Goldiam International Ltd

Goldiam Intl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Goldiam International Ltd

₹ 178 -0.53%
26 Apr 11:52 a.m.
goldiam.com BSE: 526729 NSE : GOLDIAM
About

Incorporated in 1986, Goldiam International Ltd is engaged in the business of manufacturing and exporting gold and diamond jewelry to global retailers. [1]

Key Points

Product Portfolio
Co is a supplier of Natural diamond jewellery and Lab grown diamond (LGD) jewellery to global retailers, departmental stores and wholesalers. Its products include Engagement Rings, Wedding Bands, Anniversary Rings, Bridal Sets, Earrings and Pendants. [1] [2]
Goldiam has been transitioning from a pure natural diamond in-store jewellery company to a major supplier of Lab Grown Diamond Jewellery, with omnichannel sales strategy.[3]

Website BSE NSE
  • Market Cap ₹ 1,902 Cr.
  • Current Price ₹ 178
  • High / Low ₹ 217 / 120
  • Stock P/E 21.3
  • Book Value ₹ 55.3
  • Dividend Yield 1.13 %
  • ROCE 20.9 %
  • ROE 15.3 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 32.7% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 22.4%

Cons

  • The company has delivered a poor sales growth of 11.4% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
157 129 151 166 218 152 135 85 178 135 120 133 202
118 108 122 144 167 125 109 63 145 112 97 106 161
Operating Profit 39 21 29 22 51 28 26 23 33 23 22 27 41
OPM % 25% 16% 19% 13% 23% 18% 19% 27% 18% 17% 19% 21% 20%
18 3 4 9 6 6 6 8 7 -0 1 6 3
Interest 0 0 0 0 1 -0 0 0 -0 -0 0 0 0
Depreciation 1 1 1 1 1 1 1 2 2 2 1 1 2
Profit before tax 56 22 32 29 55 33 31 28 39 21 23 32 42
Tax % 19% 59% 26% 32% 28% 30% 30% 32% 25% 21% 23% 26% 23%
45 9 24 19 40 23 21 19 29 16 17 23 32
EPS in Rs 3.51 0.87 2.13 1.75 3.63 2.07 1.95 1.70 2.62 1.48 1.58 2.19 3.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
245 264 311 320 326 308 311 435 365 406 688 533 590
226 242 287 298 295 280 285 379 320 328 558 429 477
Operating Profit 19 23 25 22 32 28 26 56 45 78 130 104 113
OPM % 8% 9% 8% 7% 10% 9% 8% 13% 12% 19% 19% 20% 19%
8 10 6 13 15 8 11 18 22 23 25 21 10
Interest 4 4 4 3 2 3 2 3 2 1 1 0 -0
Depreciation 2 2 2 3 3 3 3 3 2 4 5 7 6
Profit before tax 20 26 24 28 42 31 33 68 62 97 149 117 117
Tax % 23% 27% 27% 23% 21% 34% 38% 32% 27% 31% 29% 27%
16 19 18 22 33 21 20 46 45 67 106 85 89
EPS in Rs 1.22 1.50 1.37 1.70 2.61 1.68 1.62 4.32 4.23 5.50 9.65 7.75 8.29
Dividend Payout % 25% 20% 18% 18% 19% 24% 19% 14% 31% 29% 12% 26%
Compounded Sales Growth
10 Years: 7%
5 Years: 11%
3 Years: 14%
TTM: 7%
Compounded Profit Growth
10 Years: 20%
5 Years: 33%
3 Years: 23%
TTM: -2%
Stock Price CAGR
10 Years: 45%
5 Years: 64%
3 Years: 35%
1 Year: 25%
Return on Equity
10 Years: 12%
5 Years: 15%
3 Years: 16%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 25 25 25 25 25 25 25 23 22 22 22 22 21
Reserves 184 199 213 231 256 305 331 361 388 443 498 564 569
69 100 78 82 48 31 37 26 8 23 4 3 3
73 87 101 94 93 87 91 67 87 126 108 114 105
Total Liabilities 352 410 417 433 422 448 483 477 505 614 632 702 699
17 26 26 23 23 22 23 23 22 43 42 45 45
CWIP 0 0 0 2 2 2 0 0 0 0 0 0 0
Investments 97 120 109 115 115 163 146 167 203 219 140 151 185
238 264 281 294 282 261 315 288 279 351 450 506 469
Total Assets 352 410 417 433 422 448 483 477 505 614 632 702 699

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
22 -2 1 15 59 13 -15 86 67 49 -10 65
-17 -27 14 -1 9 -16 27 -11 -24 -12 95 -15
14 23 -27 -0 -45 -27 4 -41 -52 -0 -90 -31
Net Cash Flow 18 -6 -12 14 22 -30 16 34 -9 37 -5 19

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 156 172 144 156 130 113 129 71 100 116 95 101
Inventory Days 177 189 195 160 148 204 208 118 125 144 133 257
Days Payable 100 109 109 100 102 105 108 53 96 125 51 93
Cash Conversion Cycle 233 251 231 216 176 212 229 136 129 135 177 264
Working Capital Days 227 237 218 219 179 202 238 136 139 135 139 200
ROCE % 8% 7% 7% 8% 11% 10% 9% 17% 15% 18% 29% 21%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
66.27% 66.27% 66.39% 66.39% 66.39% 66.39% 66.39% 66.39% 66.39% 66.60% 64.26% 64.26%
0.00% 0.39% 0.47% 0.10% 0.00% 0.08% 0.00% 0.06% 0.03% 0.01% 0.00% 0.07%
0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
33.73% 33.33% 33.14% 33.51% 33.60% 33.52% 33.61% 33.54% 33.56% 33.39% 35.75% 35.67%
No. of Shareholders 19,07337,85036,54043,68147,25946,68847,70951,43557,51461,32864,90263,002

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls