Rungta Irrigation Ltd
Incorporated in 1986, Rungta Irrigation Ltd manufactures and trades irrigation products
- Market Cap ₹ 133 Cr.
- Current Price ₹ 66.9
- High / Low ₹ 134 / 56.9
- Stock P/E 21.4
- Book Value ₹ 46.8
- Dividend Yield 0.00 %
- ROCE 9.96 %
- ROE 6.91 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 51.5% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.07% over last 3 years.
- Debtor days have increased from 116 to 143 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
64 | 64 | 64 | 62 | 58 | 58 | 45 | 44 | 70 | 130 | 149 | 219 | |
61 | 62 | 62 | 62 | 54 | 56 | 48 | 45 | 68 | 125 | 142 | 208 | |
Operating Profit | 3 | 2 | 2 | -0 | 3 | 1 | -3 | -0 | 3 | 6 | 7 | 11 |
OPM % | 5% | 3% | 3% | -0% | 6% | 2% | -6% | -0% | 4% | 4% | 5% | 5% |
1 | 3 | 3 | 6 | 4 | 3 | 7 | 4 | 2 | 2 | 4 | 2 | |
Interest | 1 | 1 | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 2 | 1 | 2 |
Depreciation | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Profit before tax | 1 | 2 | 2 | 3 | 3 | 1 | 1 | 1 | 2 | 4 | 8 | 9 |
Tax % | 34% | 14% | 37% | 11% | 24% | 50% | 17% | 55% | 26% | 25% | 26% | 29% |
1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 6 | 6 | |
EPS in Rs | 0.50 | 1.07 | 0.67 | 1.20 | 1.03 | 0.29 | 0.42 | 0.28 | 0.64 | 1.50 | 2.84 | 3.12 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 37% |
3 Years: | 46% |
TTM: | 47% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 51% |
3 Years: | 69% |
TTM: | 12% |
Stock Price CAGR | |
---|---|
10 Years: | 24% |
5 Years: | 38% |
3 Years: | 76% |
1 Year: | 2% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 4% |
3 Years: | 6% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 17 | 20 | 20 |
Reserves | 46 | 48 | 49 | 52 | 54 | 54 | 55 | 56 | 57 | 60 | 67 | 73 |
12 | 11 | 9 | 19 | 19 | 15 | 14 | 16 | 23 | 11 | 11 | 28 | |
19 | 32 | 25 | 17 | 15 | 10 | 9 | 10 | 14 | 16 | 18 | 29 | |
Total Liabilities | 86 | 100 | 92 | 97 | 96 | 88 | 87 | 91 | 104 | 104 | 116 | 150 |
10 | 9 | 8 | 11 | 10 | 9 | 8 | 9 | 11 | 14 | 16 | 17 | |
CWIP | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Investments | 22 | 21 | 20 | 18 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
53 | 69 | 63 | 67 | 71 | 65 | 65 | 67 | 78 | 76 | 86 | 119 | |
Total Assets | 86 | 100 | 92 | 97 | 96 | 88 | 87 | 91 | 104 | 104 | 116 | 150 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 5 | 2 | -10 | -6 | 3 | 2 | -6 | -6 | 9 | -3 | -14 | |
-2 | -3 | 1 | 3 | 8 | 2 | 5 | 0 | -1 | -3 | -1 | -1 | |
-1 | -1 | -3 | 8 | -3 | -5 | -3 | 1 | 6 | -6 | 3 | 16 | |
Net Cash Flow | -0 | 1 | -0 | 1 | -1 | -0 | 4 | -4 | -1 | 0 | -0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 144 | 189 | 172 | 178 | 218 | 187 | 201 | 229 | 191 | 94 | 111 | 143 |
Inventory Days | 103 | 82 | 99 | 101 | 94 | 101 | 120 | 213 | 141 | 61 | 55 | 24 |
Days Payable | 15 | 41 | 19 | 15 | 31 | 31 | 34 | 10 | 8 | 12 | 16 | 25 |
Cash Conversion Cycle | 232 | 230 | 252 | 264 | 282 | 257 | 287 | 432 | 324 | 143 | 150 | 143 |
Working Capital Days | 219 | 287 | 261 | 293 | 327 | 329 | 388 | 451 | 325 | 160 | 150 | 135 |
ROCE % | 4% | 5% | 5% | 2% | 5% | 3% | 3% | 3% | 3% | 7% | 9% | 10% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 May - Copy of Audited Financials Results for the quarter and year ended on 31st March, 2025 published in newspapers.
-
Announcement under Regulation 30 (LODR)-Change in Management
10 May - Appointment of M/s. Ajit Mishra & Associates as Secretarial Auditor for five years from April 2025.
-
Intimation Regarding Loan Agreement With Gladious Finance Consultants Private Limited, A Related Party And A Non-Banking Financial Company (NBFC), For Availing An Unsecured Loan Of An Amount Upto Rs. 20,00,00,000/- (Rupees Twenty Crores Only), And The Purpose Of The Loan Is To Meet The Working Capital Requirements Of The Company.
9 May - Approved FY25 audited results with profit; appointed auditors; secured Rs.20 crore related party loan for working capital.
-
Integrated Filing (Financial)
9 May - Integrated financial results and related party transactions for year ended March 31, 2025, with unmodified audit opinion.
- Standalone Financial Results For The Financial Year 2024-25 9 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company manufactures, designs, assembles and markets Drip & pipe-based sprinkler irrigation systems used by farmers