Scanpoint Geomatics Ltd
Incorporated in 1992, Scanpoint Geomatics Ltd is in the business of GIS based software development and sales[1]
- Market Cap ₹ 100 Cr.
- Current Price ₹ 5.97
- High / Low ₹ 7.47 / 3.76
- Stock P/E 159
- Book Value ₹ 2.53
- Dividend Yield 0.00 %
- ROCE 2.34 %
- ROE 0.69 %
- Face Value ₹ 2.00
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -11.8% over past five years.
- Promoter holding is low: 18.6%
- Company has a low return on equity of 2.16% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 294 days.
- Promoter holding has decreased over last 3 years: -7.88%
- Working capital days have increased from 546 days to 922 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9.33 | 20.48 | 34.07 | 20.05 | 26.05 | 32.73 | 31.94 | 39.70 | 52.52 | 43.38 | 33.03 | 17.00 | 16.45 | |
6.82 | 18.50 | 31.76 | 19.14 | 28.72 | 31.36 | 29.58 | 36.95 | 47.52 | 38.01 | 27.90 | 13.23 | 13.05 | |
Operating Profit | 2.51 | 1.98 | 2.31 | 0.91 | -2.67 | 1.37 | 2.36 | 2.75 | 5.00 | 5.37 | 5.13 | 3.77 | 3.40 |
OPM % | 26.90% | 9.67% | 6.78% | 4.54% | -10.25% | 4.19% | 7.39% | 6.93% | 9.52% | 12.38% | 15.53% | 22.18% | 20.67% |
0.01 | 0.12 | 0.34 | 0.30 | -0.51 | 0.27 | 0.61 | 1.57 | 0.47 | 0.41 | 0.42 | 0.41 | 0.52 | |
Interest | 0.09 | 0.28 | 1.01 | 1.53 | 0.60 | 0.59 | 1.00 | 1.28 | 2.09 | 2.08 | 1.85 | 1.93 | 1.65 |
Depreciation | 0.39 | 0.41 | 0.44 | 0.50 | 0.93 | 0.56 | 0.73 | 0.78 | 0.88 | 0.95 | 1.08 | 1.22 | 1.24 |
Profit before tax | 2.04 | 1.41 | 1.20 | -0.82 | -4.71 | 0.49 | 1.24 | 2.26 | 2.50 | 2.75 | 2.62 | 1.03 | 1.03 |
Tax % | -2.45% | 12.06% | 41.67% | 0.00% | -2.55% | 40.82% | 5.65% | 25.22% | 30.40% | 26.18% | 24.81% | 42.72% | |
2.09 | 1.24 | 0.70 | -0.82 | -4.84 | 0.29 | 1.18 | 1.67 | 1.74 | 2.03 | 1.97 | 0.58 | 0.63 | |
EPS in Rs | 0.06 | 0.04 | 0.02 | -0.02 | -0.14 | 0.01 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.02 | 0.01 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | -12% |
3 Years: | -31% |
TTM: | -26% |
Compounded Profit Growth | |
---|---|
10 Years: | -7% |
5 Years: | -13% |
3 Years: | -31% |
TTM: | -13% |
Stock Price CAGR | |
---|---|
10 Years: | -4% |
5 Years: | -20% |
3 Years: | -15% |
1 Year: | -11% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 3% |
3 Years: | 2% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 9.02 | 9.02 | 9.88 | 9.88 | 13.86 | 13.86 | 13.86 |
Reserves | 10.22 | 11.46 | 12.16 | 11.33 | 6.13 | 6.68 | 33.80 | 35.22 | 45.82 | 47.84 | 70.42 | 71.16 | 71.34 |
1.15 | 5.75 | 9.94 | 15.80 | 15.32 | 27.99 | 2.96 | 17.51 | 18.78 | 32.97 | 30.31 | 53.84 | 62.27 | |
2.92 | 3.13 | 3.06 | 5.02 | 8.71 | 15.26 | 8.48 | 9.53 | 16.00 | 24.67 | 27.86 | 22.37 | 23.11 | |
