KJMC Financial Services Ltd

KJMC Financial Services Ltd

₹ 57.2 7.96%
31 Jul - close price
About

Incorporated in 1988, KJMC Finserv Services Ltd is in the business of lending.[1]

Key Points

Business Overview:[1][2][3]
KJMCFSL is a non-systemically important, non-deposit-taking NBFC engaged in investment and trading activities, with a diversified lending portfolio across retail, MSME, and commercial customers. The company is expanding investments in listed and unlisted equities, bonds, REITs, and indices, both directly and via PMS and AIF structures.

  • Market Cap 27.4 Cr.
  • Current Price 57.2
  • High / Low 95.0 / 41.2
  • Stock P/E 16.8
  • Book Value 176
  • Dividend Yield 0.00 %
  • ROCE 2.99 %
  • ROE 1.46 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.33 times its book value
  • Company's working capital requirements have reduced from 54.7 days to 32.0 days

Cons

  • Company has a low return on equity of 1.03% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.64 1.05 1.32 1.08 1.18 1.58 2.02 1.27 0.05 2.14 1.57 1.38 0.85
Interest 0.23 0.20 0.18 0.10 0.20 0.19 0.16 0.25 0.24 0.18 0.26 0.43 0.39
0.74 0.68 0.44 0.56 0.66 0.72 0.67 0.93 0.43 0.51 0.63 0.59 0.53
Financing Profit -0.33 0.17 0.70 0.42 0.32 0.67 1.19 0.09 -0.62 1.45 0.68 0.36 -0.07
Financing Margin % -51.56% 16.19% 53.03% 38.89% 27.12% 42.41% 58.91% 7.09% -1,240.00% 67.76% 43.31% 26.09% -8.24%
0.06 0.01 0.01 0.01 0.04 0.03 0.03 0.03 0.21 0.07 0.18 0.07 0.07
Depreciation 0.07 0.06 0.06 0.06 0.12 0.11 0.11 0.11 0.11 0.10 0.10 0.14 0.13
Profit before tax -0.34 0.12 0.65 0.37 0.24 0.59 1.11 0.01 -0.52 1.42 0.76 0.29 -0.13
Tax % 41.18% 75.00% 15.38% 29.73% 70.83% 11.86% 36.94% 0.00% -19.23% 24.65% 25.00% 48.28% 30.77%
-0.48 0.03 0.55 0.25 0.08 0.52 0.70 0.00 -0.42 1.08 0.56 0.16 -0.17
EPS in Rs -1.00 0.06 1.15 0.52 0.17 1.09 1.46 0.00 -0.88 2.26 1.17 0.33 -0.36
Gross NPA %
Net NPA %
Raw PDF
Upcoming result date: 5 August 2026

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.25 2.19 2.81 6.92 2.63 2.27 1.78 3.65 3.01 4.63 4.92 5.93
Interest 0.16 0.21 0.40 1.23 1.30 1.18 0.79 0.86 0.71 0.68 0.84 1.26
0.88 1.29 2.03 5.09 2.00 2.43 2.82 2.86 2.81 2.33 2.74 2.26
Financing Profit 0.21 0.69 0.38 0.60 -0.67 -1.34 -1.83 -0.07 -0.51 1.62 1.34 2.41
Financing Margin % 16.80% 31.51% 13.52% 8.67% -25.48% -59.03% -102.81% -1.92% -16.94% 34.99% 27.24% 40.64%
0.09 0.06 0.02 0.07 0.11 0.09 0.18 0.08 0.08 0.06 0.30 0.40
Depreciation 0.19 0.14 0.10 0.07 0.09 0.29 0.19 0.11 0.20 0.30 0.44 0.46
Profit before tax 0.11 0.61 0.30 0.60 -0.65 -1.54 -1.84 -0.10 -0.63 1.38 1.20 2.35
Tax % -63.64% -1.64% -36.67% 16.67% 4.62% -1.95% -23.91% 330.00% 41.27% 34.06% 32.50% 30.64%
0.18 0.63 0.42 0.50 -0.69 -1.51 -1.40 -0.43 -0.89 0.90 0.81 1.63
EPS in Rs 0.46 1.40 0.88 1.04 -1.44 -3.16 -2.93 -0.90 -1.86 1.88 1.69 3.41
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 29.39%
Compounded Sales Growth
10 Years: 10%
5 Years: 27%
3 Years: 25%
TTM: 21%
Compounded Profit Growth
10 Years: 10%
5 Years: 26%
3 Years: 56%
TTM: 101%
Stock Price CAGR
10 Years: 18%
5 Years: 14%
3 Years: 17%
1 Year: -36%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.91 4.49 4.79 4.79 4.79 4.79 4.79 4.79 4.79 4.79 4.79 4.79
Reserves 9.38 10.01 10.43 10.93 19.94 19.46 54.24 65.53 64.11 103.16 134.87 79.33
Borrowing 2.67 2.48 9.35 11.97 12.04 12.96 3.71 5.10 7.82 7.23 4.41 13.66
7.56 7.38 2.77 2.34 1.89 0.91 6.15 5.06 5.22 9.78 20.62 11.08
Total Liabilities 23.52 24.36 27.34 30.03 38.66 38.12 68.89 80.48 81.94 124.96 164.69 108.86
0.47 0.37 0.27 0.22 0.37 0.36 0.19 0.85 0.92 0.70 0.54 1.12
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 20.20 21.64 22.45 22.34 22.83 21.72 60.94 71.40 71.96 118.41 160.94 96.27
2.85 2.35 4.62 7.47 15.46 16.04 7.76 8.23 9.06 5.85 3.21 11.47
Total Assets 23.52 24.36 27.34 30.03 38.66 38.12 68.89 80.48 81.94 124.96 164.69 108.86

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2.50 0.03 -1.67 -1.40 -3.65 -1.23 0.57 -1.28 -2.58 4.30 1.33 -8.35
0.00 -0.03 0.00 -0.01 12.91 1.54 2.72 0.86 -0.21 -3.06 2.40 0.10
2.49 -0.01 1.64 1.42 -2.39 -0.23 -10.01 0.54 2.83 -1.31 -3.66 7.98
Net Cash Flow -0.01 -0.01 -0.03 0.01 6.87 0.07 -6.72 0.12 0.04 -0.07 0.07 -0.27
Free Cash Flow -2.50 0.00 -1.67 -1.41 -3.86 -1.24 0.55 -2.05 -2.85 4.27 1.30 -8.99
CFO/OP -673% 6% -228% -72% -551% 700% -75% -158% -1,290% 191% 66% -221%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 1.42% 4.53% 2.83% 3.23% -3.41% -6.17% -3.36% -0.66% -1.28% 1.02% 0.65% 1.46%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Gross Non-Performing Assets
INR '000

Log in to view insights

Please log in to see hidden values.

Login
Interest Income
INR '000
Quoted Equity Investments
INR '000
Secured Loans
INR '000
Total Borrowings
INR '000
Total Investment Portfolio (Fair Value)
INR '000
Total Loan Portfolio
INR '000
Unsecured Loans
INR '000

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
73.80% 74.40% 74.40% 74.40% 74.40% 74.40% 74.40% 74.40% 74.40% 74.40% 74.40% 74.40%
1.37% 1.37% 1.37% 1.37% 1.37% 1.37% 1.37% 1.37% 1.37% 1.37% 1.37% 1.37%
24.84% 24.23% 24.24% 24.23% 24.23% 24.23% 24.23% 24.23% 24.22% 24.24% 24.23% 24.24%
No. of Shareholders 3,2013,2293,2843,3953,7214,8174,7704,7204,8154,9394,9654,951

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents