Dynamic Industries Ltd

AI
Dynamic Industri Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Dynamic Industries Ltd

₹ 121 -4.46%
01 Oct - close price
dynaind.com BSE: 524818
About

Incorporated in 1989, Dynamic Industries
Ltd manufactures and trades Dyes, Pigments
and Chemicals.[1]

Key Points

Business Overview:[1][2]
DIL is a Govt. recognised export house which deals in the manufacturing and exports of Chemicals and Dyes, Pigments and Dyes
Intermediates. It is a key producer of Synthetic
Organic Dyes, Acid Dyes, Direct Dyes
and Solvent Dyes which are used in
various industries like Textiles, leather,
cosmetic, paper printing, plastics, etc. to shade
their products etc.

Website BSE
  • Market Cap ₹ 36.7 Cr.
  • Current Price ₹ 121
  • High / Low ₹ 190 / 83.2
  • Stock P/E 12.0
  • Book Value ₹ 137
  • Dividend Yield 0.83 %
  • ROCE 10.6 %
  • ROE 7.68 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.89 times its book value
  • Company has been maintaining a healthy dividend payout of 18.6%

Cons

  • Company has a low return on equity of 5.91% over last 3 years.
  • Promoter holding has decreased over last 3 years: -6.47%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
101.95 67.64 35.96 46.28 58.53
93.86 60.88 33.11 42.53 53.05
Operating Profit 8.09 6.76 2.85 3.75 5.48
OPM % 7.94% 9.99% 7.93% 8.10% 9.36%
0.14 -0.04 0.56 0.15 0.53
Interest 1.77 1.79 0.47 0.48 0.66
Depreciation 0.69 0.99 0.88 0.86 1.00
Profit before tax 5.77 3.94 2.06 2.56 4.35
Tax % 31.02% 42.89% 37.86% 30.86% 29.89%
3.99 2.25 1.28 1.77 3.05
EPS in Rs 13.17 7.43 4.23 5.84 10.07
Dividend Payout % 7.59% 13.47% 23.67% 17.12% 14.90%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -5%
TTM: 26%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -1%
TTM: 74%
Stock Price CAGR
10 Years: 4%
5 Years: 8%
3 Years: 24%
1 Year: -26%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 6%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 3.03 3.03 3.03 3.03 3.03
Reserves 31.23 32.94 33.86 35.27 38.33
15.50 6.62 2.44 4.58 10.20
36.93 7.40 8.66 8.19 11.53
Total Liabilities 86.69 49.99 47.99 51.07 63.09
24.89 23.70 22.88 22.15 24.40
CWIP 0.03 0.00 0.00 0.31 0.00
Investments 0.00 0.00 0.00 0.60 1.16
61.77 26.29 25.11 28.01 37.53
Total Assets 86.69 49.99 47.99 51.07 63.09

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
2.27 11.69 5.54 -2.39 -1.08
-1.25 0.10 0.08 -0.98 -3.33
-0.69 -10.87 -4.91 1.45 4.41
Net Cash Flow 0.33 0.93 0.70 -1.92 0.00
Free Cash Flow 0.87 11.52 5.34 -2.81 -4.02
CFO/OP 42% 204% 215% -37% 5%

Ratios

Consolidated / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 115.85 48.78 92.67 101.58 111.88
Inventory Days 104.92 86.16 137.69 133.88 131.45
Days Payable 147.69 33.56 87.97 65.96 87.00
Cash Conversion Cycle 73.09 101.39 142.39 169.50 156.33
Working Capital Days 33.30 64.86 130.13 122.09 114.37
ROCE % 15.57% 8.79% 7.37% 10.63%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Sales Share of Total Sales
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Manufactured Goods Share of Total Sales
% ・Standalone data
Number of Permanent Employees
count ・Standalone data
Revenue from Top Customers (>10% of Revenue) as % of Total Revenue
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
47.87% 47.87% 47.87% 47.87% 46.22% 41.76% 41.76% 41.40% 41.40% 41.40% 41.40% 41.40%
52.13% 52.12% 52.13% 52.12% 53.77% 58.24% 58.23% 58.59% 58.60% 58.59% 58.60% 58.60%
No. of Shareholders 3,1063,1433,0493,0253,0112,9492,8902,9752,8892,8622,8332,748

Documents

Announcements

Annual reports

Credit ratings