A.K.Capital Services Ltd

₹ 1,708 2.72%

27 May - close price

About

Incorporated in 1993, A. K. Capital Services
Ltd is a SEBI Registered Category I Merchant Banker^[1]

Key Points

Business Overview:^[1]
AKCSL is a flagship company of the A. K. Capital group. It provides merchant banking services and corporate debt market services through managing Pvt. placements and public issues. Company deals in ~various fixed-income securities /instruments, i.e. NCDs, MLDs, PTCs and other fixed-income securities with the minimum investment-grade rating category

Website BSE NSE

Market Cap ₹ 1,118 Cr.
Current Price ₹ 1,708
High / Low ₹ 1,790 / 1,025
Stock P/E 10.1
Book Value ₹ 1,585
Dividend Yield 2.23 %
ROCE 9.33 %
ROE 10.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.08 times its book value
Company has been maintaining a healthy dividend payout of 18.1%

Cons

Company has low interest coverage ratio.
Company has a low return on equity of 10.1% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	116	116	124	132	147	115	120	115	131	134	154	135	149
Interest	38	44	46	51	55	53	53	57	61	62	58	59	59
	45	40	50	53	49	30	38	33	40	39	52	39	43
Financing Profit	33	32	29	28	42	32	29	25	31	34	43	37	47
Financing Margin %	28%	27%	23%	21%	29%	28%	24%	22%	24%	26%	28%	28%	32%
	0	0	0	0	0	1	0	0	2	0	0	0	0
Depreciation	2	2	2	2	2	2	3	3	2	3	2	2	2
Profit before tax	31	30	27	26	40	30	26	23	30	32	41	35	45
Tax %	21%	25%	26%	23%	25%	25%	23%	24%	12%	25%	25%	26%	27%
	25	22	20	20	30	23	20	17	27	24	31	26	33
EPS in Rs	37.18	33.77	29.77	30.02	45.38	34.39	30.08	25.00	38.91	35.00	45.65	37.92	48.64
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	252	242	336	330	421	313	288	322	407	519	482	572
Interest	77	81	106	138	153	115	83	92	131	196	224	237
	116	102	141	98	169	126	101	114	150	192	141	172
Financing Profit	59	59	89	94	99	72	104	116	126	131	118	162
Financing Margin %	24%	24%	26%	28%	24%	23%	36%	36%	31%	25%	24%	28%
	3	3	3	-0	-0	0	1	1	0	0	3	1
Depreciation	3	3	3	3	3	7	7	8	8	8	10	10
Profit before tax	59	59	89	91	97	65	98	109	118	123	110	153
Tax %	30%	30%	35%	30%	26%	21%	24%	24%	25%	25%	21%	26%
	41	42	58	63	72	51	75	83	88	93	87	114
EPS in Rs	62.33	63.00	87.02	95.30	108.15	77.29	112.73	124.65	132.77	138.95	128.38	167.20
Dividend Payout %	10%	10%	7%	6%	6%	8%	5%	6%	9%	12%	30%	13%

Compounded Sales Growth
10 Years:	9%
5 Years:	15%
3 Years:	12%
TTM:	19%

Compounded Profit Growth
10 Years:	10%
5 Years:	8%
3 Years:	8%
TTM:	30%

Stock Price CAGR
10 Years:	22%
5 Years:	28%
3 Years:	53%
1 Year:	50%

Return on Equity
10 Years:	11%
5 Years:	10%
3 Years:	10%
Last Year:	11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	7	7	7	7	7	7	7	7	7	7	7	7
Reserves	377	414	471	517	578	608	677	753	833	912	964	1,040
Borrowing	823	1,385	2,002	1,887	1,878	881	1,391	1,845	2,164	2,754	3,148	3,089
	30	49	26	82	102	85	86	109	114	132	121	148
Total Liabilities	1,237	1,855	2,506	2,493	2,565	1,581	2,161	2,714	3,118	3,805	4,240	4,284
	49	48	52	73	67	71	66	78	70	79	74	70
CWIP	0	0	0	0	0	0	0	3	0	2	0	0
Investments	762	928	1,118	828	791	591	1,098	1,462	1,838	2,729	2,828	2,434
	426	879	1,336	1,592	1,708	919	998	1,171	1,210	995	1,337	1,780
Total Assets	1,237	1,855	2,506	2,493	2,565	1,581	2,161	2,714	3,118	3,805	4,240	4,284

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	103	-425	-540	345	25	966	-91	-119	45	202	-478	-258
	-257	-49	28	-139	133	288	-418	-218	-230	-735	163	404
	144	478	508	-210	-152	-1,163	425	356	177	530	319	-114
Net Cash Flow	-9	4	-3	-3	6	91	-85	20	-8	-3	4	33
Free Cash Flow	102	-427	-547	333	28	967	-91	-123	39	201	-480	-263
CFO/OP	88%	-292%	-258%	162%	21%	524%	-37%	-46%	29%	71%	-131%	-55%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROE %	11%	10%	13%	13%	13%	8%	11%	11%	11%	10%	9%	11%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Sep 2026 (P)

Gross Non-Performing Assets (GNPA)
%

x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx,xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
xxx,xxx.xx	xx,xxx.xx	xxx,xxx.xx	xx,xxx.xx	xxx,xxx.xx	xx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
xx.xx	xx.xx		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx		xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	x.xx				xx.xx	xx.xx

Please log in to see hidden values.

Loan Book / AUM (Consolidated)
INR Crores

Debt Assignments Managed - Volume
INR Crores ・Standalone data

Debt Management Assignments - Count
Number ・Standalone data

Top 10 Exposure Concentration (%)
%

Market Share in Debt Capital Market (Private Placement)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

12 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	71.50%	71.50%	71.50%	71.50%	71.50%	71.50%	71.50%	71.50%	71.48%	70.72%	72.09%	72.16%
	0.00%	0.00%	0.00%	0.00%	0.00%	2.04%	2.10%	2.10%	2.10%	1.94%	0.00%	0.00%
	28.52%	28.51%	28.50%	28.50%	28.51%	26.45%	26.41%	26.39%	26.42%	27.34%	27.91%	27.84%
No. of Shareholders	2,169	2,536	2,342	2,557	2,606	2,723	2,522	2,575	2,619	2,668	2,966	2,946

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	66.31%	67.18%	67.69%	68.67%	70.51%	71.37%	71.50%	71.50%	71.50%	72.16%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.10%	0.00%
	33.69%	32.82%	32.31%	31.33%	29.49%	28.63%	28.50%	28.50%	26.39%	27.84%
No. of Shareholders	2,654	2,606	2,446	2,298	2,187	2,365	2,188	2,557	2,575	2,946

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

A.K.Capital Services Ltd

A.K.Capital Services Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings