Goldiam International Ltd

₹ 142 1.90%
07 Dec - close price
About

Incorporated in 1986, Goldiam International Ltd is engaged in the business of manufacturing and exporting gold and diamond jewelry to global retailers. [1]

Key Points

Product Portfolio
The Co is a supplier of Natural diamond jewellery and Lab grown diamonds (LGD) and jewellery to global retailers, departmental stores and wholesalers. Its products include Engagement Rings, Wedding Bands, Anniversary Rings, Bridal Sets, Earrings and Pendants. [1] [2]

  • Market Cap 1,549 Cr.
  • Current Price 142
  • High / Low 209 / 117
  • Stock P/E 15.2
  • Book Value 51.2
  • Dividend Yield 0.84 %
  • ROCE 29.5 %
  • ROE 21.3 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 37.6% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 24.1%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
114 96 80 33 87 157 129 151 166 218 152 135 85
105 69 86 29 73 118 108 122 144 167 125 109 63
Operating Profit 9 27 -6 4 14 39 21 29 22 51 28 26 23
OPM % 8% 28% -7% 11% 17% 25% 16% 19% 13% 23% 18% 19% 27%
5 5 10 2 1 18 3 4 9 6 6 6 8
Interest 0 0 0 0 0 0 0 0 0 1 -0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 2
Profit before tax 13 31 3 5 15 56 22 32 29 55 33 31 28
Tax % 22% 28% 18% 55% 25% 19% 59% 26% 32% 28% 30% 30% 32%
Net Profit 10 22 3 2 11 45 9 24 19 40 23 21 19
EPS in Rs 0.90 1.97 0.27 0.19 1.00 3.51 0.87 2.13 1.75 3.63 2.07 1.95 1.70
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
238 245 264 311 320 326 308 311 435 365 406 688 591
218 226 242 287 298 295 280 285 379 320 328 558 463
Operating Profit 21 19 23 25 22 32 28 26 56 45 78 130 127
OPM % 9% 8% 9% 8% 7% 10% 9% 8% 13% 12% 19% 19% 22%
6 8 10 6 13 15 8 11 18 22 23 25 26
Interest 4 4 4 4 3 2 3 2 3 2 1 1 1
Depreciation 2 2 2 2 3 3 3 3 3 2 4 5 6
Profit before tax 20 20 26 24 28 42 31 33 68 62 97 149 146
Tax % 10% 23% 27% 27% 23% 21% 34% 38% 32% 27% 31% 29%
Net Profit 18 16 19 18 22 33 21 20 46 45 67 106 103
EPS in Rs 1.50 1.22 1.50 1.37 1.70 2.61 1.68 1.62 4.32 4.23 5.50 9.65 9.35
Dividend Payout % 13% 25% 20% 18% 18% 19% 24% 19% 14% 31% 29% 12%
Compounded Sales Growth
10 Years: 11%
5 Years: 17%
3 Years: 17%
TTM: -2%
Compounded Profit Growth
10 Years: 23%
5 Years: 38%
3 Years: 32%
TTM: 27%
Stock Price CAGR
10 Years: 38%
5 Years: 56%
3 Years: 71%
1 Year: -18%
Return on Equity
10 Years: 11%
5 Years: 13%
3 Years: 15%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
25 25 25 25 25 25 25 25 23 22 22 22 22
Reserves 172 184 199 213 231 256 305 331 361 388 443 498 536
50 69 100 78 82 48 31 37 26 8 23 4 11
60 73 87 101 94 93 87 91 67 87 126 108 140
Total Liabilities 307 352 410 417 433 422 448 483 477 505 614 632 709
19 17 26 26 23 23 22 23 23 22 43 42 46
CWIP 0 0 0 0 2 2 2 0 0 0 0 0 0
Investments 73 97 120 109 115 115 163 146 167 203 219 140 130
215 238 264 281 294 282 261 315 288 279 351 450 532
Total Assets 307 352 410 417 433 422 448 483 477 505 614 632 709

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-22 22 -2 1 15 59 13 -15 86 67 49 -10
6 -17 -27 14 -1 9 -16 27 -11 -24 -12 95
13 14 23 -27 -0 -45 -27 4 -41 -52 -0 -90
Net Cash Flow -3 18 -6 -12 14 22 -30 16 34 -9 37 -5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 154 156 172 144 156 130 113 129 71 100 116 95
Inventory Days 181 177 189 195 160 148 204 208 118 125 144 133
Days Payable 79 100 109 109 100 102 105 108 53 96 125 51
Cash Conversion Cycle 256 233 251 231 216 176 212 229 136 129 135 177
Working Capital Days 247 227 237 218 219 179 202 238 136 139 135 139
ROCE % 10% 8% 8% 8% 9% 11% 10% 9% 17% 16% 18% 29%

Shareholding Pattern

Numbers in percentages

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
62.81 65.09 65.09 66.13 66.27 66.27 66.27 66.27 66.39 66.39 66.39 66.39
0.00 0.00 0.00 0.00 0.00 0.34 0.00 0.39 0.47 0.10 0.00 0.08
0.05 0.05 0.08 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00
37.14 34.86 34.83 33.86 33.73 33.39 33.73 33.33 33.14 33.51 33.60 33.52

* The XBRL reporting format changed from Sep'2022 onwards. The new format added details about banks and foreign portfolio investors. These were not available earlier.
The sudden increase in FII or DII might be because of these changes.

Please click on the line-items to see the names of individual entities.

Documents

Concalls