Shetron Ltd
Incorporated in 1980, Shetron Ltd is in the business of Metal Packaging products[1]
- Market Cap ₹ 119 Cr.
- Current Price ₹ 132
- High / Low ₹ 198 / 104
- Stock P/E 37.6
- Book Value ₹ 65.1
- Dividend Yield 0.76 %
- ROCE 11.5 %
- ROE 5.35 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company's working capital requirements have reduced from 36.8 days to 26.5 days
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.13% over past five years.
- Company has a low return on equity of 9.81% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
132 | 161 | 158 | 148 | 168 | 165 | 162 | 171 | 226 | 245 | 240 | 229 | 233 | |
111 | 136 | 132 | 125 | 147 | 146 | 145 | 158 | 204 | 221 | 217 | 210 | 215 | |
Operating Profit | 22 | 25 | 25 | 23 | 21 | 19 | 17 | 12 | 22 | 23 | 23 | 18 | 18 |
OPM % | 16% | 16% | 16% | 16% | 12% | 11% | 10% | 7% | 10% | 9% | 10% | 8% | 8% |
1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | |
Interest | 17 | 17 | 16 | 14 | 12 | 11 | 12 | 10 | 11 | 10 | 9 | 8 | 8 |
Depreciation | 8 | 8 | 8 | 8 | 7 | 6 | 6 | 5 | 6 | 5 | 6 | 6 | 6 |
Profit before tax | -2 | 1 | 2 | 3 | 3 | 3 | 1 | -2 | 7 | 9 | 9 | 5 | 5 |
Tax % | -34% | 34% | 33% | 30% | 33% | 34% | 22% | 11% | 24% | 30% | 29% | 35% | |
-1 | 1 | 2 | 2 | 2 | 2 | 1 | -2 | 5 | 6 | 7 | 3 | 3 | |
EPS in Rs | -1.11 | 0.82 | 1.67 | 2.07 | 2.02 | 2.44 | 0.98 | -2.20 | 5.69 | 6.66 | 7.25 | 3.42 | 3.52 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8% | 14% | 29% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 7% |
3 Years: | 0% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 28% |
3 Years: | -16% |
TTM: | -48% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 48% |
3 Years: | 15% |
1 Year: | 4% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 8% |
3 Years: | 10% |
Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves | 30 | 31 | 33 | 28 | 30 | 32 | 33 | 31 | 36 | 41 | 47 | 50 |
104 | 107 | 97 | 87 | 74 | 76 | 78 | 76 | 65 | 68 | 65 | 46 | |
32 | 36 | 34 | 41 | 46 | 39 | 31 | 32 | 43 | 32 | 36 | 47 | |
Total Liabilities | 176 | 183 | 172 | 165 | 159 | 155 | 150 | 147 | 153 | 150 | 157 | 151 |
72 | 67 | 60 | 52 | 49 | 47 | 47 | 43 | 41 | 46 | 47 | 48 | |
CWIP | 3 | 2 | 3 | 4 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Investments | 1 | 1 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
99 | 113 | 105 | 105 | 103 | 104 | 103 | 104 | 112 | 104 | 110 | 103 | |
Total Assets | 176 | 183 | 172 | 165 | 159 | 155 | 150 | 147 | 153 | 150 | 157 | 151 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 9 | 17 | 16 | 11 | -13 | 2 | -0 | 7 | 11 | 12 | 22 | |
-3 | -1 | -4 | -4 | 1 | -1 | -1 | -2 | -3 | -11 | -7 | -7 | |
-2 | -10 | -11 | -11 | -19 | 14 | -2 | 2 | -5 | 1 | -5 | -15 | |
Net Cash Flow | 1 | -2 | 3 | 2 | -6 | 0 | -0 | 0 | -1 | 0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 75 | 82 | 66 | 80 | 78 | 65 | 65 | 58 | 46 | 41 | 46 | 52 |
Inventory Days | 121 | 108 | 110 | 132 | 126 | 150 | 140 | 142 | 124 | 98 | 114 | 114 |
Days Payable | 98 | 89 | 83 | 115 | 115 | 94 | 82 | 79 | 80 | 55 | 66 | 90 |
Cash Conversion Cycle | 98 | 101 | 93 | 97 | 90 | 120 | 122 | 121 | 91 | 84 | 94 | 76 |
Working Capital Days | 38 | 26 | 4 | 24 | 7 | 54 | 51 | 48 | 43 | 40 | 44 | 27 |
ROCE % | 10% | 12% | 13% | 12% | 12% | 13% | 11% | 7% | 16% | 16% | 15% | 11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Meeting Updates
9 Sep - Appointment of Mr. Parameshwar G. Bhat as Secretarial Auditor Aug 6,2025–Aug 5,2030.
-
Announcement under Regulation 30 (LODR)-Date of payment of Dividend
9 Sep - Final dividend Rs.1.00 (10%) per share for FY2024-25; payment on 3 October 2025.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
9 Sep - Scrutinizer report and voting results for 45th AGM on 5 Sep 2025; all resolutions passed.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
5 Sep - 45th AGM on 5 Sep 2025; FY2024-25 financials adopted; Re.1 (10%) dividend; director reappointed.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 5 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
Shetron is a metal packaging company creating packaging solutions for the food industry. It produces metal cans for foods, dry cell battery jackets and components and supplies metal packaging, printed metal sheets, dry cell battery jackets and components. The company is one of the largest integrated producers of dry cell battery jackets in South east Asia