Kisan Mouldings Ltd

Kisan Mouldings Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kisan Mouldings Ltd

₹ 36.9 -1.57%
22 May - close price
kisangroup.com BSE: 530145
About

Incorporated in 1982, Kisan Mouldings Ltd manufactures plastic piping and irrigation products[1]

Key Points

Business Overview:[1]
Company manufactures PVC Pipes, Fittings and Allied Products. Its pipes and fittings are used for water management, irrigation, water distribution, cable ducting, drinking water, tube wells and sewage disposal systems. Company also manufactures Custom Molded Articles and Molded Furniture

Website BSE
  • Market Cap ₹ 441 Cr.
  • Current Price ₹ 36.9
  • High / Low ₹ 45.5 / 21.6
  • Stock P/E
  • Book Value ₹ 16.2
  • Dividend Yield 0.00 %
  • ROCE -1.77 %
  • ROE -3.69 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Promoter holding has increased by 3.23% over last quarter.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 3.57% over past five years.
  • Company has a low return on equity of -6.88% over last 3 years.
  • Earnings include an other income of Rs.3.45 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
82.33 81.01 61.32 66.19 59.48 68.26 51.47 70.32 83.30 61.49 47.45 60.57 80.56
83.88 80.56 61.89 76.77 72.58 63.63 50.15 68.09 80.83 59.48 48.77 62.14 81.74
Operating Profit -1.55 0.45 -0.57 -10.58 -13.10 4.63 1.32 2.23 2.47 2.01 -1.32 -1.57 -1.18
OPM % -1.88% 0.56% -0.93% -15.98% -22.02% 6.78% 2.56% 3.17% 2.97% 3.27% -2.78% -2.59% -1.46%
0.96 0.60 1.00 2.31 87.43 0.17 0.12 0.13 0.06 0.23 3.00 0.01 0.21
Interest 7.09 6.22 6.52 6.43 -17.40 0.19 0.43 0.54 0.59 0.68 0.83 0.71 1.09
Depreciation 2.01 1.89 1.90 1.90 1.85 1.59 1.49 1.42 1.42 1.49 1.41 1.33 1.23
Profit before tax -9.69 -7.06 -7.99 -16.60 89.88 3.02 -0.48 0.40 0.52 0.07 -0.56 -3.60 -3.29
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-9.70 -7.07 -7.99 -16.60 89.89 3.02 -0.47 0.40 0.52 0.07 -0.56 -3.60 -3.29
EPS in Rs -2.86 -2.09 -2.36 -4.90 7.52 0.25 -0.04 0.03 0.04 0.01 -0.05 -0.30 -0.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
449 464 435 474 490 248 210 307 273 268 273 250
434 436 400 433 459 268 219 357 295 292 263 252
Operating Profit 15 28 35 41 31 -20 -9 -50 -22 -24 11 -2
OPM % 3% 6% 8% 9% 6% -8% -4% -16% -8% -9% 4% -1%
0 4 2 5 -0 7 2 4 2 91 0 3
Interest 40 37 38 36 33 32 30 30 27 2 2 3
Depreciation 14 15 12 14 14 12 11 9 8 14 6 5
Profit before tax -38 -20 -13 -4 -16 -57 -48 -85 -54 52 3 -7
Tax % 0% -23% -93% -103% -38% -26% -1% 0% 0% 0% 0% 0%
-38 -15 -1 0 -10 -42 -47 -85 -54 58 3 -7
EPS in Rs -18.62 -7.54 -0.34 0.04 -2.87 -12.43 -13.91 -25.10 -16.08 4.87 0.29 -0.62
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -6%
5 Years: 4%
3 Years: -3%
TTM: -9%
Compounded Profit Growth
10 Years: 4%
5 Years: 13%
3 Years: 23%
TTM: -318%
Stock Price CAGR
10 Years: 0%
5 Years: 17%
3 Years: 59%
1 Year: -16%
Return on Equity
10 Years: %
5 Years: %
3 Years: -7%
Last Year: -4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 20 20 29 34 34 34 34 34 34 119 119 119
Reserves 39 21 86 140 130 89 41 -43 -98 83 86 74
234 234 230 216 207 178 226 230 245 6 32 31
122 163 158 205 191 178 127 120 115 86 74 83
Total Liabilities 415 438 503 595 562 479 429 340 296 295 312 309
124 117 173 170 153 126 117 109 102 141 147 141
CWIP 3 4 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 1
288 317 330 424 409 352 312 231 193 153 165 167
Total Assets 415 438 503 595 562 479 429 340 296 295 312 309

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
34 49 37 7 45 25 5 32 12 12 -41 -3
-4 -11 -18 -11 -5 25 6 -1 -0 4 -9 1
-35 -36 -23 6 -40 -53 -5 -37 -14 18 24 -4
Net Cash Flow -5 3 -4 2 0 -3 6 -5 -1 34 -26 -6
Free Cash Flow 36 38 20 -3 40 48 6 32 11 16 -53 -3
CFO/OP 226% 175% 106% 17% 145% -123% -61% -65% -58% -52% -388% 119%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 79 104 99 118 108 135 125 83 78 38 65 62
Inventory Days 175 155 179 217 187 311 360 109 105 64 109 142
Days Payable 78 112 118 168 137 229 147 68 84 85 98 148
Cash Conversion Cycle 175 147 160 167 158 218 338 124 99 17 76 56
Working Capital Days 23 11 10 35 28 -28 -128 -189 -273 -13 21 17
ROCE % 1% 6% 8% 9% 5% -9% -6% -21% -14% -17% 2% -2%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Processing / Polymer Processing Volume (Range)
MT

Log in to view insights

Please log in to see hidden values.

Login
Manufacturing Sales Volume
MT
Number of SKUs
Number
Total Installed Capacity
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
43.73% 43.73% 43.73% 65.97% 65.97% 65.65% 65.65% 69.67% 70.67% 70.67% 67.34% 70.55%
0.48% 0.48% 0.48% 0.14% 0.14% 0.54% 0.54% 0.54% 0.54% 0.54% 0.54% 0.54%
55.79% 55.78% 55.79% 33.88% 33.89% 33.81% 33.81% 29.79% 28.78% 28.79% 32.12% 28.91%
No. of Shareholders 8,6338,5138,3887,92010,02411,21911,83412,86713,22913,74413,49013,258

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Jun 2018
    Transcript
    AI Summary
    PPT