Kisan Mouldings Ltd

₹ 35.3 -0.23%

27 Apr - close price

About

Incorporated in 1982, Kisan Mouldings Ltd manufactures plastic piping and irrigation products^[1]

Key Points

Business Overview:^[1]
Company manufactures PVC Pipes, Fittings and Allied Products. Its pipes and fittings are used for water management, irrigation, water distribution, cable ducting, drinking water, tube wells and sewage disposal systems. Company also manufactures Custom Molded Articles and Molded Furniture

Website BSE

Market Cap ₹ 422 Cr.
Current Price ₹ 35.3
High / Low ₹ 48.0 / 21.6
Stock P/E
Book Value ₹ 16.8
Dividend Yield 0.00 %
ROCE 2.30 %
ROE 1.66 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Promoter holding has increased by 3.23% over last quarter.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of 2.00% over past five years.
Earnings include an other income of Rs.3.30 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	67.10	82.33	81.01	61.32	66.19	59.48	68.26	51.47	70.32	83.30	61.49	47.45	60.57
	74.35	83.88	80.56	61.89	76.77	72.58	63.63	50.15	68.09	80.83	59.48	48.77	62.14
Operating Profit	-7.25	-1.55	0.45	-0.57	-10.58	-13.10	4.63	1.32	2.23	2.47	2.01	-1.32	-1.57
OPM %	-10.80%	-1.88%	0.56%	-0.93%	-15.98%	-22.02%	6.78%	2.56%	3.17%	2.97%	3.27%	-2.78%	-2.59%
	0.38	0.96	0.60	1.00	2.31	87.43	0.17	0.12	0.13	0.06	0.23	3.00	0.01
Interest	6.71	7.09	6.22	6.52	6.43	-17.40	0.19	0.43	0.54	0.59	0.68	0.83	0.71
Depreciation	1.97	2.01	1.89	1.90	1.90	1.85	1.59	1.49	1.42	1.42	1.49	1.41	1.33
Profit before tax	-15.55	-9.69	-7.06	-7.99	-16.60	89.88	3.02	-0.48	0.40	0.52	0.07	-0.56	-3.60
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-15.55	-9.70	-7.07	-7.99	-16.60	89.89	3.02	-0.47	0.40	0.52	0.07	-0.56	-3.60
EPS in Rs	-4.59	-2.86	-2.09	-2.36	-4.90	7.52	0.25	-0.04	0.03	0.04	0.01	-0.05	-0.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	536	449	464	435	474	490	248	210	307	273	268	273	253
	483	434	436	400	433	459	268	219	357	295	292	263	251
Operating Profit	53	15	28	35	41	31	-20	-9	-50	-22	-24	11	2
OPM %	10%	3%	6%	8%	9%	6%	-8%	-4%	-16%	-8%	-9%	4%	1%
	3	0	4	2	5	-0	7	2	4	2	91	0	3
Interest	38	40	37	38	36	33	32	30	30	27	2	2	3
Depreciation	15	14	15	12	14	14	12	11	9	8	14	6	6
Profit before tax	3	-38	-20	-13	-4	-16	-57	-48	-85	-54	52	3	-4
Tax %	33%	0%	-23%	-93%	-103%	-38%	-26%	-1%	0%	0%	0%	0%
	2	-38	-15	-1	0	-10	-42	-47	-85	-54	58	3	-4
EPS in Rs	1.15	-18.62	-7.54	-0.34	0.04	-2.87	-12.43	-13.91	-25.10	-16.08	4.87	0.29	-0.30
Dividend Payout %	44%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-5%
5 Years:	2%
3 Years:	-4%
TTM:	1%

Compounded Profit Growth
10 Years:	8%
5 Years:	16%
3 Years:	27%
TTM:	-150%

Stock Price CAGR
10 Years:	1%
5 Years:	19%
3 Years:	60%
1 Year:	-26%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	20	20	20	29	34	34	34	34	34	34	119	119	119
Reserves	76	39	21	86	140	130	89	41	-43	-98	83	86	81
	229	234	234	230	216	207	178	226	230	245	6	32	33
	131	122	163	158	205	191	178	127	120	115	86	74	56
Total Liabilities	456	415	438	503	595	562	479	429	340	296	295	312	289
	134	124	117	173	170	153	126	117	109	102	141	147	138
CWIP	3	3	4	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
	319	288	317	330	424	409	352	312	231	193	153	165	151
Total Assets	456	415	438	503	595	562	479	429	340	296	295	312	289

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	45	34	49	37	7	45	25	5	32	12	12	-41
	-5	-4	-11	-18	-11	-5	25	6	-1	-0	4	-9
	-38	-35	-36	-23	6	-40	-53	-5	-37	-14	18	24
Net Cash Flow	2	-5	3	-4	2	0	-3	6	-5	-1	34	-26
Free Cash Flow	39	36	38	20	-3	40	48	6	32	11	16	-53
CFO/OP	86%	226%	175%	106%	17%	145%	-123%	-61%	-65%	-58%	-52%	-388%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	90	79	104	99	118	108	135	125	83	78	38	65
Inventory Days	142	175	155	179	217	187	311	360	109	105	64	109
Days Payable	82	78	112	118	168	137	229	147	68	84	85	98
Cash Conversion Cycle	151	175	147	160	167	158	218	338	124	99	17	76
Working Capital Days	4	23	11	10	35	28	-28	-128	-189	-273	-13	21
ROCE %	12%	1%	6%	8%	9%	5%	-9%	-6%	-21%	-14%	-17%	2%

Insights

In beta

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Processing / Polymer Processing Volume (Range)
MT

	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xx,xxx	xx,xxx
	x,xxx							x,xxx
	xxx,xxx							xx,xxx

Please log in to see hidden values.

Manufacturing Sales Volume
MT

Number of SKUs
Number

Total Installed Capacity
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	43.73%	43.73%	43.73%	65.97%	65.97%	65.65%	65.65%	69.67%	70.67%	70.67%	67.34%	70.55%
	0.48%	0.48%	0.48%	0.14%	0.14%	0.54%	0.54%	0.54%	0.54%	0.54%	0.54%	0.54%
	55.79%	55.78%	55.79%	33.88%	33.89%	33.81%	33.81%	29.79%	28.78%	28.79%	32.12%	28.91%
No. of Shareholders	8,633	8,513	8,388	7,920	10,024	11,219	11,834	12,867	13,229	13,744	13,490	13,258

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	51.24%	43.77%	43.79%	43.73%	43.73%	43.73%	43.73%	65.97%	69.67%	70.55%
	0.00%	0.15%	0.47%	0.47%	0.40%	0.48%	0.48%	0.14%	0.54%	0.54%
	0.00%	1.76%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	48.76%	54.32%	55.74%	55.80%	55.87%	55.79%	55.79%	33.88%	29.79%	28.91%
No. of Shareholders	6,135	7,926	8,034	7,531	7,467	8,427	8,899	7,920	12,867	13,258

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Kisan Mouldings Ltd

Kisan Mouldings Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls