Hindustan Tin Works Ltd

₹ 109 3.81%

14 Aug - close price

About

Incorporated in 1958, Hindustan Tin Works
Ltd does manufacturing of Tin Cans, Printed /Lacquered Sheets, Components and trading
in Tin Plates^[1]

Key Points

Business Overview:^[1]
HTWL is a manufacturer and exporter of high performance cans, printed sheets,and related components to consumer marketing companies. It supplies diverse range of aerosol cans, food cans, beverage cans, baby food cans and can components to a wide variety of foods, beverages, baby food, health, beauty and luxury companies

Website BSE

Market Cap ₹ 113 Cr.
Current Price ₹ 109
High / Low ₹ 162 / 87.0
Stock P/E 12.1
Book Value ₹ 215
Dividend Yield 0.73 %
ROCE 7.27 %
ROE 3.79 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Unsung hero

Prafullanalini Bramha

She was a member of Yugantar. She formed small groups of girls and trained them in revolver shooting and martial arts. She persuaded its leaders to give women larger roles in the movement.

Unsung hero

Pritilata Waddedar

At 21, she led an armed attack on a European club that barred Indians. Wounded and surrounded, she chose death rather than capture.

Pros

Stock is trading at 0.51 times its book value

Cons

The company has delivered a poor sales growth of 5.23% over past five years.
Company has a low return on equity of 6.02% over last 3 years.
Dividend payout has been low at 7.83% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	117.25	116.29	98.04	87.77	106.89	109.69	88.76	100.95	119.37	116.92	87.73	96.45	126.10
	108.65	106.15	88.10	87.63	102.04	101.48	82.73	93.79	111.88	110.08	80.32	91.13	116.89
Operating Profit	8.60	10.14	9.94	0.14	4.85	8.21	6.03	7.16	7.49	6.84	7.41	5.32	9.21
OPM %	7.33%	8.72%	10.14%	0.16%	4.54%	7.48%	6.79%	7.09%	6.27%	5.85%	8.45%	5.52%	7.30%
	0.89	2.02	0.95	6.15	1.51	0.99	1.16	1.34	0.69	0.97	1.05	1.91	0.91
Interest	2.05	1.56	1.64	2.20	2.07	1.58	1.41	1.70	2.10	2.84	2.48	2.40	2.53
Depreciation	2.06	2.02	2.10	2.16	2.01	2.06	2.10	2.15	2.04	2.63	2.77	2.91	2.68
Profit before tax	5.38	8.58	7.15	1.93	2.28	5.56	3.68	4.65	4.04	2.34	3.21	1.92	4.91
Tax %	57.99%	24.94%	25.59%	-56.48%	28.07%	25.72%	16.58%	26.02%	31.44%	25.64%	25.55%	25.52%	22.40%
	2.25	6.44	5.32	3.02	1.64	4.13	3.07	3.44	2.76	1.73	2.40	1.42	3.81
EPS in Rs	2.16	6.19	5.12	2.90	1.58	3.97	2.95	3.31	2.65	1.66	2.31	1.37	3.66
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	317	297	265	316	336	298	326	409	464	417	406	420	427
	291	273	242	293	310	277	294	376	432	389	380	393	398
Operating Profit	26	24	23	23	26	20	32	33	31	29	26	27	29
OPM %	8%	8%	9%	7%	8%	7%	10%	8%	7%	7%	6%	6%	7%
	5	12	4	11	5	5	5	5	8	10	5	5	5
Interest	10	9	9	10	11	10	9	9	8	7	7	10	10
Depreciation	7	8	8	8	8	9	8	8	8	8	8	10	11
Profit before tax	13	19	10	16	13	7	20	21	23	23	16	11	12
Tax %	35%	26%	32%	38%	38%	-4%	26%	27%	28%	26%	24%	28%
	9	14	7	10	8	8	15	15	16	17	12	8	9
EPS in Rs	8.23	13.48	6.76	9.27	7.59	7.32	14.03	14.61	15.87	16.39	11.81	7.99	9.00
Dividend Payout %	12%	7%	15%	11%	13%	8%	9%	8%	8%	7%	7%	9%

