Kriti Industries (India) Ltd
Kriti Industries LTD (KIL) was founded in 1982. The trusted choice of experts, farmers and common man, our brand Kasta is one name that resounds to all. With the capacity of 1,10,000 tonnes per annum, KIL offers the most extensive range of plastic products in india. KIL manufactures premium quality piping products and solution, accessories, gas piper, telecom ducts, submersible pipes and casing pipes. #
- Market Cap ₹ 374 Cr.
- Current Price ₹ 75.4
- High / Low ₹ 93.0 / 12.5
- Stock P/E 9.90
- Book Value ₹ 22.3
- Dividend Yield 0.20 %
- ROCE 23.6 %
- ROE 21.5 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 56.23% CAGR over last 5 years
Cons
- The company has delivered a poor sales growth of 7.62% over past five years.
- Tax rate seems low
- Company's cost of borrowing seems high
Peer comparison
Sector: Plastic products Industry: Plastics Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
403 | 277 | 302 | 332 | 370 | 380 | 480 | 387 | 446 | 588 | 549 | 537 | |
374 | 257 | 279 | 309 | 345 | 360 | 442 | 357 | 416 | 558 | 503 | 475 | |
Operating Profit | 29 | 20 | 23 | 24 | 25 | 20 | 38 | 30 | 30 | 29 | 45 | 62 |
OPM % | 7% | 7% | 8% | 7% | 7% | 5% | 8% | 8% | 7% | 5% | 8% | 12% |
Other Income | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 3 | 2 | 1 | 0 |
Interest | 14 | 10 | 12 | 14 | 14 | 13 | 17 | 13 | 13 | 15 | 17 | 13 |
Depreciation | 5 | 3 | 4 | 5 | 5 | 5 | 4 | 5 | 6 | 6 | 7 | 8 |
Profit before tax | 12 | 9 | 8 | 6 | 7 | 4 | 18 | 12 | 14 | 10 | 21 | 42 |
Tax % | 24% | 36% | 32% | 42% | 40% | 41% | 41% | 35% | 34% | 40% | 11% | |
Net Profit | 9 | 6 | 6 | 4 | 4 | 2 | 11 | 8 | 9 | 6 | 18 | 37 |
EPS in Rs | 1.90 | 1.14 | 1.16 | 0.75 | 0.88 | 0.42 | 2.17 | 1.64 | 1.85 | 1.21 | 3.73 | 7.38 |
Dividend Payout % | 8% | 13% | 13% | 20% | 17% | 0% | 8% | 9% | 8% | 12% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 8% |
3 Years: | 12% |
TTM: | -10% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 56% |
3 Years: | 31% |
TTM: | 209% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 16% |
3 Years: | 9% |
1 Year: | 413% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 15% |
3 Years: | 14% |
Last Year: | 21% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |
Reserves | 27 | 32 | 37 | 40 | 43 | 45 | 55 | 62 | 71 | 76 | 94 | 106 |
Borrowings | 39 | 29 | 43 | 43 | 38 | 49 | 60 | 72 | 63 | 76 | 77 | 46 |
75 | 106 | 100 | 121 | 134 | 91 | 103 | 105 | 118 | 154 | 177 | 155 | |
Total Liabilities | 146 | 172 | 184 | 209 | 220 | 190 | 223 | 243 | 258 | 311 | 353 | 312 |
37 | 41 | 48 | 51 | 52 | 56 | 60 | 79 | 83 | 99 | 106 | 104 | |
CWIP | 0 | 1 | 1 | 0 | 1 | 3 | 4 | 0 | 0 | 1 | 1 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
110 | 130 | 135 | 158 | 167 | 130 | 159 | 165 | 174 | 212 | 246 | 205 | |
Total Assets | 146 | 172 | 184 | 209 | 220 | 190 | 223 | 243 | 258 | 311 | 353 | 312 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|
14 | 15 | 20 | 28 | 14 | 13 | 26 | 31 | 18 | 32 | ||
-7 | -10 | -6 | -8 | -10 | -9 | -18 | -12 | -25 | -16 | ||
-11 | -5 | -14 | -20 | -4 | -4 | -9 | -18 | 6 | -16 | ||
Net Cash Flow | -4 | -0 | 0 | 0 | -0 | 0 | -0 | 1 | -2 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 27% | 27% | 24% | 24% | 18% | 32% | 20% | 19% | 17% | 24% | |
Debtor Days | 18 | 39 | 45 | 61 | 61 | 31 | 43 | 43 | 40 | 42 | 49 |
Inventory Turnover | 3.19 | 3.13 | 3.53 | 3.95 | 4.33 | 5.77 | 4.13 | 4.11 | 4.72 | 3.56 |
Documents
Recent announcements
- Statement Of Investor Complaints For The Quarter Ended March 2021 3 Apr
- Closure of Trading Window 31 Mar
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 10 Mar
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 5 Mar
- Announcement under Regulation 30 (LODR)-Press Release / Media Release 23 Jan
View all
Annual reports
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse