Kisan Mouldings Ltd
Incorporated in 1982, Kisan Mouldings Ltd manufactures plastic piping and irrigation products[1]
- Market Cap ₹ 431 Cr.
- Current Price ₹ 36.1
- High / Low ₹ 78.5 / 34.6
- Stock P/E 829
- Book Value ₹ 17.2
- Dividend Yield 0.00 %
- ROCE 2.30 %
- ROE 1.66 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 1.00% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.00% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Plastic Products - Industrial
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
536 | 449 | 464 | 435 | 474 | 490 | 248 | 210 | 307 | 273 | 268 | 273 | 267 | |
483 | 434 | 436 | 400 | 433 | 459 | 268 | 219 | 357 | 295 | 292 | 263 | 259 | |
Operating Profit | 53 | 15 | 28 | 35 | 41 | 31 | -20 | -9 | -50 | -22 | -24 | 11 | 8 |
OPM % | 10% | 3% | 6% | 8% | 9% | 6% | -8% | -4% | -16% | -8% | -9% | 4% | 3% |
3 | 0 | 4 | 2 | 5 | -0 | 7 | 2 | 4 | 2 | 91 | 0 | 1 | |
Interest | 38 | 40 | 37 | 38 | 36 | 33 | 32 | 30 | 30 | 27 | 2 | 2 | 2 |
Depreciation | 15 | 14 | 15 | 12 | 14 | 14 | 12 | 11 | 9 | 8 | 14 | 6 | 6 |
Profit before tax | 3 | -38 | -20 | -13 | -4 | -16 | -57 | -48 | -85 | -54 | 52 | 3 | 1 |
Tax % | 33% | 0% | -23% | -93% | -103% | -38% | -26% | -1% | 0% | 0% | 0% | 0% | |
2 | -38 | -15 | -1 | 0 | -10 | -42 | -47 | -85 | -54 | 58 | 3 | 1 | |
EPS in Rs | 1.15 | -18.62 | -7.54 | -0.34 | 0.04 | -2.87 | -12.43 | -13.91 | -25.10 | -16.08 | 4.87 | 0.29 | 0.04 |
Dividend Payout % | 44% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | 2% |
3 Years: | -4% |
TTM: | 4% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 16% |
3 Years: | 27% |
TTM: | 103% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 31% |
3 Years: | 44% |
1 Year: | -50% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20 | 20 | 20 | 29 | 34 | 34 | 34 | 34 | 34 | 34 | 119 | 119 |
Reserves | 76 | 39 | 21 | 86 | 140 | 130 | 89 | 41 | -43 | -98 | 83 | 86 |
229 | 234 | 234 | 230 | 216 | 207 | 178 | 226 | 230 | 245 | 6 | 32 | |
131 | 122 | 163 | 158 | 205 | 191 | 178 | 127 | 120 | 115 | 86 | 74 | |
Total Liabilities | 456 | 415 | 438 | 503 | 595 | 562 | 479 | 429 | 340 | 296 | 295 | 312 |
134 | 124 | 117 | 173 | 170 | 153 | 126 | 117 | 109 | 102 | 141 | 147 | |
CWIP | 3 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
319 | 288 | 317 | 330 | 424 | 409 | 352 | 312 | 231 | 193 | 153 | 165 | |
Total Assets | 456 | 415 | 438 | 503 | 595 | 562 | 479 | 429 | 340 | 296 | 295 | 312 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
45 | 34 | 49 | 37 | 7 | 45 | 25 | 5 | 32 | 12 | 12 | -41 | |
-5 | -4 | -11 | -18 | -11 | -5 | 25 | 6 | -1 | -0 | 4 | -9 | |
-38 | -35 | -36 | -23 | 6 | -40 | -53 | -5 | -37 | -14 | 18 | 24 | |
Net Cash Flow | 2 | -5 | 3 | -4 | 2 | 0 | -3 | 6 | -5 | -1 | 34 | -26 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 90 | 79 | 104 | 99 | 118 | 108 | 135 | 125 | 83 | 78 | 38 | 65 |
Inventory Days | 142 | 175 | 155 | 179 | 217 | 187 | 311 | 360 | 109 | 105 | 64 | 109 |
Days Payable | 82 | 78 | 112 | 118 | 168 | 137 | 229 | 147 | 68 | 84 | 85 | 98 |
Cash Conversion Cycle | 151 | 175 | 147 | 160 | 167 | 158 | 218 | 338 | 124 | 99 | 17 | 76 |
Working Capital Days | 4 | 23 | 11 | 10 | 35 | 28 | -28 | -128 | -189 | -273 | -13 | 21 |
ROCE % | 12% | 1% | 6% | 8% | 9% | 5% | -9% | -6% | -21% | -14% | -17% | 2% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Sep - Copies of newspaper clippings published on Tuesday, September 02, 2025
-
Reg. 34 (1) Annual Report.
1 Sep - Annual Report FY2024-25 and 36th AGM notice Sep 25, 2025; revenue Rs27,335.35 lakh, PAT Rs346.62 lakh.
- Intimation Of Book Closure And Cut-Off Date For The Purpose Of 36Th Annual General Meeting Of The Company 1 Sep
- 36Th Annual General Meeting ('AGM') Of The Company For The Financial Year Ended March 31, 2025 Will Be Held On Thursday, 25Th September, 2025 Through Video Conferencing ("VC'')/ Other Audio Visual Means ("OAVM") 1 Sep
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 Aug - Read with Schedule III Part A of the SEBI (LODR), 2015 enclosed newspaper publication published today August 30, 2025 and giving information to shareholders that …
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Jun 2018TranscriptNotesPPT
Business Overview:[1]
Company manufactures PVC Pipes, Fittings and Allied Products. Its pipes and fittings are used for water management, irrigation, water distribution, cable ducting, drinking water, tube wells and sewage disposal systems. Company also manufactures Custom Molded Articles and Molded Furniture