Compounded Sales Growth
10 Years:	4%
5 Years:	5%
3 Years:	-3%
TTM:	2%

Compounded Profit Growth
10 Years:	2%
5 Years:	-11%
3 Years:	-20%
TTM:	-30%

Stock Price CAGR
10 Years:	5%
5 Years:	-2%
3 Years:	-1%
1 Year:	-27%

Return on Equity
10 Years:	7%
5 Years:	7%
3 Years:	6%
Last Year:	4%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	99	112	119	127	134	140	155	168	179	194	205	213
	104	105	80	111	102	68	89	84	73	82	77	71
	56	41	50	48	32	45	43	47	26	29	49	59
Total Liabilities	269	268	259	297	278	263	297	310	288	316	341	354
	71	85	82	79	78	81	75	76	92	101	101	155
CWIP	7	1	0	2	7	2	2	5	2	8	42	0
Investments	3	0	0	12	12	12	12	11	5	5	5	5
	188	182	176	204	182	169	208	218	189	202	193	193
Total Assets	269	268	259	297	278	263	297	310	288	316	341	354

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5	13	35	-6	29	50	-12	26	36	19	56	37
	-11	0	-3	-14	-7	-5	-1	-10	-17	-19	-43	-20
	8	-12	-37	20	-21	-46	11	-14	-20	1	-14	-16
Net Cash Flow	2	1	-6	0	0	-1	-2	1	-2	0	-1	1
Free Cash Flow	-9	-2	31	-12	18	43	-14	13	14	-3	12	17
CFO/OP	36%	70%	165%	-7%	134%	260%	-21%	98%	137%	86%	222%	146%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	118	124	126	119	110	128	125	96	86	89	97	91
Inventory Days	76	65	95	93	71	61	96	90	59	92	73	80
Days Payable	61	42	60	46	23	50	41	36	14	19	39	50
Cash Conversion Cycle	133	148	161	166	158	139	180	150	132	163	132	121
Working Capital Days	53	68	87	71	71	94	105	88	88	104	96	85
ROCE %	12%	9%	9%	10%	9%	7%	12%	11%	12%	11%	8%	7%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Capital Work in Progress Balance
Rs. lakhs

xxx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	x.xx	x.xx	x.xx

Please log in to see hidden values.

Export Revenue Share
% of total revenue from operations

Manufacturing Segment Revenue Share
% of segment revenue

Number of Permanent Employees
count

Trading Segment Revenue Share
% of segment revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	41.05%	41.05%	41.05%	41.05%	41.05%	41.05%	41.11%	41.03%	41.03%	41.10%	41.11%	41.11%
	0.00%	0.18%	0.00%	0.00%	0.05%	0.05%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%
	9.83%	9.35%	8.91%	8.91%	8.14%	8.14%	7.48%	7.48%	7.48%	7.48%	7.48%	7.94%
	49.12%	49.42%	50.04%	50.03%	50.76%	50.76%	51.36%	51.49%	51.49%	51.42%	51.40%	50.94%
No. of Shareholders	11,433	11,614	11,634	11,779	11,460	11,171	11,070	11,001	10,887	10,825	10,937	10,859

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	40.46%	40.46%	40.40%	40.32%	40.24%	40.48%	41.02%	41.05%	41.11%	41.11%	41.11%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.00%	0.00%
	9.84%	9.83%	9.83%	9.83%	9.83%	9.83%	9.83%	8.91%	7.48%	7.48%	7.94%
	49.70%	49.71%	49.77%	49.85%	49.94%	49.70%	49.15%	50.04%	51.36%	51.40%	50.94%
No. of Shareholders	9,150	9,109	9,649	9,189	9,880	11,556	11,931	11,634	11,070	10,937	10,859

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Hindustan Tin Works Ltd

Hindustan Tin Works Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings