Swastika Investmart Ltd

Swastika Investm Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Swastika Investmart Ltd

₹ 702 -2.55%
16 Apr - close price
swastika.co.in BSE: 530585
About

Incorporated in 1992, Swastika Investmart Ltd deals in Stock Broking, DP, Merchant Banking and Other Third Party Products Distribution Activities

Key Points

Products & Services:[1][2]
a) Trading & Investment: Company provides buying & selling stocks, currencies & commodities through an inhouse Mobile App Just Trade 2.0 and website www.gotradingo.com
b) Research: 360 degree fundamental & technical analysis
c) Loan: Loans are provided against Stock, at affordable interest rates
d) Learning: Professional short-term courses in financial sector are provided
e) Mutual Funds: Diversified & professionally managed investments
f) Insurance:Assistance provided for insurance purchase & claims through its website www.HelloPolicy.com
g) Investment Banking & Merchant Banking: Valuation, funding & IPO management for businesses
h) Algo trading: Provision for automated high-frequency trading
Apart from this, company is also helping
small business through Venture Capital
Funding, Startup Funding, Mentoring,
Mergers and acquisitions, SME IPOs

Website BSE
  • Market Cap ₹ 208 Cr.
  • Current Price ₹ 702
  • High / Low ₹ 780 / 161
  • Stock P/E 22.1
  • Book Value ₹ 186
  • Dividend Yield 0.29 %
  • ROCE 18.1 %
  • ROE 13.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Stock/ Commodity Brokers Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
14.78 18.33 15.73 17.63 20.14 19.87 19.93 20.88 22.42 21.84 21.35 27.42 26.68
11.95 16.60 13.21 14.34 16.08 16.55 17.02 18.34 20.26 19.13 17.82 22.11 21.90
Operating Profit 2.83 1.73 2.52 3.29 4.06 3.32 2.91 2.54 2.16 2.71 3.53 5.31 4.78
OPM % 19.15% 9.44% 16.02% 18.66% 20.16% 16.71% 14.60% 12.16% 9.63% 12.41% 16.53% 19.37% 17.92%
0.03 0.03 0.03 0.03 0.11 0.07 0.08 0.02 0.03 0.11 0.01 0.48 0.00
Interest 0.36 0.62 0.38 0.19 0.42 0.36 0.29 0.19 0.17 0.86 0.73 0.86 1.02
Depreciation 0.24 0.27 0.25 0.24 0.25 0.21 0.25 0.26 0.27 0.29 0.28 0.28 0.30
Profit before tax 2.26 0.87 1.92 2.89 3.50 2.82 2.45 2.11 1.75 1.67 2.53 4.65 3.46
Tax % 29.65% 26.44% 26.56% 24.91% 33.71% 16.31% 25.71% 25.59% 25.14% 26.35% 26.48% 29.68% 11.85%
1.59 0.65 1.41 2.16 2.31 2.36 1.83 1.57 1.31 1.23 1.85 3.27 3.05
EPS in Rs 5.37 2.20 4.76 7.30 7.80 7.97 6.18 5.30 4.43 4.16 6.25 11.05 10.31
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
13.36 13.00 13.81 23.34 22.60 32.65 32.50 30.70 35.75 71.26 76.78 85.46 97.29
10.48 11.05 11.42 17.15 20.43 22.16 25.42 24.26 34.22 55.95 63.12 75.12 80.96
Operating Profit 2.88 1.95 2.39 6.19 2.17 10.49 7.08 6.44 1.53 15.31 13.66 10.34 16.33
OPM % 21.56% 15.00% 17.31% 26.52% 9.60% 32.13% 21.78% 20.98% 4.28% 21.48% 17.79% 12.10% 16.78%
0.06 0.59 0.56 0.11 0.09 0.30 0.34 0.19 0.51 0.50 0.37 0.24 0.60
Interest 1.22 1.78 1.32 1.49 1.51 1.51 1.75 2.93 2.89 2.18 1.54 1.52 3.47
Depreciation 0.83 0.73 0.61 1.19 0.98 0.94 0.91 0.92 0.99 1.03 0.98 1.07 1.15
Profit before tax 0.89 0.03 1.02 3.62 -0.23 8.34 4.76 2.78 -1.84 12.60 11.51 7.99 12.31
Tax % 31.46% -133.33% 33.33% 33.15% 21.74% 29.62% 26.05% 28.42% -0.54% 20.00% 25.63% 25.66%
0.61 0.07 0.67 2.42 -0.18 5.87 3.52 1.98 -1.85 10.09 8.56 5.94 9.40
EPS in Rs 2.06 0.24 2.26 8.18 -0.61 19.83 11.89 6.69 -6.25 34.09 28.92 20.07 31.77
Dividend Payout % 48.85% 425.71% 44.48% 11.08% -165.56% 5.08% 8.47% 15.05% -16.11% 5.91% 6.96% 10.03%
Compounded Sales Growth
10 Years: 21%
5 Years: 21%
3 Years: 34%
TTM: 17%
Compounded Profit Growth
10 Years: 37%
5 Years: 10%
3 Years: 73%
TTM: 33%
Stock Price CAGR
10 Years: 39%
5 Years: 56%
3 Years: 69%
1 Year: 313%
Return on Equity
10 Years: 16%
5 Years: 16%
3 Years: 23%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 2.98 2.98 2.98 2.98 2.98 2.98 2.98 2.98 2.98 2.98 2.98 2.98 2.98
Reserves 9.26 8.98 9.31 11.37 10.83 18.53 21.67 21.69 17.31 28.66 39.00 44.85 52.03
15.70 19.15 14.13 4.73 9.73 26.88 27.95 29.24 13.97 13.11 7.83 7.42 5.60
24.22 21.68 34.87 41.63 39.35 36.99 50.84 56.68 59.73 138.76 160.66 134.66 210.96
Total Liabilities 52.16 52.79 61.29 60.71 62.89 85.38 103.44 110.59 93.99 183.51 210.47 189.91 271.57
3.24 3.45 3.73 3.93 4.01 3.88 3.96 4.01 3.90 7.39 3.96 4.21 3.99
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04
Investments 5.76 6.10 7.08 9.33 10.75 15.50 18.05 17.55 12.17 6.96 3.53 3.51 8.86
43.16 43.24 50.48 47.45 48.13 66.00 81.43 89.03 77.92 169.16 202.98 182.19 258.68
Total Assets 52.16 52.79 61.29 60.71 62.89 85.38 103.44 110.59 93.99 183.51 210.47 189.91 271.57

