Bright Brothers Ltd

Bright Brothers Ltd

₹ 162 3.45%
24 Jul 2:27 p.m.
About

Incorporated in 1947, Bright Brothers Ltd manufactures injection moulded plastics products[1]

Key Points

Business Overview:[1]
Company manufactures and sells Consumer Durable and Plastic Household Containers for various residential and commercial purposes. It deals in a vast range of Plastic Moulders, Plastic Molding and Consumer Durable Products and is a supply partner of many automotive and non automotive OEMs in India, with 6 plants across India

  • Market Cap 92.0 Cr.
  • Current Price 162
  • High / Low 200 / 134
  • Stock P/E
  • Book Value 123
  • Dividend Yield 0.62 %
  • ROCE 3.46 %
  • ROE -4.35 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 1.17% over past five years.
  • Company has a low return on equity of -1.59% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
77.71 50.70 61.89 55.93 61.73 64.54 52.33 42.60 47.27 65.40 57.82 55.91 65.47
70.29 47.48 58.45 52.78 58.48 61.65 51.97 43.32 48.57 63.20 56.12 52.99 61.45
Operating Profit 7.42 3.22 3.44 3.15 3.25 2.89 0.36 -0.72 -1.30 2.20 1.70 2.92 4.02
OPM % 9.55% 6.35% 5.56% 5.63% 5.26% 4.48% 0.69% -1.69% -2.75% 3.36% 2.94% 5.22% 6.14%
-0.19 0.09 35.68 0.27 0.35 0.13 0.62 0.34 0.73 0.65 0.30 0.26 0.41
Interest 1.47 1.51 1.05 1.03 1.12 1.27 0.85 0.93 0.73 1.50 1.61 1.58 1.88
Depreciation 1.43 1.47 1.53 1.52 1.70 1.44 1.41 1.39 1.56 2.02 2.07 2.31 2.52
Profit before tax 4.33 0.33 36.54 0.87 0.78 0.31 -1.28 -2.70 -2.86 -0.67 -1.68 -0.71 0.03
Tax % 21.48% -12.12% 17.16% 12.64% 29.49% -3.23% -24.22% -24.81% -74.13% 0.00% -1.79% 14.08% 0.00%
3.40 0.38 30.27 0.76 0.55 0.32 -0.97 -2.03 -0.74 -0.67 -1.65 -0.81 0.03
EPS in Rs 5.99 0.67 53.29 1.34 0.97 0.56 -1.71 -3.57 -1.30 -1.18 -2.90 -1.43 0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
147 150 162 154 184 214 231 218 202 230 207 245
142 142 157 153 176 203 217 202 185 217 206 234
Operating Profit 6 8 5 2 8 11 14 16 18 13 1 11
OPM % 4% 5% 3% 1% 4% 5% 6% 7% 9% 6% 1% 4%
3 2 2 1 2 1 0 0 1 36 2 2
Interest 5 5 4 4 4 6 6 5 4 5 4 7
Depreciation 4 5 5 5 5 5 6 6 6 6 6 9
Profit before tax -0 0 -1 -6 0 1 2 5 8 39 -7 -3
Tax % 133% -2,833% -3% 0% 2,700% -6% 5% 25% 32% 17% -48% 2%
-1 3 -1 -6 -0 1 2 3 6 32 -3 -3
EPS in Rs -1.36 4.63 -2.39 -10.37 -0.46 2.11 3.52 6.09 10.05 56.27 -6.02 -5.46
Dividend Payout % -148% 43% -84% -19% -437% 95% 57% 33% 25% 9% -17% -18%
Compounded Sales Growth
10 Years: 5%
5 Years: 1%
3 Years: 7%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 10%
Stock Price CAGR
10 Years: 14%
5 Years: 22%
3 Years: -9%
1 Year: -5%
Return on Equity
10 Years: -1%
5 Years: 2%
3 Years: -2%
Last Year: -4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 53 54 51 44 37 37 38 38 44 74 67 64
7 5 4 4 4 7 12 13 20 14 20 42
20 25 23 26 40 38 32 60 102 84 76 89
Total Liabilities 86 91 85 79 87 89 88 117 172 177 169 201
39 35 35 33 38 41 45 44 51 42 50 79
CWIP 0 0 1 2 0 0 0 0 0 0 7 0
Investments 10 14 13 10 11 7 4 7 5 38 16 5
37 41 36 34 38 40 39 66 116 98 95 117
Total Assets 86 91 85 79 87 89 88 117 172 177 169 201

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
8 9 9 5 11 8 11 15 12 7 0 11
-5 -3 -2 -0 -7 -4 -7 -7 -10 6 3 -1
-4 -7 -7 -5 -2 -6 -3 -7 2 -16 -3 -2
Net Cash Flow -1 -1 0 0 2 -2 1 1 3 -3 -0 8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 20 30 28 29 31 33 26 77 151 101 96 100
Inventory Days 35 37 30 38 36 46 43 37 65 45 53 43
Days Payable 26 43 44 54 72 86 69 56 123 65 100 89
Cash Conversion Cycle 28 24 13 13 -4 -7 0 59 93 81 49 55
Working Capital Days 3 5 1 2 -9 -4 1 -1 7 2 9 10
ROCE % 6% 6% 1% -5% 6% 13% 15% 18% 20% 10% -3% 3%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
53.66% 53.83% 53.94% 54.03% 54.20% 54.21% 54.21% 54.21% 54.21% 54.21% 54.21% 54.21%
46.33% 46.16% 46.06% 45.97% 45.80% 45.78% 45.78% 45.78% 45.79% 45.78% 45.78% 45.78%
No. of Shareholders 5,7455,2955,8715,6795,4845,1034,9834,8144,6614,4794,3384,362

Documents