Bright Brothers Ltd

Bright Brothers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bright Brothers Ltd

₹ 155 -1.27%
26 Apr - close price
brightbrothers.co.in BSE: 526731
About

Incorporated in 1947, Bright Brothers Ltd manufactures injection moulded plastics products[1]

Key Points

Business Overview:[1]
Company manufactures and sells Consumer Durable and Plastic Household Containers for various residential and commercial purposes. It deals in a vast range of Plastic Moulders, Plastic Molding and Consumer Durable Products and is a supply partner of many automotive and non automotive OEMs in India, with 6 plants across India

Website BSE
  • Market Cap ₹ 88.0 Cr.
  • Current Price ₹ 155
  • High / Low ₹ 200 / 135
  • Stock P/E
  • Book Value ₹ 124
  • Dividend Yield 0.65 %
  • ROCE -2.98 %
  • ROE -4.52 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -0.73% over past five years.
  • Company has a low return on equity of 2.89% over last 3 years.
  • Earnings include an other income of Rs.1.94 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
58.32 77.71 50.70 61.89 55.93 61.73 64.54 52.33 42.60 47.27 65.40 57.82 55.91
52.25 70.29 47.48 58.45 52.78 58.48 61.65 51.97 43.32 48.57 63.20 56.12 52.99
Operating Profit 6.07 7.42 3.22 3.44 3.15 3.25 2.89 0.36 -0.72 -1.30 2.20 1.70 2.92
OPM % 10.41% 9.55% 6.35% 5.56% 5.63% 5.26% 4.48% 0.69% -1.69% -2.75% 3.36% 2.94% 5.22%
0.18 -0.19 0.09 35.68 0.27 0.35 0.13 0.62 0.34 0.73 0.65 0.30 0.26
Interest 1.16 1.47 1.51 1.05 1.03 1.12 1.27 0.85 0.93 0.73 1.50 1.61 1.58
Depreciation 1.52 1.43 1.47 1.53 1.52 1.70 1.44 1.41 1.39 1.56 2.02 2.07 2.31
Profit before tax 3.57 4.33 0.33 36.54 0.87 0.78 0.31 -1.28 -2.70 -2.86 -0.67 -1.68 -0.71
Tax % 40.90% 21.48% -12.12% 17.16% 12.64% 29.49% -3.23% 24.22% 24.81% 74.13% 0.00% 1.79% -14.08%
2.11 3.40 0.38 30.27 0.76 0.55 0.32 -0.97 -2.03 -0.74 -0.67 -1.65 -0.81
EPS in Rs 3.71 5.99 0.67 53.29 1.34 0.97 0.56 -1.71 -3.57 -1.30 -1.18 -2.90 -1.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
120 147 150 162 154 184 214 231 218 202 230 207 226
115 142 142 157 153 176 203 217 202 185 217 206 221
Operating Profit 6 6 8 5 2 8 11 14 16 18 13 1 6
OPM % 5% 4% 5% 3% 1% 4% 5% 6% 7% 9% 6% 1% 2%
4 3 2 2 1 2 1 0 0 1 36 2 2
Interest 3 5 5 4 4 4 6 6 5 4 5 4 5
Depreciation 3 4 5 5 5 5 5 6 6 6 6 6 8
Profit before tax 3 -0 0 -1 -6 0 1 2 5 8 39 -7 -6
Tax % 23% -133% -2,833% 3% -0% 2,700% -6% 5% 25% 32% 17% 48%
2 -1 3 -1 -6 -0 1 2 3 6 32 -3 -4
EPS in Rs 4.03 -1.36 4.63 -2.39 -10.37 -0.46 2.11 3.52 6.09 10.05 56.27 -6.02 -6.81
Dividend Payout % 50% -148% 43% -84% -19% -437% 95% 57% 33% 25% 9% -17%
Compounded Sales Growth
10 Years: 3%
5 Years: -1%
3 Years: -2%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -82%
Stock Price CAGR
10 Years: 15%
5 Years: 17%
3 Years: 23%
1 Year: -4%
Return on Equity
10 Years: 0%
5 Years: 4%
3 Years: 3%
Last Year: -5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 55 53 54 51 44 37 37 38 38 44 74 67 64
3 7 5 4 4 4 7 12 13 20 14 20 23
23 20 25 23 26 40 38 32 60 102 84 76 80
Total Liabilities 87 86 91 85 79 87 89 88 117 172 177 169 174
32 39 35 35 33 38 41 45 44 51 42 50 63
CWIP 4 0 0 1 2 0 0 0 0 0 0 7 7
Investments 2 10 14 13 10 11 7 4 7 5 38 16 5
49 37 41 36 34 38 40 39 66 116 98 95 99
Total Assets 87 86 91 85 79 87 89 88 117 172 177 169 174

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3 8 9 9 5 11 8 11 15 12 7 0
3 -5 -3 -2 -0 -7 -4 -7 -7 -10 6 3
-5 -4 -7 -7 -5 -2 -6 -3 -7 2 -16 -3
Net Cash Flow 1 -1 -1 0 0 2 -2 1 1 3 -3 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 29 20 30 28 29 31 33 26 77 151 101 96
Inventory Days 65 35 37 30 38 36 46 43 37 65 45 53
Days Payable 59 26 43 44 54 72 86 69 56 123 65 100
Cash Conversion Cycle 35 28 24 13 13 -4 -7 0 59 93 81 49
Working Capital Days 62 3 5 1 2 -9 -4 1 -1 7 2 9
ROCE % 9% 6% 6% 1% -5% 6% 13% 15% 18% 20% 10% -3%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
53.58% 53.66% 53.83% 53.94% 54.03% 54.20% 54.21% 54.21% 54.21% 54.21% 54.21% 54.21%
46.42% 46.33% 46.16% 46.06% 45.97% 45.80% 45.78% 45.78% 45.78% 45.79% 45.78% 45.78%
No. of Shareholders 6,0215,7455,2955,8715,6795,4845,1034,9834,8144,6614,4794,338

Documents

Announcements

Annual reports

Credit ratings