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
2.20 4.82 2.78 5.12 2.43 8.92 -9.07 3.78 24.01 -7.97 -4.64 -18.64
-0.66 -0.60 -1.91 -3.17 -1.77 -1.11 -2.23 -2.23 2.28 6.97 18.17 9.80
-1.52 -2.07 -1.61 -1.76 -1.75 11.08 -0.94 -1.86 -18.76 -7.68 -6.59 -2.51
Net Cash Flow 0.02 2.15 -0.74 0.19 -1.10 18.89 -12.24 -0.31 7.54 -8.67 6.94 -11.34

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 986.54 944.79 1,073.59 565.17 601.60 392.39 314.57 280.47 124.87 97.42 104.54 84.78
Inventory Days 238.04 81.78
Days Payable 15.87 25.75
Cash Conversion Cycle 1,208.71 944.79 1,073.59 565.17 601.60 448.43 314.57 280.47 124.87 97.42 104.54 84.78
Working Capital Days 412.26 429.02 253.99 -14.70 34.08 10.96 56.04 -105.22 -360.10 -405.82 -450.57 -364.32
ROCE % 9.28% 4.88% 7.06% 22.51% 6.05% 27.36% 13.43% 10.67% 2.38% 37.41% 27.60% 18.10%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
63.42% 63.42% 63.42% 63.42% 63.42% 63.42% 63.42% 63.42% 63.42% 63.42% 63.42% 63.42%
36.58% 36.58% 36.58% 36.58% 36.58% 36.58% 36.58% 36.58% 36.57% 36.57% 36.57% 36.56%
No. of Shareholders 1,3331,3361,3001,5041,5531,5791,5741,5441,5041,4621,3991,440

Documents

Announcements

Annual reports