Total Liabilities | 19.67 | 25.72 | 30.54 | 37.53 | 35.54 | 55.31 | 54.26 | 71.28 | 90.48 | 115.36 | 142.45 | 161.23 | 170.58 |
11.26 | 12.83 | 12.10 | 11.85 | 8.13 | 6.41 | 5.88 | 5.71 | 5.51 | 5.10 | 4.92 | 4.70 | 4.10 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.83 | 9.47 | 20.86 | 32.20 | 45.56 | 62.71 | 83.69 | 91.74 |
Investments | 0.00 | 0.00 | 0.00 | 1.86 | 1.86 | 1.86 | 1.87 | 1.41 | 1.55 | 1.71 | 1.80 | 1.97 | 1.97 |
8.41 | 12.89 | 18.44 | 23.82 | 25.55 | 45.21 | 37.04 | 43.30 | 51.22 | 62.99 | 73.02 | 70.87 | 72.77 | |
Total Assets | 19.67 | 25.72 | 30.54 | 37.53 | 35.54 | 55.31 | 54.26 | 71.28 | 90.48 | 115.36 | 142.45 | 161.23 | 170.58 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.38 | 2.12 | 0.91 | 4.25 | -0.71 | 6.62 | 9.24 | -7.27 | -3.19 | 1.91 | -2.15 | 0.05 | |
-0.14 | -2.00 | 0.12 | -2.52 | 1.12 | -6.27 | -7.84 | -12.01 | -12.02 | -13.88 | -17.76 | -21.65 | |
-0.08 | -0.22 | -0.87 | -1.45 | -0.55 | -0.34 | 3.83 | 13.85 | 15.31 | 12.00 | 19.85 | 21.83 | |
Net Cash Flow | 0.16 | -0.10 | 0.16 | 0.28 | -0.14 | 0.02 | 5.22 | -5.43 | 0.10 | 0.03 | -0.05 | 0.22 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 258.59 | 148.64 | 168.84 | 320.22 | 336.84 | 388.08 | 108.45 | 133.22 | 82.98 | 136.05 | 168.08 | 293.93 |
Inventory Days | 149.17 | 84.33 | 15.58 | 101.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Days Payable | 265.02 | 20.76 | 6.90 | 78.28 | ||||||||
Cash Conversion Cycle | 142.74 | 212.21 | 177.53 | 343.38 | 336.84 | 388.08 | 108.45 | 133.22 | 82.98 | 136.05 | 168.08 | 293.93 |
Working Capital Days | 197.56 | 166.10 | 159.73 | 321.13 | 229.37 | 255.27 | 155.07 | 219.46 | 208.70 | 277.07 | 438.49 | 921.52 |
ROCE % | 12.80% | 8.59% | 9.07% | 1.43% | -7.95% | 2.99% | 5.22% | 6.58% | 6.74% | 5.85% | 4.36% | 2.34% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
26 Apr - ICDR) Regulations, 2018 and Regulation 30 of SEBI (LODR) Regulations, 2015 for pre-issue advertisement of right issue informing shareholders about dispatch of LOF, ALOF, RE …
- RECONCILIATION OF SHARE CAPITAL AUDIT FOR THE QUARTER ENDED MARCH 31, 2024 24 Apr
- Update On Right Issue 16 Apr
- Corporate Action-Outcome of Right issue 16 Apr
-
Announcement under Regulation 30 (LODR)-Issue of Securities
16 Apr - Outcome of right issue committee meeting Approving LOF, ALOF and will be dispatched to the shareholders as on record date April 19, 2024 (eligible equity …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company designs and develos Indigenous Geospatial software known as IGiS (Integrated GIS and Image Processing Soware) in joint development partnership with SAC-ISRO. Company uses IGiS which is a technology that brings GIS, Image Processing, Photogrammetry, and CAD together on the same platform