Shetron Ltd

Shetron Ltd

₹ 122 3.89%
18 Jun - close price
About

Incorporated in 1984, Shetron Limited manufactures dry cell battery jackets and metal cans mainly for food and general
packaging solutions. Shetron started out by manufacturing battery jackets, before gradually diversifying into manufacturing
metal cans.

Key Points

Business Overview:[1] [2]
The company is a global supplier of Food cans and Ends, used for fruits, vegetables, soups, baby foods, poultry, carbonated soft drinks (CSD), alcoholic beverages, juices, and liquid dairy products. The benefits include reusability, recyclability, durability, and appearance. Its customer base consists of battery manufacturers, FMCGs companies, and packaged foods and fruit processors. Company has recently ventured into general metal packaging for chemicals and paints. In FY23, company started industrial packaging for non-agro non-seasonal products. Company upgraded printing & Coating lines to improve their quality.[3]

  • Market Cap 109 Cr.
  • Current Price 122
  • High / Low 154 / 64.3
  • Stock P/E 16.8
  • Book Value 62.7
  • Dividend Yield 0.82 %
  • ROCE 15.3 %
  • ROE 12.2 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 24.4% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 7.83% over past five years.
  • Company has a low return on equity of 12.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
42.37 68.58 52.73 53.97 50.44 76.83 58.45 54.26 55.02 78.77 59.54 50.05 51.52
38.30 62.48 47.47 48.66 45.50 70.24 52.62 48.43 50.14 71.74 54.08 43.96 46.82
Operating Profit 4.07 6.10 5.26 5.31 4.94 6.59 5.83 5.83 4.88 7.03 5.46 6.09 4.70
OPM % 9.61% 8.89% 9.98% 9.84% 9.79% 8.58% 9.97% 10.74% 8.87% 8.92% 9.17% 12.17% 9.12%
0.01 0.51 0.23 0.82 0.17 0.24 0.14 0.15 0.41 0.19 0.21 0.10 0.34
Interest 2.29 3.70 2.34 2.58 2.51 2.97 2.38 2.50 2.20 2.93 2.01 2.13 1.77
Depreciation 1.19 1.37 1.37 1.41 1.34 1.40 1.38 1.29 1.35 1.52 1.38 1.55 1.65
Profit before tax 0.60 1.54 1.78 2.14 1.26 2.46 2.21 2.19 1.74 2.77 2.28 2.51 1.62
Tax % 31.67% 32.47% 28.09% 23.36% 7.94% 30.49% 22.62% 34.25% 34.48% 27.08% 28.51% 29.88% 30.86%
0.41 1.04 1.28 1.64 1.16 1.71 1.71 1.44 1.14 2.02 1.63 1.76 1.12
EPS in Rs 0.46 1.16 1.42 1.82 1.29 1.90 1.90 1.60 1.27 2.24 1.81 1.95 1.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
122 132 161 158 148 168 165 162 171 226 245 240
104 111 136 132 125 147 146 145 158 204 221 217
Operating Profit 18 22 25 25 23 21 19 17 12 22 23 23
OPM % 15% 16% 16% 16% 16% 12% 11% 10% 7% 10% 10% 10%
2 1 1 1 1 1 2 2 1 2 1 1
Interest 17 17 17 16 14 12 11 12 10 11 10 9
Depreciation 8 8 8 8 8 7 6 6 5 6 5 6
Profit before tax -5 -2 1 2 3 3 3 1 -2 7 9 9
Tax % 31% 34% 34% 33% 30% 33% 34% 22% -11% 24% 30% 29%
-3 -1 1 2 2 2 2 1 -2 5 6 7
EPS in Rs -3.87 -1.11 0.82 1.67 2.07 2.02 2.44 0.98 -2.20 5.69 6.89 7.25
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 7% 14%
Compounded Sales Growth
10 Years: 6%
5 Years: 8%
3 Years: 12%
TTM: -2%
Compounded Profit Growth
10 Years: 24%
5 Years: 24%
3 Years: 74%
TTM: 6%
Stock Price CAGR
10 Years: 26%
5 Years: 39%
3 Years: 61%
1 Year: 77%
Return on Equity
10 Years: 6%
5 Years: 7%
3 Years: 12%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 9 9 9 9 9 9 9 9 9 9 9 9
Reserves 31 30 31 33 28 30 32 33 31 36 41 47
103 104 107 97 87 74 76 78 76 65 68 61
27 32 36 34 41 46 39 31 32 43 32 40
Total Liabilities 171 176 183 172 165 159 155 150 147 153 150 157
76 72 67 60 52 49 47 47 43 41 46 47
CWIP 1 3 2 3 4 3 0 0 0 0 1 0
Investments 1 1 1 4 4 4 4 0 0 0 0 0
92 99 113 105 105 103 104 103 104 112 104 110
Total Assets 171 176 183 172 165 159 155 150 147 153 150 157

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-7 7 9 17 16 11 -13 2 -0 7 11 20
-1 -3 -1 -4 -4 1 -1 -1 -2 -3 -11 -7
8 -2 -10 -11 -11 -19 14 -2 2 -5 1 -13
Net Cash Flow 0 1 -2 3 2 -6 0 -0 0 -1 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 81 75 82 66 80 78 65 65 58 46 41 46
Inventory Days 113 121 108 110 132 126 150 140 142 124 98 114
Days Payable 89 98 89 83 115 115 94 82 79 80 55 66
Cash Conversion Cycle 106 98 101 93 97 90 120 122 121 91 84 94
Working Capital Days 123 116 111 86 106 81 135 135 119 92 88 93
ROCE % 8% 10% 12% 13% 12% 12% 13% 11% 7% 16% 16%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
64.39% 64.39% 64.39% 64.46% 64.48% 64.17% 64.17% 64.17% 64.17% 64.18% 64.18% 64.18%
35.60% 35.60% 35.60% 35.54% 35.52% 35.84% 35.84% 35.83% 35.84% 35.82% 35.83% 35.82%
No. of Shareholders 4,2414,3734,2904,2994,2604,4414,4014,3554,3074,8555,0865,475

Documents