Hindprakash Industries Ltd

  • Market Cap 49.0 Cr.
  • Current Price 47.0
  • High / Low 47.0 / 41.0
  • Stock P/E 14.4
  • Book Value 33.0
  • Dividend Yield 2.13 %
  • ROCE 16.1 %
  • ROE 12.6 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • The company has delivered a poor sales growth of 5.01% over past five years.
  • Earnings include an other income of Rs.1.59 Cr.
  • Company's cost of borrowing seems high

Peer comparison

Sector: Chemicals Industry: Dyes And Pigments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Other Income
Interest
Depreciation
Profit before tax
Tax %
Net Profit
EPS in Rs

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
33 40 44 58 82 83 86 87 97 105
32 39 42 54 77 79 81 83 92 100
Operating Profit 1 1 1 4 5 4 5 5 4 5
OPM % 3% 2% 3% 6% 6% 5% 5% 5% 4% 4%
Other Income 0 0 0 0 0 0 0 0 1 2
Interest 0 0 0 1 2 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 1 1 2 3 3 3 4 4 5
Tax % 32% 32% 34% 33% 34% 34% 34% 34% 29% 29%
Net Profit 1 1 1 1 2 2 2 2 3 3
EPS in Rs 6.20 5.70 7.64 6.68 10.25 8.91 9.93 10.76 3.79 3.26
Dividend Payout % 3% 4% 3% 3% 2% 1% 0% 0% 1% 31%
Compounded Sales Growth
10 Years:%
5 Years:5%
3 Years:7%
TTM:9%
Compounded Profit Growth
10 Years:%
5 Years:9%
3 Years:17%
TTM:19%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:17%
Return on Equity
10 Years:%
5 Years:15%
3 Years:14%
Last Year:13%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
1 1 1 2 2 2 2 2 8 10
Reserves 1 2 3 6 8 10 12 15 12 24
Borrowings 7 8 8 11 15 9 11 11 15 6
5 9 10 14 11 7 9 3 13 17
Total Liabilities 14 20 21 33 36 29 35 31 48 57
1 2 2 3 3 3 3 3 11 11
CWIP 0 0 0 0 0 0 0 0 0 1
Investments 0 0 0 0 0 0 0 0 0 0
13 19 19 30 33 25 31 28 37 44
Total Assets 14 20 21 33 36 29 35 31 48 57

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
6 -0 1 -1 -1
-1 -0 0 -7 1
-7 1 -1 8 0
Net Cash Flow -2 0 0 -0 0

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 8% 11% 23% 23% 18% 20% 18% 17% 16%
Debtor Days 73 87 86 90 74 55 70 56 83 77
Inventory Turnover 7.34 0.00 7.42 8.13 8.47 8.31 7.97 8.66 7.90

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents