ASM Technologies Ltd

ASM Technologies Ltd

₹ 1,190 4.96%
24 Apr - close price
About

ASM Technologies is engaged in the business of providing consulting and Product development services in the areas of Engineering Services and Product R&D. [1]

Key Points

Service Offerings
Co. provides consulting and product development services in the areas of engineering services and product R&D. Services offered include prototyping, testing and pilot production; value engineering; hardware and software designing of embedded systems; design and development of networking, wireless and cloud security products; product lifecycle and sustenance management; and test automation services among others. [1]

  • Market Cap 1,306 Cr.
  • Current Price 1,190
  • High / Low 1,191 / 366
  • Stock P/E
  • Book Value 67.4
  • Dividend Yield 0.59 %
  • ROCE 13.4 %
  • ROE 9.81 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 72.0%

Cons

  • Stock is trading at 17.7 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -1.25%
  • Earnings include an other income of Rs.5.09 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
37.81 40.80 41.64 47.70 47.62 54.71 50.92 63.42 54.14 51.94 50.95 50.39 55.72
34.96 36.78 36.70 39.98 42.30 51.69 45.54 57.43 48.94 49.74 48.58 48.46 55.37
Operating Profit 2.85 4.02 4.94 7.72 5.32 3.02 5.38 5.99 5.20 2.20 2.37 1.93 0.35
OPM % 7.54% 9.85% 11.86% 16.18% 11.17% 5.52% 10.57% 9.44% 9.60% 4.24% 4.65% 3.83% 0.63%
1.02 0.70 0.50 0.35 3.89 2.19 2.43 1.58 2.74 1.55 1.98 0.42 1.14
Interest 0.95 0.66 0.91 1.06 1.14 2.48 1.40 1.65 1.71 2.32 2.05 2.72 2.51
Depreciation 0.86 1.01 0.83 1.09 1.13 1.39 1.72 1.99 2.25 2.66 2.76 2.89 2.89
Profit before tax 2.06 3.05 3.70 5.92 6.94 1.34 4.69 3.93 3.98 -1.23 -0.46 -3.26 -3.91
Tax % 43.20% 51.80% 20.27% 31.25% 29.83% 5.97% 30.49% 38.68% 72.11% 130.89% 34.78% 16.26% 81.84%
1.17 1.48 2.96 4.06 4.86 1.27 3.26 2.40 1.11 0.37 -0.30 -2.73 -0.72
EPS in Rs 0.99 1.25 2.99 3.77 4.30 1.54 3.35 2.84 2.25 0.25 0.36 -1.59 -0.19
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
146 175 167 164 63 81 83 88 92 137 192 220 209
129 157 151 147 69 75 80 83 90 120 170 200 202
Operating Profit 17 18 16 17 -6 6 2 5 2 17 21 21 7
OPM % 12% 10% 9% 10% -10% 8% 3% 6% 3% 12% 11% 9% 3%
2 2 2 0 18 1 2 5 4 3 7 6 5
Interest 3 4 4 5 3 1 0 1 2 3 6 7 10
Depreciation 1 1 1 2 2 2 1 1 3 4 4 9 11
Profit before tax 15 15 12 10 7 4 3 9 2 14 18 11 -9
Tax % 23% 27% 34% 48% 16% 70% 127% 22% 63% 37% 22% 37%
12 12 8 5 6 1 -1 7 1 9 14 7 -3
EPS in Rs 10.50 10.68 7.18 4.58 5.51 1.22 -0.69 6.33 1.13 7.74 13.28 8.68 -1.17
Dividend Payout % 11% 11% 18% 20% 64% 187% -329% 43% 101% 82% 58% 76%
Compounded Sales Growth
10 Years: 2%
5 Years: 22%
3 Years: 34%
TTM: -6%
Compounded Profit Growth
10 Years: -5%
5 Years: 76%
3 Years: 241%
TTM: -125%
Stock Price CAGR
10 Years: 40%
5 Years: 88%
3 Years: 135%
1 Year: 188%
Return on Equity
10 Years: 10%
5 Years: 12%
3 Years: 16%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5 5 5 5 5 5 5 5 5 10 10 10 11
Reserves 26 38 45 47 46 48 45 46 45 47 56 61 63
34 39 44 43 17 1 8 15 23 35 51 74 76
23 25 23 23 22 7 11 20 10 24 30 23 20
Total Liabilities 87 108 117 118 90 61 69 86 83 116 146 169 170
41 57 60 57 8 10 11 11 15 16 28 48 51
CWIP 0 0 0 0 0 0 0 0 0 1 0 1 0
Investments 3 3 3 3 3 15 23 19 13 17 24 27 28
43 48 54 57 79 36 34 56 55 81 94 93 92
Total Assets 87 108 117 118 90 61 69 86 83 116 146 169 170

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
12 21 0 12 -42 28 0 2 -8 4 14 20
-14 -15 0 -1 62 -12 -4 -1 5 -9 -9 -25
4 -6 0 -9 -17 -19 4 2 0 7 -6 4
Net Cash Flow 3 0 0 2 3 -3 0 3 -3 2 -1 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 79 60 73 72 182 48 86 112 84 133 108 90
Inventory Days
Days Payable
Cash Conversion Cycle 79 60 73 72 182 48 86 112 84 133 108 90
Working Capital Days 31 28 52 56 259 82 73 61 88 97 82 66
ROCE % 35% 25% 18% 16% 13% 9% 3% 13% 3% 19% 22% 13%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
61.84% 61.84% 61.84% 61.84% 62.51% 62.50% 62.50% 62.50% 62.79% 62.79% 62.79% 61.54%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.66%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.00% 0.02% 0.00%
38.14% 38.14% 38.14% 38.14% 37.47% 37.48% 37.48% 37.48% 37.19% 37.19% 37.19% 37.81%
No. of Shareholders 5,3066,7918,75415,46916,61217,27216,98716,58816,57417,10317,21917,460

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents