Patidar Buildcon Ltd
Incorporated in 1989, Patidar Buildcon Ltd is in the business of real estate development[1]
- Market Cap ₹ 4.40 Cr.
- Current Price ₹ 8.00
- High / Low ₹ 9.93 / 7.02
- Stock P/E
- Book Value ₹ 11.4
- Dividend Yield 0.00 %
- ROCE -1.19 %
- ROE -3.61 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.70 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -20.0% over past five years.
- Promoter holding is low: 21.0%
- Company has a low return on equity of -3.90% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 569 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.54 | 0.76 | 1.00 | 1.92 | 2.01 | 1.36 | 1.04 | 1.45 | 0.96 | 0.23 | 1.16 | 0.34 | |
| 1.52 | 0.90 | 1.07 | 2.33 | 2.34 | 1.79 | 1.50 | 1.64 | 1.10 | 0.55 | 1.53 | 0.68 | |
| Operating Profit | 0.02 | -0.14 | -0.07 | -0.41 | -0.33 | -0.43 | -0.46 | -0.19 | -0.14 | -0.32 | -0.37 | -0.34 |
| OPM % | 1.30% | -18.42% | -7.00% | -21.35% | -16.42% | -31.62% | -44.23% | -13.10% | -14.58% | -139.13% | -31.90% | -100.00% |
| 0.07 | 0.45 | 0.44 | 0.97 | 0.38 | 0.32 | 0.64 | 0.39 | 0.18 | 0.48 | 0.22 | 0.27 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.19 | 0.13 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.03 | 0.03 |
| Profit before tax | 0.09 | 0.31 | 0.36 | 0.55 | 0.05 | -0.12 | 0.17 | 0.18 | 0.02 | -0.08 | -0.37 | -0.23 |
| Tax % | 33.33% | 32.26% | 27.78% | 9.09% | -40.00% | 8.33% | 5.88% | 11.11% | 0.00% | 12.50% | 0.00% | 0.00% |
| 0.06 | 0.21 | 0.26 | 0.51 | 0.07 | -0.11 | 0.16 | 0.16 | 0.02 | -0.10 | -0.37 | -0.23 | |
| EPS in Rs | 0.11 | 0.38 | 0.47 | 0.93 | 0.13 | -0.20 | 0.29 | 0.29 | 0.04 | -0.18 | -0.67 | -0.42 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | -20% |
| 3 Years: | -29% |
| TTM: | -71% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 39% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | 29% |
| 3 Years: | 1% |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | -2% |
| 3 Years: | -4% |
| Last Year: | -4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.52 | 5.52 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 |
| Reserves | 0.15 | 0.36 | 0.65 | 1.17 | 1.24 | 1.12 | 1.29 | 1.44 | 1.47 | 1.37 | 1.00 | 0.76 |
| 0.00 | 0.40 | 0.00 | 0.00 | 0.56 | 0.65 | 0.00 | 0.00 | 3.46 | 2.53 | 2.21 | 1.80 | |
| 0.05 | 0.28 | 0.36 | 0.43 | 0.22 | 0.10 | 0.08 | 0.34 | 0.19 | 0.02 | 0.78 | 1.10 | |
| Total Liabilities | 5.72 | 6.56 | 6.51 | 7.10 | 7.52 | 7.37 | 6.87 | 7.28 | 10.62 | 9.42 | 9.49 | 9.16 |
| 0.01 | 0.01 | 0.26 | 0.24 | 0.26 | 0.45 | 0.22 | 0.20 | 0.19 | 0.18 | 0.25 | 1.20 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.19 | 0.10 | 0.16 |
| Investments | 0.93 | 2.50 | 3.52 | 2.59 | 2.05 | 1.64 | 2.69 | 2.63 | 5.78 | 0.77 | 1.14 | 0.15 |
| 4.78 | 4.05 | 2.73 | 4.27 | 5.21 | 5.28 | 3.96 | 4.45 | 4.55 | 8.28 | 8.00 | 7.65 | |
