Bloom Dekor Ltd

Bloom Dekor Ltd

₹ 13.0 0.00%
03 Jul - close price
About

Incorporated in 1994, Bloom Dekor Ltd manufactures and sells laminated sheets and Doors in India and abroad[1]

Key Points

Product Profile:
a) Laminates:[1]
Color Core Laminates, Compact Laminates, High Pressure Laminates, Interior Grade Laminates, Exterior Grade Laminates, Cabinet Liners Laminates, Marker Grade Laminates, Post forming Laminates, Chalk Grade Laminates
b) Laminated Doors:[2]
Company manufactures and supplies designer and decorative laminated doors

  • Market Cap 8.90 Cr.
  • Current Price 13.0
  • High / Low 16.3 / 10.0
  • Stock P/E
  • Book Value -9.61
  • Dividend Yield 0.00 %
  • ROCE -19.9 %
  • ROE %
  • Face Value 10.0

Pros

  • Debtor days have improved from 22.6 to 16.2 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -35.4% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
3.35 2.68 2.77 2.81 2.71 1.84 1.63 1.38 0.88 1.33 1.33 0.84 1.02
8.55 2.51 3.20 3.08 6.38 1.96 2.03 1.65 0.92 1.45 1.45 1.09 1.47
Operating Profit -5.20 0.17 -0.43 -0.27 -3.67 -0.12 -0.40 -0.27 -0.04 -0.12 -0.12 -0.25 -0.45
OPM % -155.22% 6.34% -15.52% -9.61% -135.42% -6.52% -24.54% -19.57% -4.55% -9.02% -9.02% -29.76% -44.12%
0.01 32.06 1.89 0.01 0.08 0.00 0.02 0.00 0.00 0.00 0.01 0.02 0.01
Interest 1.19 0.05 0.09 0.02 0.03 0.02 0.04 0.03 0.02 0.01 0.00 0.04 0.02
Depreciation 0.20 0.16 0.16 0.19 0.19 0.17 0.17 0.15 0.03 0.11 0.10 0.10 0.10
Profit before tax -6.58 32.02 1.21 -0.47 -3.81 -0.31 -0.59 -0.45 -0.09 -0.24 -0.21 -0.37 -0.56
Tax % -41.95% 14.87% 71.07% -51.06% 55.38% -22.58% -61.02% -22.22% -55.56% -25.00% -19.05% -13.51% -35.71%
-3.82 27.26 0.35 -0.23 -5.91 -0.23 -0.23 -0.35 -0.03 -0.18 -0.18 -0.32 -0.36
EPS in Rs -5.58 39.80 0.51 -0.34 -8.63 -0.34 -0.34 -0.51 -0.04 -0.26 -0.26 -0.47 -0.53
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
63.51 62.97 59.05 67.35 63.06 50.96 40.05 31.30 21.41 10.97 5.73 4.52
60.57 55.70 54.05 64.25 60.87 52.97 35.29 34.71 41.40 15.19 6.59 5.47
Operating Profit 2.94 7.27 5.00 3.10 2.19 -2.01 4.76 -3.41 -19.99 -4.22 -0.86 -0.95
OPM % 4.63% 11.55% 8.47% 4.60% 3.47% -3.94% 11.89% -10.89% -93.37% -38.47% -15.01% -21.02%
0.80 0.87 0.40 0.75 1.28 0.61 0.78 0.43 0.04 34.05 0.03 0.04
Interest 4.23 3.92 5.38 4.73 4.91 5.59 5.39 5.20 4.82 0.19 0.10 0.06
Depreciation 1.39 2.76 2.49 2.35 2.25 2.21 2.12 1.96 1.43 0.69 0.51 0.41
Profit before tax -1.88 1.46 -2.47 -3.23 -3.69 -9.20 -1.97 -10.14 -26.20 28.95 -1.44 -1.38
Tax % -12.23% 52.74% -23.48% -13.93% -59.35% -20.33% -17.26% -24.06% -22.86% 25.87% -40.97% -25.36%
-1.65 0.69 -1.89 -2.78 -1.51 -7.33 -1.63 -7.70 -20.20 21.47 -0.85 -1.03
EPS in Rs -2.41 1.01 -2.76 -4.06 -2.20 -10.70 -2.38 -11.24 -29.49 31.34 -1.24 -1.50
Dividend Payout % 0.00% 595.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -23%
5 Years: -35%
3 Years: -40%
TTM: -21%
Compounded Profit Growth
10 Years: %
5 Years: 6%
3 Years: 25%
TTM: -20%
Stock Price CAGR
10 Years: -5%
5 Years: 5%
3 Years: -4%
1 Year: 4%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6.85 6.85 6.85 6.85 6.85 6.85 6.85 6.85 6.85 6.85 6.85 6.85
Reserves 9.93 10.13 8.24 5.16 3.74 -3.64 -5.29 -12.89 -32.98 -11.55 -12.39 -13.43
29.15 30.66 38.50 34.55 33.56 41.45 44.44 46.76 51.17 12.55 12.73 12.64
18.60 20.28 19.96 27.96 28.46 22.24 17.47 13.81 9.81 8.22 8.34 10.31
Total Liabilities 64.53 67.92 73.55 74.52 72.61 66.90 63.47 54.53 34.85 16.07 15.53 16.37
20.30 18.81 18.29 16.36 15.26 13.32 11.32 9.62 1.45 3.24 2.39 2.00
CWIP 0.00 0.00 0.00 0.15 0.15 0.15 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00 0.00
44.19 49.07 55.22 57.97 57.16 53.39 52.11 44.87 33.36 12.79 13.14 14.37
Total Assets 64.53 67.92 73.55 74.52 72.61 66.90 63.47 54.53 34.85 16.07 15.53 16.37

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7.06 3.95 2.20 8.04 6.98 -3.72 1.84 1.03 -0.72 3.80 -0.52 -0.24
-3.77 -1.09 -1.75 -0.60 -1.11 0.23 -0.68 0.45 1.22 35.26 0.30 -0.02
-3.89 -3.03 -0.50 -7.65 -6.00 3.09 -1.87 -2.04 -0.51 -39.13 0.19 -0.14
Net Cash Flow -0.60 -0.16 -0.05 -0.21 -0.13 -0.40 -0.72 -0.57 -0.01 -0.07 -0.03 -0.40

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 58.51 58.54 56.81 68.99 77.73 83.80 96.97 40.93 23.53 8.98 42.68 16.15
Inventory Days 250.08 339.49 472.82 343.03 350.98 370.74 588.37 402.01 72.02 84.79 194.23 340.38
Days Payable 128.96 147.60 164.18 178.61 228.84 213.52 262.83 172.42 43.28 65.50 152.01 189.74
Cash Conversion Cycle 179.62 250.44 365.44 233.41 199.88 241.02 422.50 270.52 52.27 28.27 84.90 166.79
Working Capital Days 129.25 153.49 210.96 153.32 144.41 188.59 266.85 227.40 69.56 -2.33 46.50 -59.76
ROCE % 5.49% 11.56% 5.69% 3.00% 2.73% -8.15% 7.68% -11.51% -65.12% -29.19% -17.95% -19.92%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
54.78% 54.76% 54.76% 54.76% 54.76% 54.76% 54.76% 54.76% 54.76% 54.76% 54.76% 54.76%
45.22% 45.24% 45.23% 45.23% 45.23% 45.25% 45.24% 45.24% 45.25% 45.25% 45.24% 45.24%
No. of Shareholders 1,8941,8791,5001,5221,5481,5661,6041,6291,6661,6991,7121,723

Documents