A.K.Capital Services Ltd
Incorporated in 1993, A. K. Capital Services
Ltd is a SEBI Registered Category I Merchant Banker[1]
- Market Cap ₹ 1,129 Cr.
- Current Price ₹ 1,710
- High / Low ₹ 1,950 / 1,036
- Stock P/E 18.3
- Book Value ₹ 799
- Dividend Yield 3.50 %
- ROCE 10.7 %
- ROE 12.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is providing a good dividend yield of 3.53%.
- Company is expected to give good quarter
- Company has delivered good profit growth of 19.4% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 58.0%
Cons
- Company has a low return on equity of 8.51% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 95 | 69 | 93 | 105 | 85 | 63 | 72 | 86 | 115 | 127 | 127 | 188 | 178 | |
| Interest | 19 | 11 | 24 | 33 | 16 | 10 | 10 | 13 | 28 | 40 | 45 | 49 | 45 |
| 49 | 31 | 35 | 42 | 36 | 27 | 28 | 38 | 46 | 44 | 40 | 62 | 61 | |
| Financing Profit | 27 | 26 | 35 | 30 | 33 | 26 | 35 | 35 | 42 | 44 | 42 | 76 | 72 |
| Financing Margin % | 29% | 38% | 37% | 28% | 39% | 42% | 48% | 41% | 36% | 34% | 33% | 41% | 41% |
| 3 | 3 | 3 | -0 | 0 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 4 | |
| Depreciation | 2 | 2 | 2 | 1 | 1 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
| Profit before tax | 28 | 27 | 36 | 28 | 32 | 22 | 32 | 33 | 39 | 40 | 38 | 73 | 72 |
| Tax % | 34% | 32% | 33% | 33% | 26% | 16% | 22% | 20% | 21% | 21% | 14% | 16% | |
| 18 | 19 | 24 | 19 | 24 | 19 | 25 | 26 | 31 | 32 | 33 | 62 | 62 | |
| EPS in Rs | 27.74 | 28.15 | 36.92 | 28.88 | 35.62 | 28.29 | 38.52 | 39.88 | 46.53 | 48.18 | 49.77 | 93.32 | 93.59 |
| Dividend Payout % | 22% | 21% | 16% | 21% | 17% | 21% | 16% | 20% | 26% | 33% | 76% | 64% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 21% |
| 3 Years: | 18% |
| TTM: | 36% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 19% |
| 3 Years: | 26% |
| TTM: | 85% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 30% |
| 3 Years: | 27% |
| 1 Year: | 57% |
| Return on Equity | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 8% |
| 3 Years: | 9% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 311 | 325 | 349 | 360 | 380 | 391 | 412 | 434 | 459 | 481 | 493 | 521 |
| Borrowing | 180 | 183 | 384 | 211 | 75 | 40 | 110 | 461 | 503 | 681 | 754 | 505 |
| 19 | 16 | 11 | 13 | 11 | 18 | 13 | 16 | 15 | 17 | 17 | 14 | |
| Total Liabilities | 516 | 530 | 750 | 591 | 473 | 455 | 542 | 918 | 984 | 1,186 | 1,271 | 1,046 |
| 37 | 36 | 35 | 36 | 34 | 38 | 34 | 38 | 38 | 44 | 42 | 38 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Investments | 457 | 473 | 700 | 545 | 427 | 408 | 500 | 870 | 930 | 1,126 | 1,197 | 979 |
| 22 | 21 | 15 | 10 | 12 | 9 | 7 | 9 | 15 | 16 | 32 | 28 | |
| Total Assets | 516 | 530 | 750 | 591 | 473 | 455 | 542 | 918 | 984 | 1,186 | 1,271 | 1,046 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 20 | 18 | 14 | 16 | 9 | 3 | -3 | 2 | 13 | 56 | -171 | |
| -51 | -3 | -195 | 199 | 141 | 48 | -59 | -332 | -7 | -142 | -58 | 500 | |
| 31 | -13 | 173 | -213 | -156 | -56 | 55 | 334 | 7 | 128 | 8 | -334 | |
| Net Cash Flow | -4 | 3 | -4 | 0 | 0 | 1 | -1 | -1 | 2 | -1 | 6 | -5 |
| Free Cash Flow | 17 | 19 | 17 | 12 | 16 | 8 | 3 | -5 | 0 | 6 | 54 | -171 |
| CFO/OP | 53% | 78% | 53% | 53% | 52% | 37% | 22% | 7% | 16% | 27% | 76% | -124% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 6% | 6% | 7% | 5% | 6% | 5% | 6% | 6% | 7% | 7% | 7% | 12% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Employee count count |
|
|||||||||
| Market share in private debt placements % |
||||||||||
| Number of private placement assignments managed count |
||||||||||
| Value of debt arranged through private placements ₹ crore |
||||||||||
| AKCFL standalone AUM (lending + treasury) ₹ crore |
||||||||||
| Fee-based income share (% of total income) % |
||||||||||
| Number of institutional clients count |
||||||||||
| Number of provident and retirement fund clients count |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 - Communication To Shareholders Regarding Tax Deduction On Dividend
- Company issued TDS instructions for FY2026-27 interim dividend of INR 12 per share; record date September 1, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Publications for Notice of 33rd Annual General Meeting, completion of dispatch of AGM Notice and Annual Report for the financial year 2025-26, e-voting and …
- Notice Of 33Rd Annual General Meeting Of The Members Of A. K. Capital Services Limited Is Scheduled To Be Held On Saturday, September 12, 2026 At 10.00 A.M. (IST) Through Two-Way Video Conferencing/ Other Audio-Visual Means
-
Notice Of 33Rd Annual General Meeting Of The Members Of A. K. Capital Services Limited Is Scheduled To Be Held On Saturday, September 12, 2026, At 10.00 A.M. (IST).
- 33rd AGM on 12 September 2026; final dividend Rs22, CP issue, RPT approvals and director changes proposed.
-
Reg. 34 (1) Annual Report.
- FY2025-26 annual report and AGM notice; AGM on September 12, 2026; final dividend ₹22 per share recommended.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
AKCSL is a flagship company of the A. K. Capital group. It provides merchant banking services and corporate debt market services through managing Pvt. placements and public issues. Company deals in ~various fixed-income securities /instruments, i.e. NCDs, MLDs, PTCs and other fixed-income securities with the minimum investment-grade rating category