ASM Technologies Ltd
ASM Technologies is engaged in the business of providing consulting and Product development services in the areas of Engineering Services and Product R&D. [1]
- Market Cap ₹ 2,356 Cr.
- Current Price ₹ 2,001
- High / Low ₹ 2,111 / 954
- Stock P/E 88.7
- Book Value ₹ 158
- Dividend Yield 0.05 %
- ROCE 19.7 %
- ROE 15.2 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 124% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 27.6%
Cons
- Stock is trading at 12.8 times its book value
- Company has a low return on equity of 11.8% over last 3 years.
- Earnings include an other income of Rs.14.5 Cr.
- Company has high debtors of 218 days.
- Promoter holding has decreased over last 3 years: -4.75%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
104 | 109 | 63 | 74 | 76 | 76 | 84 | 113 | 141 | 139 | 122 | 240 | |
89 | 93 | 79 | 63 | 69 | 71 | 82 | 96 | 124 | 122 | 120 | 202 | |
Operating Profit | 15 | 17 | -16 | 12 | 7 | 5 | 2 | 17 | 17 | 18 | 2 | 38 |
OPM % | 15% | 15% | -25% | 16% | 9% | 7% | 2% | 15% | 12% | 13% | 2% | 16% |
2 | 2 | 35 | 1 | 2 | 6 | 4 | 3 | 6 | 10 | 12 | 14 | |
Interest | 2 | 4 | 3 | 1 | 0 | 1 | 1 | 2 | 3 | 4 | 6 | 10 |
Depreciation | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 6 |
Profit before tax | 14 | 13 | 15 | 10 | 7 | 9 | 2 | 18 | 19 | 22 | 5 | 36 |
Tax % | 29% | 36% | 7% | 30% | 49% | 24% | 55% | 30% | 29% | 29% | 25% | 27% |
10 | 8 | 14 | 7 | 4 | 7 | 1 | 13 | 13 | 16 | 4 | 26 | |
EPS in Rs | 8.98 | 7.53 | 12.29 | 6.24 | 3.31 | 6.39 | 0.99 | 11.50 | 11.98 | 14.10 | 3.13 | 22.34 |
Dividend Payout % | 14% | 12% | 29% | 36% | 69% | 43% | 115% | 55% | 64% | 46% | 32% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 23% |
3 Years: | 19% |
TTM: | 96% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 124% |
3 Years: | 27% |
TTM: | 693% |
Stock Price CAGR | |
---|---|
10 Years: | 42% |
5 Years: | 140% |
3 Years: | 58% |
1 Year: | 69% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 14% |
3 Years: | 12% |
Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 10 | 10 | 10 | 12 | 12 |
Reserves | 37 | 43 | 52 | 47 | 48 | 52 | 51 | 55 | 61 | 75 | 151 | 174 |
20 | 25 | 17 | 1 | 8 | 9 | 15 | 25 | 35 | 49 | 45 | 76 | |
14 | 16 | 20 | 6 | 7 | 5 | 7 | 13 | 17 | 13 | 11 | 29 | |
Total Liabilities | 76 | 89 | 94 | 59 | 68 | 71 | 79 | 103 | 123 | 147 | 219 | 291 |
9 | 9 | 7 | 9 | 10 | 5 | 5 | 5 | 7 | 10 | 11 | 39 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 8 | 8 | 8 | 19 | 27 | 25 | 17 | 35 | 40 | 37 | 35 | 39 |
59 | 72 | 79 | 30 | 30 | 41 | 57 | 64 | 77 | 100 | 173 | 213 | |
Total Assets | 76 | 89 | 94 | 59 | 68 | 71 | 79 | 103 | 123 | 147 | 219 | 291 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 2 | -6 | 28 | 0 | 1 | -10 | 11 | 8 | -3 | 3 | -18 | |
0 | -1 | 18 | -11 | -4 | 2 | 7 | -15 | -3 | -3 | -64 | 21 | |
0 | -0 | -10 | -19 | 4 | -3 | 2 | 4 | -5 | 6 | 61 | -3 | |
Net Cash Flow | 0 | 1 | 2 | -2 | 0 | -0 | -1 | 0 | -0 | 0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 144 | 115 | 55 | 47 | 69 | 77 | 90 | 118 | 116 | 161 | 181 | 218 |
Inventory Days | 149 | |||||||||||
Days Payable | 266 | |||||||||||
Cash Conversion Cycle | 144 | 115 | 55 | 47 | 69 | 77 | 90 | 118 | 116 | 161 | 181 | 101 |
Working Capital Days | 135 | 162 | 285 | 68 | 81 | 81 | 114 | 106 | 122 | 193 | 262 | 280 |
ROCE % | 30% | 25% | 2% | 17% | 11% | 13% | 3% | 24% | 22% | 20% | 6% | 20% |
Documents
Announcements
-
Integrated Filing (Financial)
2d - Q4 FY24 integrated financial filing; no fund usage deviation; Rs.170cr preference, Rs.11.5cr rights issue; no loan defaults.
-
Reg 32 (1), (3)Statement Of Deviation And Variation
2d - No deviation in use of Rs.181.5 Cr proceeds from preference and rights issues for quarter ended March 2025.
-
Results For The Quarter Ended And Year Ended 31St March 2025
2d - ASM Technologies reports audited FY25 standalone and consolidated financial results with unmodified audit opinion.
-
Board Meeting Outcome for For The Quarter And Year Ended 31St March 2025
2d - Approved FY25 audited results, Rs3 dividend, allotted 3.54L shares on warrant conversion, key appointments.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
15 May - CRISIL Monitoring Agency Report confirms proper utilization of Rs 170 Cr preferential issue proceeds for Q4 FY25.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Service Offerings
The company offers consulting and product development services in Engineering and Product R&D with Offshore Development & Support Centers in India and Overseas. It has a global presence in the USA, Singapore, the UK, Canada, Mexico, and Japan. [1]