| Total Assets | 5.72 | 6.56 | 6.51 | 7.10 | 7.52 | 7.37 | 6.87 | 7.28 | 10.62 | 9.42 | 9.49 | 9.16 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.34 | 0.96 | 2.06 | -0.98 | -0.28 | -0.70 | 0.85 | -0.41 | -0.48 | 1.32 | 0.33 | 0.53 | |
| -0.76 | -1.55 | -1.25 | 1.22 | 0.84 | 0.40 | -0.71 | 0.36 | -3.31 | -0.18 | -0.25 | 0.09 | |
| 0.09 | 0.59 | -0.35 | -0.64 | -0.66 | 0.43 | -0.04 | 0.00 | 3.58 | -0.93 | -0.25 | -0.54 | |
| Net Cash Flow | -0.33 | 0.00 | 0.47 | -0.41 | -0.10 | 0.13 | 0.10 | -0.05 | -0.22 | 0.21 | -0.16 | 0.08 |
| Free Cash Flow | 0.34 | 0.96 | 2.05 | -0.98 | -0.30 | -0.72 | 0.66 | -0.41 | -0.76 | 1.23 | 0.31 | 0.47 |
| CFO/OP | 1,700% | -686% | -2,943% | 227% | 91% | 165% | -189% | 211% | 343% | -419% | -89% | -156% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 61.62 | 14.41 | 25.55 | 184.40 | 190.67 | 442.83 | 340.43 | 314.66 | 273.75 | 1,126.74 | 223.41 | 568.97 |
| Inventory Days | 502.22 | 1,213.24 | 873.39 | 446.11 | 349.58 | 394.29 | 559.90 | 435.74 | 673.12 | 1,999.57 | 480.82 | 3,519.64 |
| Days Payable | 5.49 | 143.94 | 139.05 | 77.42 | 39.41 | 20.28 | 21.26 | 50.93 | 80.58 | 15.87 | 77.21 | 521.43 |
| Cash Conversion Cycle | 558.35 | 1,083.70 | 759.90 | 553.09 | 500.84 | 816.84 | 879.07 | 699.46 | 866.28 | 3,110.43 | 627.01 | 3,567.18 |
| Working Capital Days | 810.58 | 1,330.33 | 642.40 | 570.31 | 550.22 | 920.55 | 919.52 | 727.48 | 1,319.32 | 3,570.65 | 500.30 | 923.24 |
| ROCE % | 1.59% | 5.19% | 5.79% | 8.58% | 0.72% | -1.65% | 1.56% | 1.75% | -0.12% | 0.81% | -2.10% | -1.19% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtors Turnover Ratio ratio |
|
|||||||||
| Inventory Value Rupees Lakhs |
||||||||||
| Employee Headcount number |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Jun - Please Fild enclosed herewith copy of advertisement given in newspaper of audited financial result for the Quater and year ended on 31st march, 2026 in …
-
Announcement under Regulation 30 (LODR)-Change in Management
30 May - Board approved audited results for quarter/year ended 31 March 2026 and appointed P R Patel Associates as internal auditor for 2026-27.
- COMPLIANCE OF REGULATION 33 OF SEBI (LISTING OBLIGATIONS AND DISCLOSURES REQUIREMENTS) REGULATIONS, 2015 FOR M/S. PATIDAR BUILDCON LIMITED. 30 May
-
Board Meeting Outcome for OUTCOME OF MEETING OF Board HELD ON 30TH MAY, 2026
30 May - Board approved audited FY2026 results and appointed P R Patel Associates as internal auditor for FY2026-27.
-
Board Meeting Intimation for INTIMATION OF BOARD MEETING UNDER REGULATION 29(1)(A) OF SEBI (LODR) REGULATIONS 2015
20 May - Board meeting on 30 May 2026 to approve audited Q4 and FY2026 results; trading window closed until 1 June 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Services offered:[1]
a) Residential Real Estate Services
b) Commercial Real Estate Services
c) Steel And Cement
d) Wooden Interior Work