Mount Housing & Infrastructure Ltd

Mount Housing & Infrastructure Ltd

₹ 30.0 0.00%
21 May - close price
About

Incorporated in 1995, Mount Housing and Infrastructure Ltd is in the business of real estate development[1]

Key Points

Business Overview:[1]
Company does identification and acquisition of land, planning, execution, construction, and marketing of projects.

  • Market Cap 9.08 Cr.
  • Current Price 30.0
  • High / Low 30.1 / 28.6
  • Stock P/E 114
  • Book Value 15.4
  • Dividend Yield 0.00 %
  • ROCE 8.26 %
  • ROE 1.73 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.84% over last 3 years.
  • Company has high debtors of 1,099 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
1.03 0.00 0.00 0.00 1.52 0.00 0.00 0.00 1.85 0.00 0.00 0.02 1.93
0.39 0.14 0.13 0.10 0.24 0.17 0.24 0.11 0.25 0.15 0.13 0.16 0.28
Operating Profit 0.64 -0.14 -0.13 -0.10 1.28 -0.17 -0.24 -0.11 1.60 -0.15 -0.13 -0.14 1.65
OPM % 62.14% 84.21% 86.49% -700.00% 85.49%
0.46 0.01 0.01 0.02 0.17 0.01 0.01 0.01 0.02 0.02 0.02 0.01 0.01
Interest 0.36 0.25 0.25 0.24 0.22 0.25 0.24 0.25 0.25 0.28 0.30 0.23 0.37
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.01 0.03
Profit before tax 0.73 -0.39 -0.38 -0.33 1.22 -0.42 -0.48 -0.36 1.36 -0.42 -0.43 -0.37 1.26
Tax % 2.74% 2.56% 0.00% 0.00% 0.82% 2.38% -4.17% 0.00% 1.47% 2.38% -4.65% -2.70% 3.17%
0.71 -0.39 -0.38 -0.33 1.21 -0.41 -0.50 -0.36 1.33 -0.41 -0.45 -0.38 1.22
EPS in Rs 2.34 -1.29 -1.25 -1.09 4.00 -1.35 -1.65 -1.19 4.39 -1.35 -1.49 -1.25 4.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
9.29 12.64 9.02 9.46 11.21 12.51 8.17 0.00 1.03 1.52 1.85 2.02
8.16 11.84 8.29 7.72 9.77 10.88 7.03 1.78 1.08 0.63 0.73 0.73
Operating Profit 1.13 0.80 0.73 1.74 1.44 1.63 1.14 -1.78 -0.05 0.89 1.12 1.29
OPM % 12.16% 6.33% 8.09% 18.39% 12.85% 13.03% 13.95% -4.85% 58.55% 60.54% 63.86%
0.12 0.57 0.91 0.02 0.27 0.16 0.04 0.08 0.89 0.22 0.06 0.07
Interest 0.17 0.40 1.06 1.18 1.07 0.83 0.90 0.94 0.71 0.97 0.98 1.19
Depreciation 0.34 0.34 0.28 0.24 0.21 0.41 0.12 0.07 0.05 0.04 0.06 0.07
Profit before tax 0.74 0.63 0.30 0.34 0.43 0.55 0.16 -2.71 0.08 0.10 0.14 0.10
Tax % 33.78% 36.51% 30.00% 35.29% 41.86% 27.27% 31.25% -0.37% 50.00% 40.00% 28.57% 10.00%
0.50 0.41 0.21 0.21 0.25 0.40 0.11 -2.72 0.04 0.07 0.10 0.08
EPS in Rs 0.99 0.81 0.42 0.42 1.12 1.32 0.36 -8.98 0.13 0.23 0.33 0.26
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -17%
5 Years: -24%
3 Years: 25%
TTM: 9%
Compounded Profit Growth
10 Years: -15%
5 Years: -6%
3 Years: 26%
TTM: -20%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -5%
1 Year: 0%
Return on Equity
10 Years: -2%
5 Years: -10%
3 Years: 2%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2.97 2.97 2.97 2.97 2.23 3.03 3.03 3.03 3.03 3.03 3.03 3.03
Reserves 1.73 2.14 2.35 2.56 3.55 3.96 4.07 1.35 1.38 1.45 1.55 1.63
2.66 6.83 8.85 10.28 7.99 8.33 9.12 10.21 10.94 10.86 10.98 11.02
7.52 -0.27 6.64 13.50 26.70 36.75 43.59 1.68 1.03 1.67 1.93 2.04
Total Liabilities 14.88 11.67 20.81 29.31 40.47 52.07 59.81 16.27 16.38 17.01 17.49 17.72
1.99 1.78 1.54 1.34 1.20 0.87 0.88 0.82 0.76 0.72 0.75 0.70
CWIP 0.00 0.00 0.00 0.00 0.00 0.04 0.71 1.94 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.89 9.89 19.27 27.97 39.27 51.16 58.22 13.51 15.62 16.29 16.74 17.02
Total Assets 14.88 11.67 20.81 29.31 40.47 52.07 59.81 16.27 16.38 17.01 17.49 17.72

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.00 -0.25 2.68 0.69 -0.25 4.01 -1.83 1.37 -0.10
0.00 0.00 -0.03 0.03 -0.08 -0.81 -2.13 0.03 0.04 -0.05
0.00 0.00 0.35 -3.06 -0.61 0.99 -1.61 0.78 -1.09 0.05
Net Cash Flow 0.00 0.00 0.07 -0.36 -0.01 -0.07 0.27 -1.02 0.32 -0.10

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 7.86 5.78 366.62 706.08 365.33 692.07 906.47 1,984.47 1,426.38 1,227.19 1,098.61
Inventory Days
Days Payable
Cash Conversion Cycle 7.86 5.78 366.62 706.08 365.33 692.07 906.47 1,984.47 1,426.38 1,227.19 1,098.61
Working Capital Days 130.83 266.82 456.05 502.36 -182.66 -122.83 -674.16 4,674.13 3,164.93 2,683.24 2,386.96
ROCE % 13.64% 10.67% 10.42% 10.14% 10.14% 9.49% 6.72% -11.49% 5.28% 6.97% 7.25%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44%
27.56% 27.56% 27.56% 27.56% 27.56% 27.56% 27.56% 27.56% 27.56% 27.56% 27.56% 27.56%
No. of Shareholders 324324327329333333336336336337336336

Documents