Aryaman Financial Services Ltd
Incorporated in 1994, Aryaman Financial Services Ltd is in the business of Merchant Banking, Investments (Strategic & Non Strategic)[1]
- Market Cap ₹ 1,011 Cr.
- Current Price ₹ 826
- High / Low ₹ 845 / 335
- Stock P/E 26.7
- Book Value ₹ 105
- Dividend Yield 0.00 %
- ROCE 31.9 %
- ROE 31.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has delivered good profit growth of 103% CAGR over last 5 years
- Company's median sales growth is 38.7% of last 10 years
- Company's working capital requirements have reduced from 93.0 days to 55.8 days
Cons
- Stock is trading at 7.85 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 4.76% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | 9 | 13 | 28 | 39 | 87 | 89 | 138 | 85 | 56 | 70 | 113 | 131 | |
5 | 8 | 12 | 25 | 35 | 82 | 85 | 134 | 74 | 46 | 34 | 60 | 70 | |
Operating Profit | 1 | 1 | 1 | 4 | 5 | 5 | 4 | 4 | 11 | 10 | 36 | 53 | 61 |
OPM % | 14% | 8% | 8% | 13% | 12% | 6% | 5% | 3% | 13% | 17% | 51% | 47% | 46% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | |
Interest | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 2 | 3 | 4 | 4 | 3 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 1 | 1 | 1 | 3 | 4 | 2 | 1 | 1 | 8 | 6 | 32 | 54 | 63 |
Tax % | 21% | 25% | 25% | 24% | 22% | 26% | 29% | 23% | 11% | 19% | 14% | 17% | |
0 | 0 | 1 | 2 | 3 | 2 | 1 | 1 | 8 | 5 | 28 | 45 | 52 | |
EPS in Rs | 0.44 | 0.35 | 0.61 | 2.05 | 2.41 | 1.52 | 0.78 | 0.66 | 3.99 | 3.36 | 15.11 | 25.77 | 31.74 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 29% |
5 Years: | 5% |
3 Years: | 10% |
TTM: | 99% |
Compounded Profit Growth | |
---|---|
10 Years: | 56% |
5 Years: | 103% |
3 Years: | 89% |
TTM: | 84% |
Stock Price CAGR | |
---|---|
10 Years: | 50% |
5 Years: | 77% |
3 Years: | 152% |
1 Year: | 141% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 20% |
3 Years: | 25% |
Last Year: | 31% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves | 3 | 5 | 6 | 14 | 17 | 19 | 18 | 24 | 30 | 44 | 61 | 116 |
1 | 1 | 0 | 3 | 18 | 32 | 33 | 28 | 31 | 41 | 46 | 28 | |
1 | 4 | 5 | 8 | 18 | 16 | 14 | 20 | 26 | 36 | 41 | 68 | |
Total Liabilities | 17 | 21 | 22 | 37 | 65 | 79 | 77 | 83 | 99 | 133 | 160 | 225 |
2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 5 | 7 | 6 | 24 | 35 | 28 | 21 | 30 | 39 | 58 | 62 | 97 |
10 | 12 | 14 | 11 | 28 | 49 | 54 | 51 | 58 | 73 | 96 | 125 | |
Total Assets | 17 | 21 | 22 | 37 | 65 | 79 | 77 | 83 | 99 | 133 | 160 | 225 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | 1 | -0 | 6 | -7 | -17 | -5 | 14 | 17 | 11 | 26 | 46 | |
-3 | -2 | 2 | -11 | -7 | 8 | 6 | 2 | -3 | 1 | -6 | -12 | |
4 | 3 | -1 | 5 | 14 | 12 | -2 | -8 | 0 | 7 | 2 | -8 | |
Net Cash Flow | 0 | 1 | 1 | 0 | 0 | 2 | -2 | 8 | 14 | 19 | 21 | 26 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 7 | 9 | 2 | 2 | 2 | 1 | 1 | 0 | 1 | 2 | 2 | 1 |
Inventory Days | 446 | 204 | 194 | 8 | 151 | 150 | 165 | 78 | 108 | 146 | 260 | 134 |
Days Payable | 4 | 3 | 4 | 3 | 46 | 9 | 0 | 1 | 1 | 5 | 2 | 11 |
Cash Conversion Cycle | 449 | 210 | 192 | 7 | 107 | 142 | 166 | 77 | 108 | 143 | 260 | 124 |
Working Capital Days | 92 | 88 | 119 | -38 | 101 | 2 | 33 | 79 | 97 | 119 | 105 | 56 |
ROCE % | 5% | 4% | 4% | 12% | 9% | 7% | 6% | 5% | 12% | 9% | 26% | 32% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 2d
- Results- Financials For Quarter Ended June 30, 2025 7 Aug
-
Board Meeting Outcome for Outcome Of Board Meeting - Submission Of Unaudited Financial Results For Quarter Ended June 30, 2025, Along With Limited Review Report
7 Aug - Aryaman Financial Services reports Q1 FY26 unaudited standalone and consolidated financial results approved by board.
-
Board Meeting Intimation for Consideration And Approval Of Unaudited (Consolidated &
Standalone) Financial Results For Quarter Ended June 30, 2025
31 Jul - Board meeting on Aug 7 to approve Q1 June 30, 2025 unaudited financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Jul - Certificate confirming securities dematerialisation for quarter ended June 30, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offerings[1][2]
A) Fund Raising – Equity Capital Markets The company advises corporates and businesses of all sizes which are seeking to mobilize capital from investors in India and overseas through IPOs, FPOs, Rights Issues, and other ways of raising capital.
B) M&A Advisory and Open Offer Management: The M&A segment is engaged in turnkey transaction management and advises a diverse range of clients in medium to large transactions. It provides both buy-side and sell-side advisory services as part of our M&A advisory offerings.
C) Private Equity Offerings: It advises promoters and companies on the key considerations in a PE fundraising exercise.
D) Structured Finance Advisory: The company organizes appropriate financing solutions for client-specific situations and identifies and places the transaction with institutional investors. The portfolio of solutions comprises Promoter Financing and acquisition Financing.
E) Corporate Finance Advisory and Certifications: Managing corporate finance activities such as Schemes of Amalgamations, Mergers, ESOP Transactions, Foreign Remittance and Equity Placements, etc. [3]