A.K.Capital Services Ltd

₹ 1,708 -2.72%

04 Jun - close price

About

Incorporated in 1993, A. K. Capital Services
Ltd is a SEBI Registered Category I Merchant Banker^[1]

Key Points

Business Overview:^[1]
AKCSL is a flagship company of the A. K. Capital group. It provides merchant banking services and corporate debt market services through managing Pvt. placements and public issues. Company deals in ~various fixed-income securities /instruments, i.e. NCDs, MLDs, PTCs and other fixed-income securities with the minimum investment-grade rating category

Website BSE NSE

Market Cap ₹ 1,125 Cr.
Current Price ₹ 1,708
High / Low ₹ 1,799 / 1,025
Stock P/E 18.3
Book Value ₹ 799
Dividend Yield 2.22 %
ROCE 10.7 %
ROE 12.0 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is expected to give good quarter
Company has delivered good profit growth of 19.4% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 44.4%

Cons

Company has a low return on equity of 8.51% over last 3 years.
Working capital days have increased from 187 days to 523 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	29	30	29	31	35	28	30	31	34	35	66	40	45
Interest	7	9	8	10	12	10	10	12	13	14	12	12	11
	11	11	11	11	11	8	11	10	11	10	28	11	13
Financing Profit	10	10	10	11	12	10	10	9	11	10	25	17	21
Financing Margin %	35%	34%	34%	34%	35%	35%	31%	29%	31%	30%	39%	42%	47%
	0	0	0	0	1	1	1	1	1	1	1	1	1
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	10	10	9	10	12	10	9	9	10	10	25	17	21
Tax %	10%	25%	13%	18%	26%	25%	11%	8%	12%	24%	21%	11%	10%
	9	7	8	8	9	7	8	8	9	8	20	15	19
EPS in Rs	12.89	10.86	11.67	12.06	13.59	11.17	12.48	12.35	13.79	11.86	30.21	22.76	28.48
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	95	69	93	105	85	63	72	86	115	127	127	185
Interest	19	11	24	33	16	10	10	13	28	40	45	49
	49	31	35	42	36	27	28	38	46	44	40	62
Financing Profit	27	26	35	30	33	26	35	35	42	44	42	74
Financing Margin %	29%	38%	37%	28%	39%	42%	48%	41%	36%	34%	33%	40%
	3	3	3	-0	0	-1	1	1	0	0	0	3
Depreciation	2	2	2	1	1	4	3	3	3	4	4	4
Profit before tax	28	27	36	28	32	22	32	33	39	40	38	73
Tax %	34%	32%	33%	33%	26%	16%	22%	20%	21%	21%	14%	16%
	18	19	24	19	24	19	25	26	31	32	33	62
EPS in Rs	27.74	28.15	36.92	28.88	35.62	28.29	38.52	39.88	46.53	48.18	49.77	93.32
Dividend Payout %	22%	21%	16%	21%	17%	21%	16%	20%	26%	33%	76%	24%

Compounded Sales Growth
10 Years:	10%
5 Years:	21%
3 Years:	17%
TTM:	46%

Compounded Profit Growth
10 Years:	13%
5 Years:	19%
3 Years:	26%
TTM:	87%

Stock Price CAGR
10 Years:	22%
5 Years:	31%
3 Years:	50%
1 Year:	56%

Return on Equity
10 Years:	7%
5 Years:	8%
3 Years:	9%
Last Year:	12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	7	7	7	7	7	7	7	7	7	7	7	7
Reserves	311	325	349	360	380	391	412	434	459	481	493	521
Borrowing	180	183	384	211	75	40	110	461	503	681	754	505
	19	16	11	13	11	18	13	16	15	17	17	14
Total Liabilities	516	530	750	591	473	455	542	918	984	1,186	1,271	1,046
	37	36	35	36	34	38	34	38	38	44	42	38
CWIP	0	0	0	0	0	0	0	1	0	0	0	0
Investments	457	473	700	545	427	408	500	870	930	1,126	1,197	728
	22	21	15	10	12	9	7	9	15	16	32	279
Total Assets	516	530	750	591	473	455	542	918	984	1,186	1,271	1,046

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	16	20	18	14	16	9	3	-3	2	13	10	-171
	-51	-3	-195	199	141	48	-59	-332	-7	-142	-12	500
	31	-13	173	-213	-156	-56	55	334	7	128	8	-334
Net Cash Flow	-4	3	-4	0	0	1	-1	-1	2	-1	6	-5
Free Cash Flow	17	19	17	12	16	8	3	-5	0	6	8	-171
CFO/OP	53%	78%	53%	53%	52%	37%	22%	7%	16%	27%	23%	-127%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROE %	6%	6%	7%	5%	6%	5%	6%	6%	7%	7%	7%	12%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Sep 2026 (P)

Gross Non-Performing Assets (GNPA)
%

x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx,xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
xxx,xxx.xx	xx,xxx.xx	xxx,xxx.xx	xx,xxx.xx	xxx,xxx.xx	xx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
xx.xx	xx.xx		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx		xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	x.xx				xx.xx	xx.xx

Please log in to see hidden values.

Loan Book / AUM (Consolidated)
INR Crores

Debt Assignments Managed - Volume
INR Crores

Debt Management Assignments - Count
Number

Top 10 Exposure Concentration (%)
%

Market Share in Debt Capital Market (Private Placement)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

13 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	71.50%	71.50%	71.50%	71.50%	71.50%	71.50%	71.50%	71.50%	71.48%	70.72%	72.09%	72.16%
	0.00%	0.00%	0.00%	0.00%	0.00%	2.04%	2.10%	2.10%	2.10%	1.94%	0.00%	0.00%
	28.52%	28.51%	28.50%	28.50%	28.51%	26.45%	26.41%	26.39%	26.42%	27.34%	27.91%	27.84%
No. of Shareholders	2,169	2,536	2,342	2,557	2,606	2,723	2,522	2,575	2,619	2,668	2,966	2,946

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	66.31%	67.18%	67.69%	68.67%	70.51%	71.37%	71.50%	71.50%	71.50%	72.16%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.10%	0.00%
	33.69%	32.82%	32.31%	31.33%	29.49%	28.63%	28.50%	28.50%	26.39%	27.84%
No. of Shareholders	2,654	2,606	2,446	2,298	2,187	2,365	2,188	2,557	2,575	2,946

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

A.K.Capital Services Ltd

A.K.Capital Services Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings