Goldiam International Ltd

AI
Goldiam Intl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Goldiam International Ltd

₹ 310 -0.26%
05 Oct - close price
goldiam.com BSE: 526729 NSE: GOLDIAM
About

Incorporated in 1986, Goldiam International Ltd is engaged in the business of manufacturing and exporting gold and diamond jewelry to global retailers, departmental stores and wholesalers. [1]

Key Points

Product Portfolio
The Company is a supplier of Natural diamond jewellery and Lab grown diamond (LGD) jewellery to global retailers, departmental stores and wholesalers. Its products include Engagement Rings, Wedding Bands, Anniversary Rings, Bridal Sets, Earrings and Pendants.[1]
It has been transitioning from a pure natural diamond in-store jewelry company to a major supplier of Lab Grown Diamond Jewellery, with an omnichannel sales strategy.[2]

Website BSE NSE
  • Market Cap ₹ 4,668 Cr.
  • Current Price ₹ 310
  • High / Low ₹ 398 / 198
  • Stock P/E 22.1
  • Book Value ₹ 73.4
  • Dividend Yield 0.67 %
  • ROCE 25.8 %
  • ROE 20.0 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 29.3% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 19.9%

Cons

  • Promoter holding has decreased over last 3 years: -8.09%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of Nifty Microcap 250 Nifty Total Market BSE 1000 BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
120 133 202 148 166 137 280 199 230 193 320 235 326
97 106 161 124 136 106 217 159 189 154 244 185 260
Operating Profit 22 27 41 24 30 31 63 40 41 38 75 50 66
OPM % 19% 21% 20% 16% 18% 22% 22% 20% 18% 20% 24% 21% 20%
1 6 3 3 4 4 8 3 6 9 21 9 38
Interest 0 0 0 -0 0 0 0 1 0 0 2 1 2
Depreciation 1 1 2 2 1 2 2 4 2 2 6 6 5
Profit before tax 23 32 42 26 33 33 69 38 45 46 89 51 97
Tax % 23% 26% 23% 31% 33% 33% 28% 38% 26% 31% 23% 27% 24%
17 23 32 18 22 22 50 23 34 31 68 37 74
EPS in Rs 1.19 1.64 2.28 1.24 1.55 1.55 3.49 1.62 2.37 2.08 4.54 2.48 4.91
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
320 326 308 311 435 365 406 688 533 603 781 977 1,073
298 295 280 285 379 320 328 558 429 488 617 754 844
Operating Profit 22 32 28 26 56 45 78 130 104 115 164 223 229
OPM % 7% 10% 9% 8% 13% 12% 19% 19% 20% 19% 21% 23% 21%
13 15 8 11 18 22 23 25 21 14 19 26 76
Interest 3 2 3 2 3 2 1 1 0 0 1 4 5
Depreciation 3 3 3 3 3 2 4 5 7 6 9 15 18
Profit before tax 28 42 31 33 68 62 97 149 117 122 173 231 283
Tax % 23% 21% 34% 38% 32% 27% 31% 29% 27% 26% 32% 26%
22 33 21 20 46 45 67 106 85 91 117 171 211
EPS in Rs 1.28 1.95 1.26 1.21 3.24 3.17 4.12 7.24 5.81 6.38 8.22 11.33 14.01
Dividend Payout % 18% 19% 24% 19% 14% 31% 29% 12% 26% 14% 27% 18%
Compounded Sales Growth
10 Years: 12%
5 Years: 19%
3 Years: 22%
TTM: 27%
Compounded Profit Growth
10 Years: 21%
5 Years: 29%
3 Years: 30%
TTM: 64%
Stock Price CAGR
10 Years: 39%
5 Years: 17%
3 Years: 48%
1 Year: 6%
Return on Equity
10 Years: 15%
5 Years: 18%
3 Years: 18%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 25 25 25 25 23 22 22 22 22 21 21 23
Reserves 231 256 305 331 361 388 443 498 564 609 719 1,083
82 48 31 37 26 8 23 4 3 5 27 77
94 93 87 91 67 87 126 108 114 98 126 178
Total Liabilities 433 422 448 483 477 505 614 632 702 733 893 1,361
23 23 22 23 23 22 43 42 45 45 60 93
CWIP 2 2 2 0 0 0 0 0 0 0 0 0
Investments 115 115 163 146 167 203 219 140 138 168 106 182
294 282 261 315 288 279 351 450 519 519 727 1,086
Total Assets 433 422 448 483 477 505 614 632 702 733 893 1,361

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
15 59 13 -15 86 67 49 -10 65 107 -10 24
-1 9 -16 27 -11 -24 -12 95 -2 -28 63 -71
-0 -45 -27 4 -41 -52 -0 -90 -31 -54 -16 171
Net Cash Flow 14 22 -30 16 34 -9 37 -5 32 26 37 124
Free Cash Flow 15 56 11 -16 84 66 36 -13 56 103 -18 8
CFO/OP 105% 214% 87% -15% 187% 183% 95% 22% 99% 121% 17% 41%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 156 130 113 129 71 100 116 95 101 86 70 65
Inventory Days 160 148 204 208 118 125 144 133 257 199 277 328
Days Payable 100 102 105 108 53 96 125 51 93 57 53 60
Cash Conversion Cycle 216 176 212 229 136 129 135 177 264 228 294 333
Working Capital Days 125 126 166 195 114 132 115 137 200 167 194 208
ROCE % 8% 11% 10% 9% 17% 15% 18% 29% 21% 20% 25% 26%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026
Lab-Grown Diamond share of B2B export revenue
%

Log in to view insights

Please log in to see hidden values.

Login
B2B export order book position
INR Mn
Inventory with customers (consignment) as % of total inventory
%
Lab-Grown Diamond jewelry realization per piece
USD per piece
Mined diamond jewelry realization per piece
USD per piece
Online sales share of B2B export revenue
%
ORIGEM B2C retail revenue
INR Mn
ORIGEM retail store count (operational)
number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Jul 2026
64.26% 64.26% 64.26% 63.32% 62.38% 62.06% 61.87% 58.51% 58.51% 58.51% 58.51% 58.51%
0.00% 0.07% 0.16% 0.58% 0.74% 1.35% 0.87% 1.47% 0.74% 0.63% 1.99% 2.18%
0.00% 0.00% 0.00% 0.00% 0.37% 0.68% 0.91% 1.15% 1.10% 0.95% 0.78% 0.06%
35.75% 35.67% 35.59% 36.11% 36.50% 35.92% 36.33% 38.87% 39.66% 39.90% 38.72% 39.25%
No. of Shareholders 64,90263,00264,71768,53973,59079,68782,46782,86782,57183,56375,14375,383

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls