Hindprakash Industries Ltd
- Market Cap ₹ 49.0 Cr.
- Current Price ₹ 47.0
- High / Low ₹ 47.0 / 41.0
- Stock P/E 14.4
- Book Value ₹ 33.0
- Dividend Yield 2.13 %
- ROCE 16.1 %
- ROE 12.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- The company has delivered a poor sales growth of 5.01% over past five years.
- Earnings include an other income of Rs.1.59 Cr.
- Company's cost of borrowing seems high
Peer comparison
Sector: Chemicals Industry: Dyes And Pigments
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Operating Profit |
OPM % |
Other Income |
Interest |
Depreciation |
Profit before tax |
Tax % |
Net Profit |
EPS in Rs |
Raw PDF |
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
33 | 40 | 44 | 58 | 82 | 83 | 86 | 87 | 97 | 105 | |
32 | 39 | 42 | 54 | 77 | 79 | 81 | 83 | 92 | 100 | |
Operating Profit | 1 | 1 | 1 | 4 | 5 | 4 | 5 | 5 | 4 | 5 |
OPM % | 3% | 2% | 3% | 6% | 6% | 5% | 5% | 5% | 4% | 4% |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Interest | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 4 | 4 | 5 |
Tax % | 32% | 32% | 34% | 33% | 34% | 34% | 34% | 34% | 29% | 29% |
Net Profit | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 |
EPS in Rs | 6.20 | 5.70 | 7.64 | 6.68 | 10.25 | 8.91 | 9.93 | 10.76 | 3.79 | 3.26 |
Dividend Payout % | 3% | 4% | 3% | 3% | 2% | 1% | 0% | 0% | 1% | 31% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 7% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 17% |
TTM: | 19% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 17% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 14% |
Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 8 | 10 | |
Reserves | 1 | 2 | 3 | 6 | 8 | 10 | 12 | 15 | 12 | 24 |
Borrowings | 7 | 8 | 8 | 11 | 15 | 9 | 11 | 11 | 15 | 6 |
5 | 9 | 10 | 14 | 11 | 7 | 9 | 3 | 13 | 17 | |
Total Liabilities | 14 | 20 | 21 | 33 | 36 | 29 | 35 | 31 | 48 | 57 |
1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 11 | 11 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
13 | 19 | 19 | 30 | 33 | 25 | 31 | 28 | 37 | 44 | |
Total Assets | 14 | 20 | 21 | 33 | 36 | 29 | 35 | 31 | 48 | 57 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
6 | -0 | 1 | -1 | -1 | ||||||
-1 | -0 | 0 | -7 | 1 | ||||||
-7 | 1 | -1 | 8 | 0 | ||||||
Net Cash Flow | -2 | 0 | 0 | -0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 8% | 11% | 23% | 23% | 18% | 20% | 18% | 17% | 16% | |
Debtor Days | 73 | 87 | 86 | 90 | 74 | 55 | 70 | 56 | 83 | 77 |
Inventory Turnover | 7.34 | 0.00 | 7.42 | 8.13 | 8.47 | 8.31 | 7.97 | 8.66 | 7.90 |