Arunaya Organics Ltd
Incorporated in 2010, Arunaya Organics Limited is engaged in the manufacturing and exporting of specialty dyes and intermediates.[1]
- Market Cap ₹ 24.1 Cr.
- Current Price ₹ 13.8
- High / Low ₹ 31.4 / 12.6
- Stock P/E 6.40
- Book Value ₹ 28.9
- Dividend Yield 0.00 %
- ROCE 15.2 %
- ROE 11.3 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.48 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 75.6 days to 130 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Dyes And Pigments
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| 61.50 | 75.28 | 61.80 | 82.50 | 103.25 | 99.14 | |
| Sales growth | +22.41% | -17.91% | +33.50% | +25.15% | -9.13% | |
| 59.23 | 71.80 | 54.81 | 75.39 | 96.91 | 92.81 | |
| Operating Profit | 2.27 | 3.48 | 6.99 | 7.11 | 6.34 | 6.33 |
| OPM % | 3.69% | 4.62% | 11.31% | 8.62% | 6.14% | 6.38% |
| 0.73 | 0.54 | 0.56 | 0.20 | 1.63 | 1.71 | |
| Interest | 0.95 | 1.34 | 1.72 | 1.57 | 1.61 | 1.79 |
| Depreciation | 0.17 | 0.25 | 0.22 | 0.19 | 0.21 | 0.14 |
| Profit before tax | 1.88 | 2.43 | 5.61 | 5.55 | 6.15 | 6.11 |
| Tax % | 28.19% | 27.98% | 27.27% | 23.78% | 39.51% | |
| 1.36 | 1.75 | 4.08 | 4.22 | 3.72 | 3.77 | |
| EPS in Rs | 1.11 | 1.43 | 3.32 | 3.44 | 2.12 | 2.15 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| TTM: | -9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 29% |
| TTM: | -3% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -33% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 21% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.73 | 0.85 | 0.85 | 12.28 | 17.54 | 17.54 |
| Reserves | 4.02 | 6.40 | 10.46 | 4.64 | 31.14 | 33.12 |
| 9.90 | 13.17 | 13.30 | 14.65 | 21.58 | 21.47 | |
| 19.71 | 18.21 | 20.46 | 29.57 | 19.80 | 29.07 | |
| Total Liabilities | 34.36 | 38.63 | 45.07 | 61.14 | 90.06 | 101.20 |
| 3.27 | 3.22 | 3.07 | 3.41 | 3.47 | 3.41 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.47 |
| Investments | 0.64 | 0.66 | 0.57 | 0.53 | 0.53 | 0.53 |
| 30.45 | 34.75 | 41.43 | 57.20 | 86.06 | 96.79 | |
| Total Assets | 34.36 | 38.63 | 45.07 | 61.14 | 90.06 | 101.20 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 2.50 | 0.94 | -28.57 | |||
| -0.46 | -2.77 | 4.32 | |||
| -2.15 | 1.78 | 33.36 | |||
| Net Cash Flow | -0.11 | -0.05 | 9.11 | ||
| Free Cash Flow | 2.43 | 0.41 | -28.84 | ||
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 59% | 42% | -412% |
Ratios
Standalone / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 132.29 | 105.89 | 122.49 | 63.75 | 72.89 |
| Inventory Days | 33.16 | 49.80 | 127.54 | 166.22 | 177.54 |
| Days Payable | 132.02 | 96.84 | 135.16 | 115.99 | 54.99 |
| Cash Conversion Cycle | 33.43 | 58.85 | 114.88 | 113.98 | 195.44 |
| Working Capital Days | 11.22 | 19.20 | 52.09 | 44.95 | 129.74 |
| ROCE % | 21.39% | 32.56% | 25.35% | 15.24% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Installed Capacity (Dyes and Intermediaries) MT per annum |
|
||||
| Direct Dye Revenue Share % of revenue from operations |
|||||
| Export (International) Revenue Share % of total revenue |
|||||
| Job Work Revenue Share % of revenue from operations |
|||||
| Top 5 Customer Concentration % of total revenue |
|||||
| Total Number of Customers count |
|||||
| Actual Production (Dyes and Intermediaries) MT |
|||||
| Capacity Utilization (Dyes and Intermediaries) % |
|||||
Extracted by Screener AI
Documents
Announcements
-
Statement of deviation(s) or variation(s) under Reg. 32
- Half-year IPO fund utilization statement shows no deviation; Rs. 3,050.80 lakh raised, Rs. 2,150.8 lakh utilized.
-
Outcome of Board Meeting
- Board approved unaudited H1 FY2026 results and no deviation in IPO proceeds on 30 Oct 2026.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Submitted Regulation 74(5) compliance certificate for quarter ended 30 September 2026; no demat/remat requests.
-
Shareholders meeting
- Submitted voting results and scrutinizer report for 16th AGM held on 29 September 2026.
-
Shareholders meeting
- Arunaya Organics held its 16th AGM on 29 September 2026; adopted FY26 accounts and approved related party transaction.
Product Portfolio[1]
a) Acid Dyes:
Applied in acidic solutions on protein fibers like wool, silk, and nylon, forming strong ionic bonds for vibrant, durable colors.