Kisan Mouldings Ltd
Incorporated in 1982, Kisan Mouldings Ltd manufactures plastic piping and irrigation products[1]
- Market Cap ₹ 406 Cr.
- Current Price ₹ 34.0
- High / Low ₹ 71.0 / 33.5
- Stock P/E 782
- Book Value ₹ 17.2
- Dividend Yield 0.00 %
- ROCE 2.30 %
- ROE 1.66 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 1.00% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.00% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Plastic Products - Industrial
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
536 | 449 | 464 | 435 | 474 | 490 | 248 | 210 | 307 | 273 | 268 | 273 | 267 | |
483 | 434 | 436 | 400 | 433 | 459 | 268 | 219 | 357 | 295 | 292 | 263 | 259 | |
Operating Profit | 53 | 15 | 28 | 35 | 41 | 31 | -20 | -9 | -50 | -22 | -24 | 11 | 8 |
OPM % | 10% | 3% | 6% | 8% | 9% | 6% | -8% | -4% | -16% | -8% | -9% | 4% | 3% |
3 | 0 | 4 | 2 | 5 | -0 | 7 | 2 | 4 | 2 | 91 | 0 | 1 | |
Interest | 38 | 40 | 37 | 38 | 36 | 33 | 32 | 30 | 30 | 27 | 2 | 2 | 2 |
Depreciation | 15 | 14 | 15 | 12 | 14 | 14 | 12 | 11 | 9 | 8 | 14 | 6 | 6 |
Profit before tax | 3 | -38 | -20 | -13 | -4 | -16 | -57 | -48 | -85 | -54 | 52 | 3 | 1 |
Tax % | 33% | 0% | -23% | -93% | -103% | -38% | -26% | -1% | 0% | 0% | 0% | 0% | |
2 | -38 | -15 | -1 | 0 | -10 | -42 | -47 | -85 | -54 | 58 | 3 | 1 | |
EPS in Rs | 1.15 | -18.62 | -7.54 | -0.34 | 0.04 | -2.87 | -12.43 | -13.91 | -25.10 | -16.08 | 4.87 | 0.29 | 0.04 |
Dividend Payout % | 44% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | 2% |
3 Years: | -4% |
TTM: | 4% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 16% |
3 Years: | 27% |
TTM: | 103% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 32% |
3 Years: | 44% |
1 Year: | -50% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20 | 20 | 20 | 29 | 34 | 34 | 34 | 34 | 34 | 34 | 119 | 119 |
Reserves | 76 | 39 | 21 | 86 | 140 | 130 | 89 | 41 | -43 | -98 | 83 | 86 |
229 | 234 | 234 | 230 | 216 | 207 | 178 | 226 | 230 | 245 | 6 | 32 | |
131 | 122 | 163 | 158 | 205 | 191 | 178 | 127 | 120 | 115 | 86 | 74 | |
Total Liabilities | 456 | 415 | 438 | 503 | 595 | 562 | 479 | 429 | 340 | 296 | 295 | 312 |
134 | 124 | 117 | 173 | 170 | 153 | 126 | 117 | 109 | 102 | 141 | 147 | |
CWIP | 3 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
319 | 288 | 317 | 330 | 424 | 409 | 352 | 312 | 231 | 193 | 153 | 165 | |
Total Assets | 456 | 415 | 438 | 503 | 595 | 562 | 479 | 429 | 340 | 296 | 295 | 312 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
45 | 34 | 49 | 37 | 7 | 45 | 25 | 5 | 32 | 12 | 12 | -41 | |
-5 | -4 | -11 | -18 | -11 | -5 | 25 | 6 | -1 | -0 | 4 | -9 | |
-38 | -35 | -36 | -23 | 6 | -40 | -53 | -5 | -37 | -14 | 18 | 24 | |
Net Cash Flow | 2 | -5 | 3 | -4 | 2 | 0 | -3 | 6 | -5 | -1 | 34 | -26 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 90 | 79 | 104 | 99 | 118 | 108 | 135 | 125 | 83 | 78 | 38 | 65 |
Inventory Days | 142 | 175 | 155 | 179 | 217 | 187 | 311 | 360 | 109 | 105 | 64 | 109 |
Days Payable | 82 | 78 | 112 | 118 | 168 | 137 | 229 | 147 | 68 | 84 | 85 | 98 |
Cash Conversion Cycle | 151 | 175 | 147 | 160 | 167 | 158 | 218 | 338 | 124 | 99 | 17 | 76 |
Working Capital Days | 4 | 23 | 11 | 10 | 35 | 28 | -28 | -128 | -189 | -273 | -13 | 21 |
ROCE % | 12% | 1% | 6% | 8% | 9% | 5% | -9% | -6% | -21% | -14% | -17% | 2% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1d - Copy of the Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended September 30, 2025
-
Intimation Of Receipt Of No-Objection Letter For Reclassification From ''Promotor And Promoter Group'' Category To ''Public'' Category Shareholders In Accordance With Regulation 31A Of The SEBI (LODR) Regulations. 2015, As Amended ("SEBI LODR Regulations")
6 Oct - BSE granted No-Objection (dated Oct 03, 2025) to reclassify nine promoters to public.
-
Intimation Under Regulation 30 - Regarding Compliance With Regulation 31A(3)(B) And Withdrawal Of Application For Reclassification Under Regulation 31A Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015
29 Sep - Withdraws promoter-to-public reclassification for Rekha Aggarwal due to sibling relation with promoter Sanjeev Aggarwal.
-
Voting Results And Scrutinizer'S Report Of 36Th Annual General Meeting (AGM) Of Kisan Mouldings Limited ('The Company')
26 Sep - Kisan Mouldings AGM (25 Sep 2025): all six resolutions passed; scrutinizer report dated 26 Sep 2025.
- Closure of Trading Window 25 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Jun 2018TranscriptNotesPPT
Business Overview:[1]
Company manufactures PVC Pipes, Fittings and Allied Products. Its pipes and fittings are used for water management, irrigation, water distribution, cable ducting, drinking water, tube wells and sewage disposal systems. Company also manufactures Custom Molded Articles and Molded Furniture