Aeonx Digital Technology Ltd
Incorporated in 1992, Aeonx Digital Technology Ltd is in the business of Trading in Minerals and Chemicals and providing Software services[1]
- Market Cap ₹ 76.3 Cr.
- Current Price ₹ 166
- High / Low ₹ 323 / 98.6
- Stock P/E 20.2
- Book Value ₹ 107
- Dividend Yield 0.60 %
- ROCE 6.00 %
- ROE 3.71 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 19.4%
- Debtor days have improved from 202 to 110 days.
Cons
- Company has a low return on equity of 3.74% over last 3 years.
- Earnings include an other income of Rs.6.81 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|
160.72 | 157.21 | 171.56 | 112.51 | 20.02 | 17.18 | 27.72 | 34.31 | 35.33 | |
155.86 | 153.89 | 173.24 | 126.17 | 21.98 | 19.22 | 28.27 | 33.54 | 33.45 | |
Operating Profit | 4.86 | 3.32 | -1.68 | -13.66 | -1.96 | -2.04 | -0.55 | 0.77 | 1.88 |
OPM % | 3.02% | 2.11% | -0.98% | -12.14% | -9.79% | -11.87% | -1.98% | 2.24% | 5.32% |
3.35 | 4.52 | 1.59 | 6.55 | 6.98 | 3.40 | 4.39 | 4.36 | 6.81 | |
Interest | 1.82 | 2.05 | 1.48 | 0.91 | 0.31 | 0.31 | 0.16 | 0.52 | 0.51 |
Depreciation | 1.05 | 1.14 | 1.18 | 0.65 | 0.58 | 0.63 | 0.84 | 0.95 | 0.80 |
Profit before tax | 5.34 | 4.65 | -2.75 | -8.67 | 4.13 | 0.42 | 2.84 | 3.66 | 7.38 |
Tax % | 35.77% | 37.63% | 4.73% | -17.88% | 17.19% | -164.29% | 20.42% | 25.68% | |
3.43 | 2.90 | -2.89 | -7.12 | 3.42 | 1.10 | 2.25 | 2.73 | 5.46 | |
EPS in Rs | 7.46 | 6.30 | -6.28 | -15.48 | 7.43 | 2.39 | 4.89 | 5.93 | 11.86 |
Dividend Payout % | 13.41% | 15.86% | -15.92% | -3.23% | 6.73% | 20.91% | 20.44% | 16.85% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -28% |
3 Years: | 20% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | -21% |
TTM: | 95% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | 50% |
3 Years: | 27% |
1 Year: | 63% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -1% |
3 Years: | 4% |
Last Year: | 4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.60 | 4.60 | 4.60 | 4.60 | 4.60 | 4.60 | 4.60 | 4.60 | 4.60 |
Reserves | 42.13 | 44.13 | 40.72 | 32.67 | 35.85 | 36.72 | 38.72 | 43.21 | 44.66 |
11.64 | 10.31 | 8.40 | 5.99 | 3.27 | 3.62 | 0.20 | 0.96 | 0.67 | |
54.06 | 52.35 | 54.87 | 20.80 | 14.49 | 15.39 | 12.72 | 9.81 | 14.72 | |
Total Liabilities | 112.43 | 111.39 | 108.59 | 64.06 | 58.21 | 60.33 | 56.24 | 58.58 | 64.65 |
15.07 | 15.23 | 14.58 | 13.84 | 13.69 | 13.95 | 13.36 | 2.30 | 2.06 | |
CWIP | 0.52 | 0.05 | 0.25 | 0.24 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.40 | 1.25 | 5.03 | 10.67 |
96.84 | 96.11 | 93.76 | 49.98 | 44.52 | 38.98 | 41.61 | 51.25 | 51.92 | |
Total Assets | 112.43 | 111.39 | 108.59 | 64.06 | 58.21 | 60.33 | 56.24 | 58.58 | 64.65 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
-15.03 | 6.64 | -1.65 | 2.90 | 2.29 | 0.75 | 0.34 | -3.51 | |
-2.49 | -0.83 | -0.88 | 3.77 | -0.19 | -8.29 | 5.87 | 6.31 | |
1.78 | -0.28 | -3.22 | -2.92 | -1.24 | 1.56 | -1.60 | 1.87 | |
Net Cash Flow | -15.75 | 5.54 | -5.75 | 3.75 | 0.86 | -5.98 | 4.61 | 4.66 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 77.15 | 64.03 | 65.34 | 38.61 | 208.21 | 239.86 | 257.03 | 110.21 |
Inventory Days | 63.42 | 71.30 | 49.39 | 2.02 | 13.25 | 29.36 | 18.25 | 0.00 |
Days Payable | 106.58 | 53.75 | 60.94 | 33.71 | 303.56 | 432.26 | 235.93 | |
Cash Conversion Cycle | 33.98 | 81.58 | 53.79 | 6.92 | -82.11 | -163.04 | 39.35 | 110.21 |
Working Capital Days | 87.53 | 82.77 | 76.12 | 66.96 | 374.12 | 418.75 | 265.72 | 316.70 |
ROCE % | 11.41% | -2.18% | -23.57% | 10.14% | 1.31% | 6.29% | 6.00% |
Documents
Announcements
-
Board Meeting Intimation for Meeting Of Board On 28.05.2025
2h - Board meeting on May 28 to approve FY25 results, preferential issue of 2.41 lakh warrants to promoters, and dividend.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
20 May - Independent Director Mr. Shekhaar Shetty ceased on 17 May 2025 after completing second term.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
19 May - Independent Director Mr. Shekhaar Shetty ceased after completing 2nd term on 17 May 2025.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
9 May - Board approves Mrs. Akhila Agnihotri Samdaria as Independent Director with 98.24% votes in favor.
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 8 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
ADTL used to be in the business of chemicals and trading of minerals and related activities. In FY24, co. has changed its object clause by adding business activity as Information Technology and related activities alongside its existing business activities. It is now a Business Consulting company working in Application Development and Management Services, Sales, and Education/Training domain. It also provides Management, Business Transformation, Cloud & DevOps consultation for building, implementing and maintaining solutions and services