Kisan Mouldings Ltd

Kisan Mouldings Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kisan Mouldings Ltd

₹ 42.0 -0.14%
11 Jun 10:51 a.m.
kisangroup.com BSE: 530145
About

Incorporated in 1982, Kisan Mouldings Ltd manufactures plastic piping and irrigation products[1]

Key Points

Business Overview:[1]
Company manufactures PVC Pipes, Fittings and Allied Products. Its pipes and fittings are used for water management, irrigation, water distribution, cable ducting, drinking water, tube wells and sewage disposal systems. Company also manufactures Custom Molded Articles and Molded Furniture

Website BSE
  • Market Cap ₹ 501 Cr.
  • Current Price ₹ 42.0
  • High / Low ₹ 81.7 / 37.0
  • Stock P/E 144
  • Book Value ₹ 17.2
  • Dividend Yield 0.00 %
  • ROCE 2.34 %
  • ROE 1.70 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Promoter holding has increased by 4.02% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 2.00% over past five years.
  • Working capital days have increased from 10.4 days to 60.7 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
99.98 67.15 56.40 67.10 82.33 81.01 61.32 66.19 59.48 68.26 51.47 70.32 83.30
125.99 73.73 62.54 74.35 83.88 80.56 61.89 76.77 72.58 63.63 50.15 68.09 80.83
Operating Profit -26.01 -6.58 -6.14 -7.25 -1.55 0.45 -0.57 -10.58 -13.10 4.63 1.32 2.23 2.47
OPM % -26.02% -9.80% -10.89% -10.80% -1.88% 0.56% -0.93% -15.98% -22.02% 6.78% 2.56% 3.17% 2.97%
2.51 0.74 0.41 0.38 0.96 0.60 1.00 2.31 87.43 0.17 0.12 0.13 0.06
Interest 5.35 6.94 6.65 6.71 7.09 6.22 6.52 6.43 -17.40 0.19 0.43 0.54 0.59
Depreciation 2.18 2.19 1.84 1.97 2.01 1.89 1.90 1.90 1.85 1.59 1.49 1.42 1.42
Profit before tax -31.03 -14.97 -14.22 -15.55 -9.69 -7.06 -7.99 -16.60 89.88 3.02 -0.48 0.40 0.52
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-31.03 -14.97 -14.22 -15.55 -9.70 -7.07 -7.99 -16.60 89.89 3.02 -0.47 0.40 0.52
EPS in Rs -9.16 -4.42 -4.20 -4.59 -2.86 -2.09 -2.36 -4.90 7.52 0.25 -0.04 0.03 0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
536 449 464 435 474 490 248 210 307 273 268 273
483 434 436 400 433 459 268 219 357 295 292 263
Operating Profit 53 15 28 35 41 31 -20 -9 -50 -22 -24 11
OPM % 10% 3% 6% 8% 9% 6% -8% -4% -16% -8% -9% 4%
3 0 4 2 5 -0 7 2 4 2 91 0
Interest 38 40 37 38 36 33 32 30 30 27 2 2
Depreciation 15 14 15 12 14 14 12 11 9 8 14 6
Profit before tax 3 -38 -20 -13 -4 -16 -57 -48 -85 -54 52 3
Tax % 33% 0% -23% -93% -103% -38% -26% -1% 0% 0% 0% 0%
2 -38 -15 -1 0 -10 -42 -47 -85 -54 58 3
EPS in Rs 1.15 -18.62 -7.54 -0.34 0.04 -2.87 -12.43 -13.91 -25.10 -16.08 4.87 0.29
Dividend Payout % 44% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -5%
5 Years: 2%
3 Years: -4%
TTM: 2%
Compounded Profit Growth
10 Years: 8%
5 Years: 16%
3 Years: 27%
TTM: 112%
Stock Price CAGR
10 Years: 10%
5 Years: 37%
3 Years: 53%
1 Year: -41%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 20 20 20 29 34 34 34 34 34 34 119 119
Reserves 76 39 21 86 140 130 89 41 -43 -98 83 86
229 234 234 230 216 207 178 226 230 245 6 31
131 122 163 158 205 191 178 127 120 115 86 75
Total Liabilities 456 415 438 503 595 562 479 429 340 296 295 312
134 124 117 173 170 153 126 117 109 102 141 147
CWIP 3 3 4 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
319 288 317 330 424 409 352 312 231 193 153 165
Total Assets 456 415 438 503 595 562 479 429 340 296 295 312

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
45 34 49 37 7 45 25 5 32 12 12 -41
-5 -4 -11 -18 -11 -5 25 6 -1 -0 4 -9
-38 -35 -36 -23 6 -40 -53 -5 -37 -14 18 24
Net Cash Flow 2 -5 3 -4 2 0 -3 6 -5 -1 34 -26

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 90 79 104 99 118 108 135 125 83 78 38 65
Inventory Days 142 175 155 179 217 187 311 360 109 105 64 109
Days Payable 82 78 112 118 168 137 229 147 68 84 85 98
Cash Conversion Cycle 151 175 147 160 167 158 218 338 124 99 17 76
Working Capital Days 105 120 100 106 123 118 162 172 24 -16 -13 61
ROCE % 12% 1% 6% 8% 9% 5% -9% -6% -21% -14% -17% 2%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
43.73% 43.73% 43.73% 43.73% 43.73% 43.73% 43.73% 65.97% 65.97% 65.65% 65.65% 69.67%
0.48% 0.48% 0.48% 0.48% 0.48% 0.48% 0.48% 0.14% 0.14% 0.54% 0.54% 0.54%
55.79% 55.80% 55.79% 55.79% 55.79% 55.78% 55.79% 33.88% 33.89% 33.81% 33.81% 29.79%
No. of Shareholders 8,6788,8098,8808,8998,6338,5138,3887,92010,02411,21911,83412,867

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Jun 2018
    Transcript
    Notes
    PPT