Dynamic Industries Ltd

Dynamic Industri Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dynamic Industries Ltd

₹ 74.5 -1.57%
02 May 11:31 a.m.
dynaind.com BSE: 524818
About

Incorporated in 1989, Dynamic Industries Ltd is engaged in manufacturing, trading and exporting of Dyes, Chemicals and Pigments.

Key Points

Product Profile:[1]
a) Acid Dyes: Available in colors like Red, Violet, Brown, Black, Blue, Yellow, Green, Orange, etc.
b) Direct Dyes: Available in colors like Red, Violet, Black, Blue

Website BSE
  • Market Cap ₹ 22.6 Cr.
  • Current Price ₹ 74.5
  • High / Low ₹ 84.0 / 52.0
  • Stock P/E 7.36
  • Book Value ₹ 137
  • Dividend Yield 1.34 %
  • ROCE 10.6 %
  • ROE 7.68 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.55 times its book value
  • Company has been maintaining a healthy dividend payout of 18.6%

Cons

  • Company has a low return on equity of 5.91% over last 3 years.
  • Promoter holding has decreased over last 3 years: -3.85%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Dyes And Pigments

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
101.95 67.64 35.96 46.28 58.53
93.86 60.88 33.11 42.53 53.05
Operating Profit 8.09 6.76 2.85 3.75 5.48
OPM % 7.94% 9.99% 7.93% 8.10% 9.36%
0.14 -0.04 0.56 0.15 0.53
Interest 1.77 1.79 0.47 0.48 0.66
Depreciation 0.69 0.99 0.88 0.86 1.00
Profit before tax 5.77 3.94 2.06 2.56 4.35
Tax % 31.02% 42.89% 37.86% 30.86% 29.89%
3.99 2.25 1.28 1.77 3.05
EPS in Rs 13.17 7.43 4.23 5.84 10.07
Dividend Payout % 7.59% 13.47% 23.67% 17.12% 14.90%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -5%
TTM: 26%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -1%
TTM: 74%
Stock Price CAGR
10 Years: 14%
5 Years: 2%
3 Years: 3%
1 Year: 18%
Return on Equity
10 Years: %
5 Years: %
3 Years: 6%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 3.03 3.03 3.03 3.03 3.03
Reserves 31.23 32.94 33.86 35.27 38.33
15.50 6.62 2.44 4.58 10.20
36.93 7.40 8.66 8.19 11.53
Total Liabilities 86.69 49.99 47.99 51.07 63.09
24.89 23.70 22.88 22.15 24.40
CWIP 0.03 0.00 0.00 0.31 0.00
Investments 0.00 0.00 0.00 0.60 1.16
61.77 26.29 25.11 28.01 37.53
Total Assets 86.69 49.99 47.99 51.07 63.09

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
2.27 11.69 5.54 -2.39 -1.08
-1.25 0.10 0.08 -0.98 -3.33
-0.69 -10.87 -4.91 1.45 4.41
Net Cash Flow 0.33 0.93 0.70 -1.92 0.00

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 115.85 48.78 92.67 101.58 111.88
Inventory Days 104.92 86.16 137.69 133.88 131.45
Days Payable 147.69 33.56 87.97 65.96 87.00
Cash Conversion Cycle 73.09 101.39 142.39 169.50 156.33
Working Capital Days 83.13 95.51 147.99 154.74 160.58
ROCE % 15.57% 8.79% 7.37% 10.63%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
51.72% 47.87% 47.87% 47.87% 47.87% 47.87% 47.87% 47.87% 47.87% 47.87% 47.87% 47.87%
48.28% 52.13% 52.13% 52.13% 52.13% 52.13% 52.14% 52.12% 52.12% 52.13% 52.12% 52.13%
No. of Shareholders 3,1292,9852,9743,1813,1813,2193,2013,2013,1853,1063,1433,049

Documents

Announcements

Annual reports

Credit ratings