Shetron Ltd
Incorporated in 1980, Shetron Ltd is in the business of Metal Packaging products[1]
- Market Cap ₹ 82.6 Cr.
- Current Price ₹ 91.8
- High / Low ₹ 164 / 83.8
- Stock P/E 22.1
- Book Value ₹ 68.6
- Dividend Yield 1.09 %
- ROCE 12.6 %
- ROE 6.22 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 21.8%
- Company's working capital requirements have reduced from 30.8 days to 22.3 days
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.63% over past five years.
- Company has a low return on equity of 7.80% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 161 | 158 | 148 | 168 | 165 | 162 | 171 | 226 | 245 | 240 | 229 | 246 | |
| 136 | 132 | 125 | 147 | 146 | 145 | 158 | 204 | 221 | 217 | 210 | 228 | |
| Operating Profit | 25 | 25 | 23 | 21 | 19 | 17 | 12 | 22 | 23 | 23 | 18 | 18 |
| OPM % | 16% | 16% | 16% | 12% | 11% | 10% | 7% | 10% | 9% | 10% | 8% | 7% |
| 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | |
| Interest | 17 | 16 | 14 | 12 | 11 | 12 | 10 | 11 | 10 | 9 | 8 | 7 |
| Depreciation | 8 | 8 | 8 | 7 | 6 | 6 | 5 | 6 | 5 | 6 | 6 | 6 |
| Profit before tax | 1 | 2 | 3 | 3 | 3 | 1 | -2 | 7 | 9 | 9 | 5 | 6 |
| Tax % | 34% | 33% | 30% | 33% | 34% | 22% | 11% | 24% | 30% | 29% | 35% | 35% |
| 1 | 2 | 2 | 2 | 2 | 1 | -2 | 5 | 6 | 7 | 3 | 4 | |
| EPS in Rs | 0.82 | 1.67 | 2.07 | 2.02 | 2.44 | 0.98 | -2.20 | 5.69 | 6.66 | 7.25 | 3.42 | 4.44 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8% | 14% | 29% | 22% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 8% |
| 3 Years: | 0% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 31% |
| 3 Years: | -14% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 21% |
| 3 Years: | 5% |
| 1 Year: | -39% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 9% |
| 3 Years: | 8% |
| Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 31 | 33 | 28 | 30 | 32 | 33 | 31 | 36 | 41 | 47 | 50 | 53 |
| 107 | 97 | 87 | 74 | 76 | 78 | 76 | 65 | 68 | 65 | 46 | 41 | |
| 36 | 34 | 41 | 46 | 39 | 31 | 32 | 43 | 32 | 36 | 47 | 55 | |
| Total Liabilities | 183 | 172 | 165 | 159 | 155 | 150 | 147 | 153 | 150 | 157 | 151 | 157 |
| 67 | 60 | 52 | 49 | 47 | 47 | 43 | 41 | 46 | 47 | 48 | 51 | |
| CWIP | 2 | 3 | 4 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Investments | 1 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 113 | 105 | 105 | 103 | 104 | 103 | 104 | 112 | 104 | 110 | 103 | 106 | |
| Total Assets | 183 | 172 | 165 | 159 | 155 | 150 | 147 | 153 | 150 | 157 | 151 | 157 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 17 | 16 | 11 | -13 | 2 | -0 | 7 | 11 | 12 | 22 | 13 | |
| -1 | -4 | -4 | 1 | -1 | -1 | -2 | -3 | -11 | -7 | -7 | -9 | |
| -10 | -11 | -11 | -19 | 14 | -2 | 2 | -5 | 1 | -5 | -15 | -4 | |
| Net Cash Flow | -2 | 3 | 2 | -6 | 0 | -0 | 0 | -1 | 0 | 0 | -0 | -0 |
| Free Cash Flow | 8 | 16 | 13 | 13 | -14 | 1 | -2 | 4 | -0 | 5 | 15 | 4 |
| CFO/OP | 37% | 70% | 73% | 57% | -64% | 15% | -1% | 41% | 59% | 61% | 128% | 84% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 82 | 66 | 80 | 78 | 65 | 65 | 58 | 46 | 41 | 46 | 52 | 46 |
| Inventory Days | 108 | 110 | 132 | 126 | 150 | 140 | 142 | 124 | 98 | 114 | 114 | 118 |
| Days Payable | 89 | 83 | 115 | 115 | 94 | 82 | 79 | 80 | 55 | 66 | 90 | 96 |
| Cash Conversion Cycle | 101 | 93 | 97 | 90 | 120 | 122 | 121 | 91 | 84 | 94 | 76 | 68 |
| Working Capital Days | 26 | 4 | 24 | 7 | 54 | 51 | 48 | 43 | 40 | 44 | 27 | 22 |
| ROCE % | 12% | 13% | 12% | 12% | 13% | 11% | 7% | 16% | 16% | 15% | 11% | 13% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Exports - FOB Value Rs. Lakhs |
|
||||||||||
| Imported Raw Materials as % of Total Raw Material Consumption % |
|||||||||||
| Export Turnover as % of Total Revenue % |
|||||||||||
| Permanent Employees on Rolls Number |
|||||||||||
| Single Largest Supplier - Share of Total Raw Material Requirements % |
|||||||||||
| Installed Manufacturing Capacity MTPA |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1d - In compliance with Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018, we are forwarding herewith a copy of the certificate received from Integrated Registry …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 Jul - This is to inform you about the newspaper advertisement with respect to Notice of Annual General Meeting, E-voting and Book Closure published in Financial Express …
- Corporate Action-Board to consider Dividend 6 Jul
- Record Date For Determining Of Dividend And AGM 6 Jul
-
Reg. 34 (1) Annual Report.
6 Jul - Shetron submitted FY2025-26 annual report; AGM on 31 July 2026; dividend of Re.1 per share proposed.
Annual reports
-
Financial Year 2026
from bse
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
Shetron is a metal packaging company creating packaging solutions for the food industry. It produces metal cans for foods, dry cell battery jackets and components and supplies metal packaging, printed metal sheets, dry cell battery jackets and components. The company is one of the largest integrated producers of dry cell battery jackets in South east Asia