Gujarat Terce Laboratories Ltd

Gujarat Terce Laboratories Ltd

₹ 56.0 0.57%
11 Jun - close price
About

Incorporated in 1985. Gujarat Terce Laboratories Ltd is engaged in development, manufacturing, marketing and distribution of medicines, healthcare products and branded generics

Key Points

Product Profile:[1]
Company has an extensive basket of 50 Brands (125 products) with a portfolio contributing to 10 therapeutic areas, covering multiple dosage forms like Tablets, Capsules, Oral Liquids, Ointments and Injectables.

  • Market Cap 41.5 Cr.
  • Current Price 56.0
  • High / Low 94.9 / 44.5
  • Stock P/E
  • Book Value 8.73
  • Dividend Yield 0.00 %
  • ROCE 41.5 %
  • ROE -14.4 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Debtor days have improved from 47.4 to 36.9 days.

Cons

  • Stock is trading at 6.41 times its book value
  • The company has delivered a poor sales growth of 5.98% over past five years.
  • Promoter holding is low: 37.0%
  • Company has a low return on equity of -11.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
9.32 9.41 12.58 11.90 12.89 10.72 12.03 13.02 12.21 11.89 13.30 12.68 12.32
11.00 11.09 12.98 11.77 13.08 11.85 11.48 12.18 11.20 11.81 11.64 11.60 11.27
Operating Profit -1.68 -1.68 -0.40 0.13 -0.19 -1.13 0.55 0.84 1.01 0.08 1.66 1.08 1.05
OPM % -18.03% -17.85% -3.18% 1.09% -1.47% -10.54% 4.57% 6.45% 8.27% 0.67% 12.48% 8.52% 8.52%
0.09 0.07 0.10 0.08 0.10 0.08 0.08 0.08 0.08 0.07 0.08 0.07 0.09
Interest 0.15 0.20 0.22 0.14 0.17 0.17 0.20 0.16 0.15 0.13 0.13 0.08 0.07
Depreciation 0.12 0.07 0.07 0.07 0.16 0.09 0.09 0.09 0.09 0.09 0.09 0.10 0.10
Profit before tax -1.86 -1.88 -0.59 0.00 -0.42 -1.31 0.34 0.67 0.85 -0.07 1.52 0.97 0.97
Tax % -11.29% 0.00% 0.00% -290.48% 0.00% 0.00% 0.00% 35.29% 14.29% 1.97% -3.09% 449.48%
-1.66 -1.88 -0.59 0.00 0.80 -1.31 0.33 0.67 0.54 -0.08 1.48 1.01 -3.39
EPS in Rs -2.24 -2.53 -0.80 0.00 1.08 -1.77 0.44 0.90 0.73 -0.11 1.99 1.36 -4.57
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
28.84 26.48 25.00 25.29 29.01 31.03 37.54 25.18 40.13 46.78 47.92 50.20
27.89 25.70 24.84 25.21 28.68 30.54 36.86 27.77 39.02 48.94 46.65 46.31
Operating Profit 0.95 0.78 0.16 0.08 0.33 0.49 0.68 -2.59 1.11 -2.16 1.27 3.89
OPM % 3.29% 2.95% 0.64% 0.32% 1.14% 1.58% 1.81% -10.29% 2.77% -4.62% 2.65% 7.75%
0.13 0.08 0.19 0.44 0.41 0.32 0.29 0.62 0.31 0.35 0.32 0.31
Interest 0.41 0.41 0.38 0.31 0.23 0.25 0.29 0.39 0.40 0.72 0.68 0.42
Depreciation 0.33 0.16 0.19 0.19 0.19 0.21 0.24 0.18 0.28 0.36 0.37 0.38
Profit before tax 0.34 0.29 -0.22 0.02 0.32 0.35 0.44 -2.54 0.74 -2.89 0.54 3.40
Tax % 29.41% 72.41% 209.09% 150.00% 15.62% -25.71% 36.36% -0.39% -17.57% -42.21% 55.56% 128.53%
0.24 0.09 -0.67 -0.01 0.27 0.43 0.28 -2.52 0.87 -1.67 0.24 -0.98
EPS in Rs 0.32 0.12 -0.90 -0.01 0.36 0.58 0.38 -3.40 1.17 -2.25 0.32 -1.32
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 7%
5 Years: 6%
3 Years: 8%
TTM: 5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -508%
Stock Price CAGR
10 Years: 19%
5 Years: 47%
3 Years: 16%
1 Year: 12%
Return on Equity
10 Years: -4%
5 Years: -10%
3 Years: -11%
Last Year: -14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 7.42 7.42 7.42 7.42 7.42 7.42 7.42 7.42 7.42 7.42 7.42 7.42
Reserves 3.52 3.61 2.94 2.64 2.98 3.41 3.69 0.24 1.11 -0.56 -0.31 -0.94
8.74 8.21 7.13 7.00 0.37 0.68 2.60 4.74 6.67 7.27 3.87 0.94
6.24 7.06 6.98 6.59 8.69 7.94 8.80 9.47 12.19 14.39 12.29 15.41
Total Liabilities 25.92 26.30 24.47 23.65 19.46 19.45 22.51 21.87 27.39 28.52 23.27 22.83
6.13 6.48 6.34 6.17 1.88 2.06 2.29 2.45 4.29 3.99 3.69 3.65
CWIP 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.30 0.30 0.24 0.27 0.29 0.27 0.27 0.27 0.27 0.27 0.51
19.77 19.52 17.83 17.24 17.31 17.10 19.95 19.15 22.83 24.26 19.31 18.67
Total Assets 25.92 26.30 24.47 23.65 19.46 19.45 22.51 21.87 27.39 28.52 23.27 22.83

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.46 1.38 0.16 0.24 4.58 -0.61 -1.59 -0.16 -0.44 0.03 2.60 3.06
-0.27 0.08 -0.13 0.18 1.11 -0.13 -0.27 -0.42 -0.87 0.62 -0.46 0.46
-0.74 -0.73 -1.43 -0.36 -5.39 0.20 1.72 1.83 1.53 -0.12 -4.08 -2.83
Net Cash Flow -0.55 0.73 -1.39 0.06 0.29 -0.55 -0.14 1.24 0.22 0.52 -1.94 0.69

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 116.56 126.81 123.81 114.31 57.62 53.29 68.16 74.94 49.75 62.34 43.11 36.86
Inventory Days 112.27 142.73 162.86 150.01 126.33 114.69 90.00 136.65 153.90 83.56 82.12 71.03
Days Payable 58.79 88.41 92.30 59.70 110.67 85.26 83.44 104.13 96.22 110.35 97.39 69.68
Cash Conversion Cycle 170.04 181.14 194.37 204.61 73.29 82.72 74.72 107.46 107.43 35.56 27.84 38.21
Working Capital Days 130.61 132.74 133.59 108.53 23.15 33.99 48.32 48.42 46.57 25.12 14.70 -5.53
ROCE % 3.80% 3.39% 0.87% 1.91% 2.95% 5.39% 5.79% -15.09% 8.26% -14.80% 9.72% 41.52%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
36.22% 36.22% 36.22% 36.45% 36.65% 36.78% 37.01% 37.03% 37.03% 37.03% 37.03% 37.03%
63.78% 63.80% 63.78% 63.54% 63.35% 63.22% 62.99% 62.97% 62.97% 62.97% 62.97% 62.99%
No. of Shareholders 13,67013,59913,62513,57913,49913,40413,32713,20313,39413,53813,71013,764

Documents

Concalls