Duropack Ltd

Duropack Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Duropack Ltd

₹ 78.4 1.62%
12 Jun 11:46 a.m.
duropackindia.com BSE: 526355
About

Incorporated in 1986, Duropack Ltd is in the business of manufacturing packaging materials in the form of bags, pouches, laminated films, multi-laminated films, etc.

Key Points

Business Overview:[1][2]
The company provides flexible packaging solutions to various manufacturing industries by manufacturing a specialized range of standup pouches, multi-layer laminate films, bags, wide width Holographic Films, stickers, etc., and offering customized solutions according to customers' requirements

Website BSE
  • Market Cap ₹ 41.3 Cr.
  • Current Price ₹ 78.4
  • High / Low ₹ 122 / 68.7
  • Stock P/E 17.2
  • Book Value ₹ 38.6
  • Dividend Yield 0.00 %
  • ROCE 16.1 %
  • ROE 12.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.5% over last 3 years.
  • Earnings include an other income of Rs.1.23 Cr.
  • Debtor days have increased from 26.0 to 39.8 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
8.30 6.28 8.48 8.59 7.70 7.24 8.42 8.33 7.68 6.29 8.81 8.63 9.09
7.88 5.67 7.48 7.76 7.30 6.54 7.59 7.40 7.22 5.57 7.91 7.89 8.26
Operating Profit 0.42 0.61 1.00 0.83 0.40 0.70 0.83 0.93 0.46 0.72 0.90 0.74 0.83
OPM % 5.06% 9.71% 11.79% 9.66% 5.19% 9.67% 9.86% 11.16% 5.99% 11.45% 10.22% 8.57% 9.13%
0.04 0.01 0.18 0.26 0.25 0.17 0.15 0.21 0.13 0.23 0.78 0.29 -0.08
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.13 0.17 0.18 0.18 0.13 0.18 0.19 0.21 0.19 0.20 0.24 0.33 0.51
Profit before tax 0.33 0.45 1.00 0.91 0.52 0.69 0.79 0.93 0.40 0.75 1.44 0.70 0.24
Tax % 33.33% 17.78% 21.00% 17.58% 51.92% 24.64% 10.13% 26.88% 45.00% 26.67% 22.92% 18.57% 29.17%
0.22 0.36 0.79 0.74 0.25 0.53 0.71 0.68 0.23 0.55 1.11 0.57 0.17
EPS in Rs 0.42 0.68 1.50 1.40 0.47 1.01 1.35 1.29 0.44 1.04 2.11 1.08 0.32
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10.99 11.87 10.64 12.09 14.08 17.38 17.14 20.60 24.10 31.04 31.67 32.83
10.15 10.92 9.77 11.19 12.96 16.05 15.60 18.72 22.27 28.19 28.74 29.65
Operating Profit 0.84 0.95 0.87 0.90 1.12 1.33 1.54 1.88 1.83 2.85 2.93 3.18
OPM % 7.64% 8.00% 8.18% 7.44% 7.95% 7.65% 8.98% 9.13% 7.59% 9.18% 9.25% 9.69%
0.14 0.15 0.04 0.04 0.03 0.02 0.04 -0.04 0.46 0.68 0.66 1.23
Interest 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.32 0.45 0.26 0.23 0.19 0.27 0.43 0.34 0.52 0.66 0.76 1.29
Profit before tax 0.65 0.65 0.65 0.71 0.96 1.08 1.15 1.50 1.77 2.87 2.83 3.12
Tax % 23.08% 12.31% 18.46% 25.35% 32.29% 23.15% 26.09% 30.67% 25.99% 25.44% 23.67% 23.40%
0.51 0.57 0.52 0.53 0.65 0.83 0.85 1.04 1.31 2.14 2.16 2.40
EPS in Rs 0.97 1.08 0.99 1.01 1.23 1.57 1.61 1.97 2.48 4.06 4.10 4.55
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 11%
5 Years: 14%
3 Years: 11%
TTM: 4%
Compounded Profit Growth
10 Years: 15%
5 Years: 23%
3 Years: 31%
TTM: 36%
Stock Price CAGR
10 Years: 26%
5 Years: 49%
3 Years: 28%
1 Year: 5%
Return on Equity
10 Years: 10%
5 Years: 11%
3 Years: 12%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4.65 4.65 4.65 4.65 4.65 4.65 4.65 4.65 5.27 5.27 5.27 5.27
Reserves 0.70 1.27 1.79 2.57 3.39 4.44 5.45 6.77 8.20 9.84 13.17 15.09
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.91 0.96 0.78 1.21 1.50 2.05 2.08 2.72 2.93 2.80 3.44 4.22
Total Liabilities 6.26 6.88 7.22 8.43 9.54 11.14 12.18 14.14 16.40 17.91 21.88 24.58
2.01 1.59 1.45 1.32 1.37 2.45 2.87 3.07 4.91 5.26 5.24 11.77
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.80 0.00
Investments 0.00 1.20 3.40 3.59 4.32 4.33 4.50 4.81 4.53 6.21 9.22 4.81
4.25 4.09 2.37 3.52 3.85 4.36 4.81 6.26 6.96 6.44 6.62 8.00
Total Assets 6.26 6.88 7.22 8.43 9.54 11.14 12.18 14.14 16.40 17.91 21.88 24.58

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.22 0.96 1.09 -0.09 1.16 0.80 1.91 0.73 0.13 5.45 1.77 1.24
-0.19 -1.23 -2.32 0.11 -0.73 -1.13 -0.85 -1.08 -1.55 -2.50 -3.59 -1.48
0.00 0.00 -0.04 0.00 0.00 0.00 -0.02 0.00 0.81 0.00 0.00 0.00
Net Cash Flow 0.03 -0.27 -1.27 0.01 0.43 -0.33 1.05 -0.36 -0.62 2.94 -1.82 -0.24

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 40.85 31.67 34.99 70.95 56.25 58.17 54.73 47.49 54.98 14.70 23.51 39.80
Inventory Days 37.82 41.17 27.07 18.50 23.16 21.59 18.64 50.15 54.93 25.41 25.09 34.66
Days Payable 19.59 19.10 17.89 34.90 28.30 42.00 38.24 30.72 43.43 22.70 30.35 37.90
Cash Conversion Cycle 59.08 53.74 44.18 54.55 51.11 37.76 35.13 66.92 66.49 17.41 18.26 36.56
Working Capital Days 50.81 47.05 42.88 62.49 46.66 44.10 32.37 44.30 59.67 9.29 16.60 33.69
ROCE % 12.95% 11.54% 10.52% 9.81% 12.32% 12.49% 11.99% 15.15% 11.65% 15.40% 13.77% 16.08%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
69.86% 69.87% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89%
30.14% 30.14% 30.12% 30.12% 30.12% 30.11% 30.12% 30.12% 30.11% 30.13% 30.11% 30.12%
No. of Shareholders 3,8755,7475,8756,0176,0846,0846,0165,9095,8165,9375,5975,522

Documents

Announcements

Annual reports