A.K.Capital Services Ltd
Incorporated in 1993, A. K. Capital Services
Ltd is a SEBI Registered Category I Merchant Banker[1]
- Market Cap ₹ 1,256 Cr.
- Current Price ₹ 1,902
- High / Low ₹ 1,950 / 1,310
- Stock P/E 21.1
- Book Value ₹ 804
- Dividend Yield 3.15 %
- ROCE 10.7 %
- ROE 12.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is providing a good dividend yield of 3.15%.
- Company has delivered good profit growth of 19.4% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 58.0%
Cons
- Company has a low return on equity of 8.51% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 95 | 69 | 93 | 105 | 85 | 63 | 72 | 86 | 115 | 127 | 127 | 188 | 149 | |
| Revenue growth | +0% | -28% | +36% | +13% | -19% | -25% | +14% | +20% | +33% | +10% | +0% | +48% | -10% |
| Interest | 19 | 11 | 24 | 33 | 16 | 10 | 10 | 13 | 28 | 40 | 45 | 49 | 39 |
| 49 | 31 | 35 | 42 | 36 | 27 | 28 | 38 | 46 | 44 | 40 | 62 | 42 | |
| Financing Profit | 27 | 26 | 35 | 30 | 33 | 26 | 35 | 35 | 42 | 44 | 42 | 76 | 68 |
| Financing Margin % | 29% | 38% | 37% | 28% | 39% | 42% | 48% | 41% | 36% | 34% | 33% | 41% | 45% |
| 3 | 3 | 3 | -0 | 0 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 3 | |
| Depreciation | 2 | 2 | 2 | 1 | 1 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
| Profit before tax | 28 | 27 | 36 | 28 | 32 | 22 | 32 | 33 | 39 | 40 | 38 | 73 | 68 |
| Tax % | 34% | 32% | 33% | 33% | 26% | 16% | 22% | 20% | 21% | 21% | 14% | 16% | |
| 18 | 19 | 24 | 19 | 24 | 19 | 25 | 26 | 31 | 32 | 33 | 62 | 60 | |
| EPS in Rs | 27.74 | 28.15 | 36.92 | 28.88 | 35.62 | 28.29 | 38.52 | 39.88 | 46.53 | 48.18 | 49.77 | 93.32 | 90.35 |
| Dividend Payout % | 22% | 21% | 16% | 21% | 17% | 21% | 16% | 20% | 26% | 33% | 76% | 64% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 21% |
| 3 Years: | 18% |
| TTM: | -10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 19% |
| 3 Years: | 26% |
| TTM: | 32% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 33% |
| 3 Years: | 32% |
| 1 Year: | 33% |
| Return on Equity | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 8% |
| 3 Years: | 9% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 311 | 325 | 349 | 360 | 380 | 391 | 412 | 434 | 459 | 481 | 493 | 521 | 524 |
| Borrowing | 180 | 183 | 384 | 211 | 75 | 40 | 110 | 461 | 503 | 681 | 754 | 505 | 449 |
| 19 | 16 | 11 | 13 | 11 | 18 | 13 | 16 | 15 | 17 | 17 | 14 | 14 | |
| Total Liabilities | 516 | 530 | 750 | 591 | 473 | 455 | 542 | 918 | 984 | 1,186 | 1,271 | 1,046 | 994 |
| 37 | 36 | 35 | 36 | 34 | 38 | 34 | 38 | 38 | 44 | 42 | 38 | 39 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Investments | 457 | 473 | 700 | 545 | 427 | 408 | 500 | 870 | 930 | 1,126 | 1,197 | 979 | 542 |
| 22 | 21 | 15 | 10 | 12 | 9 | 7 | 9 | 15 | 16 | 32 | 28 | 413 | |
| Total Assets | 516 | 530 | 750 | 591 | 473 | 455 | 542 | 918 | 984 | 1,186 | 1,271 | 1,046 | 994 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 20 | 18 | 14 | 16 | 9 | 3 | -3 | 2 | 13 | 56 | -171 | |
| -51 | -3 | -195 | 199 | 141 | 48 | -59 | -332 | -7 | -142 | -58 | 500 | |
| 31 | -13 | 173 | -213 | -156 | -56 | 55 | 334 | 7 | 128 | 8 | -334 | |
| Net Cash Flow | -4 | 3 | -4 | 0 | 0 | 1 | -1 | -1 | 2 | -1 | 6 | -5 |
| Free Cash Flow | 17 | 19 | 17 | 12 | 16 | 8 | 3 | -5 | 0 | 6 | 54 | -171 |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 6% | 6% | 7% | 5% | 6% | 5% | 6% | 6% | 7% | 7% | 7% | 12% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Employee count count |
|
||||||||||
| Market share in private debt placements % |
|||||||||||
| Number of private placement assignments managed count |
|||||||||||
| Value of debt arranged through private placements ₹ crore |
|||||||||||
| AKCFL standalone AUM (lending + treasury) ₹ crore |
|||||||||||
| Fee-based income share (% of total income) % |
|||||||||||
| Number of institutional clients count |
|||||||||||
| Number of provident and retirement fund clients count |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Corporate Action-Board approves Dividend
- Board approved Q2/H1 FY27 results and declared Rs18 interim dividend; record date Nov 18, 2026.
-
Announcement under Regulation 30 (LODR)-Dividend Updates
- Board approved Q2 FY27 results, declared Rs18 interim dividend, record date November 18, 2026.
- Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Half Year Ended September 30, 2026 Along With Limited Review Report Thereon
- Record Date For Second Interim Dividend For The Financial Year 2026-27
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On Thursday, November 12, 2026
- Board approved Q2 FY27 results, declared Rs 18 interim dividend, record date November 18, 2026.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
AKCSL is a flagship company of the A. K. Capital group. It provides merchant banking services and corporate debt market services through managing Pvt. placements and public issues. Company deals in ~various fixed-income securities /instruments, i.e. NCDs, MLDs, PTCs and other fixed-income securities with the minimum investment-grade rating category