Goldiam International Ltd

Goldiam Intl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Goldiam International Ltd

₹ 409 -0.74%
29 May - close price
goldiam.com BSE: 526729 NSE: GOLDIAM
About

Incorporated in 1986, Goldiam International Ltd is engaged in the business of manufacturing and exporting gold and diamond jewelry to global retailers, departmental stores and wholesalers. [1]

Key Points

Product Portfolio
The Company is a supplier of Natural diamond jewellery and Lab grown diamond (LGD) jewellery to global retailers, departmental stores and wholesalers. Its products include Engagement Rings, Wedding Bands, Anniversary Rings, Bridal Sets, Earrings and Pendants.[1]
It has been transitioning from a pure natural diamond in-store jewelry company to a major supplier of Lab Grown Diamond Jewellery, with an omnichannel sales strategy.[2]

Website BSE NSE
  • Market Cap ₹ 4,617 Cr.
  • Current Price ₹ 409
  • High / Low ₹ 449 / 265
  • Stock P/E 91.8
  • Book Value ₹ 47.9
  • Dividend Yield 0.73 %
  • ROCE 14.8 %
  • ROE 11.6 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Stock is trading at 8.54 times its book value
  • Earnings include an other income of Rs.20.8 Cr.
  • Promoter holding has decreased over last 3 years: -7.88%
  • Working capital days have increased from 135 days to 209 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
65 58 107 104 104 104 143 204 159 133 105 141 151
62 47 93 83 94 86 122 182 142 118 90 128 133
Operating Profit 3 11 14 21 10 17 21 22 17 15 15 13 18
OPM % 5% 19% 13% 20% 10% 17% 15% 11% 11% 11% 15% 9% 12%
9 1 4 14 2 1 10 4 2 2 4 6 9
Interest 0 0 0 0 0 0 0 0 1 0 0 2 1
Depreciation 1 0 1 1 1 1 1 1 2 1 1 5 4
Profit before tax 11 12 18 34 12 18 31 26 16 16 19 12 23
Tax % 7% 23% 22% 18% 26% 32% 23% 28% 45% 27% 29% 28% 25%
11 9 14 28 9 12 24 18 9 11 13 9 17
EPS in Rs 0.97 0.82 1.27 2.62 0.82 1.13 2.21 1.71 0.84 1.06 1.16 0.77 1.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
118 130 133 117 167 162 216 391 303 374 611 530
109 121 124 108 147 145 190 346 259 317 534 468
Operating Profit 9 9 8 10 20 17 27 45 44 56 76 61
OPM % 8% 7% 6% 8% 12% 11% 12% 11% 15% 15% 12% 12%
9 13 7 6 11 10 18 29 28 21 17 21
Interest 1 1 1 0 1 0 0 0 0 0 0 3
Depreciation 2 2 2 2 2 2 2 2 2 2 3 10
Profit before tax 14 19 13 14 28 26 42 71 70 75 90 69
Tax % 22% 19% 34% 36% 30% 25% 27% 19% 19% 21% 30% 27%
11 15 9 9 20 19 31 57 57 59 63 51
EPS in Rs 0.89 1.23 0.70 0.72 1.71 1.72 2.75 5.27 5.22 5.55 5.89 4.48
Dividend Payout % 34% 41% 57% 42% 35% 76% 58% 23% 38% 22% 51% 0%
Compounded Sales Growth
10 Years: 15%
5 Years: 20%
3 Years: 20%
TTM: -13%
Compounded Profit Growth
10 Years: 17%
5 Years: 11%
3 Years: -4%
TTM: -20%
Stock Price CAGR
10 Years: 43%
5 Years: 38%
3 Years: 45%
1 Year: 9%
Return on Equity
10 Years: 14%
5 Years: 19%
3 Years: 17%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 25 25 25 25 23 22 22 22 22 21 21 23
Reserves 155 163 195 209 207 199 223 218 250 261 308 518
44 22 14 11 7 4 10 1 1 1 24 75
36 34 20 22 26 33 67 52 77 72 98 107
Total Liabilities 260 243 254 267 262 258 322 293 350 355 452 723
17 16 16 16 17 17 27 27 25 24 43 79
CWIP 2 2 2 0 0 0 0 0 0 0 0 0
Investments 107 108 142 125 127 148 173 111 105 100 90 157
135 117 94 126 119 94 122 155 219 230 319 487
Total Assets 260 243 254 267 262 258 322 293 350 355 452 723

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-5 45 0 -14 40 47 48 -8 -3 14 43
-4 7 -4 27 5 -13 -14 90 29 23 17
12 -33 -15 -4 -33 -35 -8 -80 -28 -54 -13
Net Cash Flow 3 19 -19 9 13 -0 26 2 -2 -17 47
Free Cash Flow -5 43 -2 -15 38 45 36 -10 -3 13 37
CFO/OP -15% 545% 55% -101% 236% 307% 218% 11% 28% 54% 84%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 251 150 149 194 114 64 56 63 164 142 89 95
Inventory Days 141 96 75 74 30 36 38 34 45 62 65 153
Days Payable 106 94 56 75 61 85 128 49 108 68 60 76
Cash Conversion Cycle 286 152 168 193 84 15 -34 48 102 135 93 171
Working Capital Days 159 108 145 241 125 64 -11 45 107 119 78 209
ROCE % 6% 6% 6% 6% 12% 11% 17% 29% 27% 27% 28% 15%

Insights

In beta
Mar 2024 Dec 2025
Energy Intensity
MJ/kg

Log in to view insights

Please log in to see hidden values.

Login
Number of Retail Stores (ORIGEM Brand)
Number
Order Book Position
INR Million

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
66.39% 66.60% 64.26% 64.26% 64.26% 63.32% 62.38% 62.06% 61.87% 58.51% 58.51% 58.51%
0.03% 0.01% 0.00% 0.07% 0.16% 0.58% 0.74% 1.35% 0.87% 1.47% 0.74% 0.63%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.37% 0.68% 0.91% 1.15% 1.10% 0.95%
33.56% 33.39% 35.75% 35.67% 35.59% 36.11% 36.50% 35.92% 36.33% 38.87% 39.66% 39.90%
No. of Shareholders 57,51461,32864,90263,00264,71768,53973,59079,68782,46782,86782,57183,563

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls