Hindprakash Industries Ltd

Hindprakash Industries Ltd

₹ 129 0.99%
08 Jun - close price
About

Incorporated in 2008, Hindprakash Industries
Ltd does manufacturing and trading of dyes, intermediates, auxiliary, chemicals and other merchandise, etc.[1]

Key Points

Business Overview:[1]
Company is a part of Hindprakash Group. It manufactures Dyestuffs, Dye Intermediate, Textile Chemicals, Auxiliaries, Adhesive, Paint Binders and Intermediates

  • Market Cap 147 Cr.
  • Current Price 129
  • High / Low 176 / 107
  • Stock P/E 53.6
  • Book Value 47.6
  • Dividend Yield 0.00 %
  • ROCE 8.50 %
  • ROE 5.18 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.71 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.02% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 3.52% over last 3 years.
  • Earnings include an other income of Rs.6.62 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
43.69 27.49 30.04 15.21 26.76 22.48 20.29 20.46 38.58 30.15 31.33 22.77 30.80
41.04 26.19 29.59 13.83 25.99 21.76 19.91 19.75 37.76 29.63 30.89 22.04 31.51
Operating Profit 2.65 1.30 0.45 1.38 0.77 0.72 0.38 0.71 0.82 0.52 0.44 0.73 -0.71
OPM % 6.07% 4.73% 1.50% 9.07% 2.88% 3.20% 1.87% 3.47% 2.13% 1.72% 1.40% 3.21% -2.31%
0.44 0.22 0.36 0.32 0.37 0.37 1.27 0.50 0.54 0.72 0.65 1.16 4.08
Interest 0.51 0.63 0.67 0.66 0.64 0.63 0.66 0.69 0.68 1.00 0.79 1.20 1.00
Depreciation 0.13 0.11 0.11 0.11 0.11 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10
Profit before tax 2.45 0.78 0.03 0.93 0.39 0.36 0.89 0.42 0.58 0.14 0.20 0.59 2.27
Tax % 26.12% 26.92% 66.67% 24.73% 35.90% 27.78% 25.84% 26.19% 25.86% 28.57% 30.00% 25.42% 8.37%
1.81 0.58 0.01 0.69 0.25 0.26 0.66 0.30 0.42 0.10 0.14 0.43 2.07
EPS in Rs 1.74 0.56 0.01 0.66 0.22 0.23 0.58 0.26 0.37 0.09 0.12 0.38 1.81
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
82 83 86 87 97 105 90 104 101 100 102 115
77 79 81 83 92 100 87 100 97 96 99 114
Operating Profit 5 4 5 5 4 5 3 4 4 4 3 1
OPM % 6% 5% 5% 5% 4% 4% 3% 4% 4% 4% 3% 1%
0 0 0 0 1 2 2 1 2 1 3 7
Interest 2 1 1 1 1 1 1 1 2 3 3 4
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 3 3 3 4 4 5 3 4 3 2 2 3
Tax % 34% 34% 34% 34% 29% 29% 25% 26% 26% 28% 26% 14%
2 2 2 2 3 3 2 3 2 2 2 3
EPS in Rs 10.25 8.91 9.93 10.76 3.79 3.26 2.31 2.62 2.36 1.34 1.44 2.41
Dividend Payout % 2% 1% 0% 0% 1% 31% 43% 38% 21% 37% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: 5%
3 Years: 5%
TTM: 13%
Compounded Profit Growth
10 Years: 4%
5 Years: 3%
3 Years: 4%
TTM: 170%
Stock Price CAGR
10 Years: %
5 Years: 22%
3 Years: 6%
1 Year: -1%
Return on Equity
10 Years: 7%
5 Years: 5%
3 Years: 4%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 2 2 2 8 10 10 10 10 11 11 11
Reserves 8 10 12 15 12 24 26 28 32 39 40 43
15 9 11 11 15 6 10 9 21 22 30 33
11 7 9 3 13 17 10 8 16 12 11 4
Total Liabilities 36 29 35 31 48 57 56 56 80 85 93 91
3 3 3 3 11 11 12 11 15 15 15 15
CWIP 0 0 0 0 0 1 2 3 0 0 0 0
Investments 0 0 0 0 0 0 0 0 5 5 7 5
33 25 31 28 37 44 43 42 60 65 71 72
Total Assets 36 29 35 31 48 57 56 56 80 85 93 91

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6 -0 1 -1 -1 -2 3 5 3 -4 -9
-1 -0 0 -7 1 0 1 -13 -8 2 11
-7 1 -1 8 0 2 -3 8 4 5 -1
Net Cash Flow -2 0 0 -0 0 -0 0 1 -1 3 -0
Free Cash Flow 5 -1 1 -9 -2 -4 2 3 3 -5 -9
CFO/OP 164% 15% 37% 23% -1% -60% 106% 154% 93% -145% -850%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 74 55 70 56 83 77 95 82 118 95 113 94
Inventory Days 48 41 47 46 43 52 66 60 64 79 81 54
Days Payable 51 31 40 11 32 38 16 12 58 45 38 9
Cash Conversion Cycle 71 65 77 90 95 91 144 130 123 130 156 139
Working Capital Days 26 40 48 57 49 94 112 112 67 62 98 105
ROCE % 23% 18% 20% 18% 17% 16% 10% 10% 9% 7% 5% 8%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Numbers

Log in to view insights

Please log in to see hidden values.

Login
Trade Receivable Turnover Ratio
Times
Installed Capacity
MTPA
Number of Products
Numbers

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.85% 74.85% 74.66% 74.95% 74.95% 74.95% 74.85% 74.85% 74.85% 74.85% 74.85% 74.85%
25.16% 25.16% 25.35% 25.05% 25.06% 25.06% 25.15% 25.14% 25.16% 25.16% 25.15% 25.14%
No. of Shareholders 1,4422,4162,3032,7212,7942,9023,3553,4713,3743,5053,2393,099

Documents