26% 25% 27%
2 -0 6 4 2 -2 10 9 6 12 22 15 16
EPS in Rs 1.64 -0.12 3.97 2.38 1.34 -1.25 6.82 5.78 4.01 8.18 12.78 7.23 7.79
Dividend Payout % 11% -166% 5% 8% 15% -16% 6% 7% 10% 5% 5% 8%
Compounded Sales Growth
10 Years: 17%
5 Years: 9%
3 Years: 8%
TTM: 1%
Compounded Profit Growth
10 Years: 56%
5 Years: 7%
3 Years: 35%
TTM: -1%
Stock Price CAGR
10 Years: 28%
5 Years: 37%
3 Years: 16%
1 Year: 43%
Return on Equity
10 Years: 18%
5 Years: 18%
3 Years: 18%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 4 4
Reserves 11 11 19 22 22 17 29 39 45 67 102 126 150
5 10 27 28 29 14 13 8 7 10 -0 9 39
42 39 37 51 57 60 139 161 135 253 233 352 374
Total Liabilities 61 63 85 103 111 94 184 210 190 333 339 491 567
4 4 4 4 4 4 7 4 4 4 4 6 6
CWIP -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Investments 9 11 16 18 18 12 7 4 4 9 10 9 16
47 48 66 81 89 78 169 203 182 320 324 476 545
Total Assets 61 63 85 103 111 94 184 210 190 333 339 491 567

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 2 9 -9 4 24 -8 -5 -19 -11 -13 -21
-3 -2 -1 -2 -2 2 7 18 10 3 13 13
-2 -2 11 -1 -2 -19 -8 -7 -3 6 -5 13
Net Cash Flow 0 -1 19 -12 -0 8 -9 7 -11 -2 -6 4
Free Cash Flow 4 1 8 -10 3 23 -9 -2 -20 -13 -14 -22
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 103% 124% 98% -87% 75% 1,569% -33% -13% -161% -32% -21% -69%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 565 602 392 315 280 125 97 105 85 87 68 98
Inventory Days 82 155
Days Payable 26 21,359
Cash Conversion Cycle 565 602 448 315 280 125 97 105 85 87 68 -21,105
Working Capital Days -89 -123 -290 -258 -453 -360 -406 -451 -364 -597 -482 -1,032
ROCE % 23% 6% 27% 13% 11% 2% 37% 28% 18% 31% 39% 22%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Margin Trading Facility (MTF) Book Size
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Permanent Employees
count
Total Clients
count
Broking Segment Share of Total Revenue
percent
SME IPOs Completed (Merchant Banking)
count
Mobile App Daily Logins
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
63.42% 63.42% 63.25% 63.25% 63.25% 55.02% 59.88% 59.88% 59.88% 59.88% 59.88% 59.88%
0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.00% 0.00% 0.00% 0.01% 0.06% 0.52%
36.57% 36.56% 36.74% 36.74% 36.74% 44.89% 40.13% 40.12% 40.13% 40.12% 40.06% 39.61%
No. of Shareholders 1,3991,4401,6854,8075,0515,0795,0785,1295,0254,9975,0134,578

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls