Mount Housing & Infrastructure Ltd

Mount Housing Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mount Housing & Infrastructure Ltd

₹ 31.5 4.97%
23 Sep 2024
mounthousing.com BSE: 542864
About

Incorporated in 1995, Mount Housing and Infrastructure Ltd is in the business of real estate development[1]

Key Points

Business Overview:[1]
Company does identification and acquisition of land, planning, execution, construction, and marketing of projects.

Website BSE
  • Market Cap ₹ 9.53 Cr.
  • Current Price ₹ 31.5
  • High / Low ₹ /
  • Stock P/E 14.2
  • Book Value ₹ 16.0
  • Dividend Yield 0.00 %
  • ROCE -4.68 %
  • ROE -20.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has a low return on equity of -5.08% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 1.85 0.00 0.02 0.02 1.93 0.01 0.00 0.00 0.00 4.01 3.95 2.67
0.11 0.25 0.15 0.14 0.16 0.28 0.21 0.35 0.30 0.49 3.69 3.52 2.38
Operating Profit -0.11 1.60 -0.15 -0.12 -0.14 1.65 -0.20 -0.35 -0.30 -0.49 0.32 0.43 0.29
OPM % 86.49% -600.00% -700.00% 85.49% -2,000.00% 7.98% 10.89% 10.86%
0.01 0.02 0.02 0.00 0.01 0.01 0.00 0.01 0.01 0.22 0.01 0.00 0.01
Interest 0.25 0.25 0.28 0.03 0.23 0.37 0.28 0.27 0.27 -0.78 0.27 0.28 0.26
Depreciation 0.01 0.01 0.01 0.02 0.01 0.03 0.01 0.01 0.01 0.02 0.01 0.01 0.03
Profit before tax -0.36 1.36 -0.42 -0.17 -0.37 1.26 -0.49 -0.62 -0.57 0.49 0.05 0.14 0.01
Tax % 0.00% 1.47% -2.38% 11.76% 2.70% 3.17% -2.04% 1.61% -5.26% 2.04% 20.00% 0.00% 0.00%
-0.36 1.33 -0.41 -0.19 -0.38 1.23 -0.49 -0.64 -0.55 0.48 0.04 0.14 0.01
EPS in Rs -1.19 4.39 -1.35 -0.63 -1.25 4.06 -1.62 -2.11 -1.82 1.58 0.13 0.46 0.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
12.64 9.02 9.46 11.21 12.51 8.17 0.00 1.03 1.52 1.85 2.02 0.00 10.63
11.84 8.29 7.72 9.77 10.88 7.03 1.78 1.08 0.63 0.73 0.73 0.98 10.08
Operating Profit 0.80 0.73 1.74 1.44 1.63 1.14 -1.78 -0.05 0.89 1.12 1.29 -0.98 0.55
OPM % 6.33% 8.09% 18.39% 12.85% 13.03% 13.95% -4.85% 58.55% 60.54% 63.86% 5.17%
0.57 0.91 0.02 0.27 0.16 0.04 0.08 0.89 0.22 0.06 0.07 0.24 0.24
Interest 0.40 1.06 1.18 1.07 0.83 0.90 0.94 0.71 0.97 0.98 1.19 0.04 0.03
Depreciation 0.34 0.28 0.24 0.21 0.41 0.12 0.07 0.05 0.04 0.06 0.07 0.06 0.07
Profit before tax 0.63 0.30 0.34 0.43 0.55 0.16 -2.71 0.08 0.10 0.14 0.10 -0.84 0.69
Tax % 36.51% 30.00% 35.29% 41.86% 27.27% 31.25% 0.37% 50.00% 40.00% 28.57% 10.00% 1.19%
0.41 0.21 0.21 0.25 0.40 0.11 -2.72 0.04 0.07 0.10 0.08 -0.86 0.67
EPS in Rs 0.81 0.42 0.42 1.12 1.32 0.36 -8.98 0.13 0.23 0.33 0.26 -2.84 2.20
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 448%
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: %
TTM: 249%
Stock Price CAGR
10 Years: %
5 Years: -2%
3 Years: -2%
1 Year: %
Return on Equity
10 Years: -4%
5 Years: -3%
3 Years: -5%
Last Year: -20%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 2.97 2.97 2.97 2.23 3.03 3.03 3.03 3.03 3.03 3.03 3.03 3.03 3.03
Reserves 2.14 2.35 2.56 3.55 3.96 4.07 1.35 1.38 1.45 1.55 1.63 0.78 1.83
6.83 8.85 10.28 7.99 8.33 9.12 10.21 10.94 10.86 10.98 11.02 14.72 16.04
-0.27 6.64 13.50 26.70 36.75 43.59 1.68 1.03 1.67 1.94 2.04 2.17 2.71
Total Liabilities 11.67 20.81 29.31 40.47 52.07 59.81 16.27 16.38 17.01 17.50 17.72 20.70 23.61
1.78 1.54 1.34 1.20 0.87 0.88 0.82 0.76 0.72 0.75 0.70 0.69 0.70
CWIP 0.00 0.00 0.00 0.00 0.04 0.71 1.94 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9.89 19.27 27.97 39.27 51.16 58.22 13.51 15.62 16.29 16.75 17.02 20.01 22.91
Total Assets 11.67 20.81 29.31 40.47 52.07 59.81 16.27 16.38 17.01 17.50 17.72 20.70 23.61

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 -0.25 2.68 0.69 -0.25 4.01 -1.83 1.37 -0.10 0.47 -0.19
0.00 0.00 -0.03 0.03 -0.08 -0.81 -2.13 0.03 0.04 -0.05 -0.01 -0.05
0.00 0.00 0.35 -3.06 -0.61 0.99 -1.61 0.78 -1.09 0.05 -0.43 0.29
Net Cash Flow 0.00 0.00 0.07 -0.36 -0.01 -0.07 0.27 -1.02 0.32 -0.10 0.03 0.05
Free Cash Flow 0.00 0.00 -0.30 2.62 0.57 -1.06 2.78 -1.83 1.37 -0.19 0.45 -0.24
CFO/OP 0% 0% -14% 186% 52% -19% -225% 3,660% 154% -7% 37% 19%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 5.78 366.62 706.08 365.33 692.07 906.47 1,984.47 1,426.38 1,227.19 1,098.61
Inventory Days
Days Payable
Cash Conversion Cycle 5.78 366.62 706.08 365.33 692.07 906.47 1,984.47 1,426.38 1,227.19 1,098.61
Working Capital Days 192.32 360.95 414.39 -247.78 -196.94 -740.72 3,557.86 2,401.32 2,261.03 2,083.39
ROCE % 10.67% 10.42% 10.14% 10.14% 9.49% 6.72% -11.49% 5.28% 6.97% 7.25% 8.26% -4.68%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Inventory - Work in Progress (WIP)
INR

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Number
Project Inventory: Ganapathi Site Expenses
INR
Project Inventory: Mount Garden
INR
Project Inventory: Mount Sungam (WIP)
INR

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44%
27.56% 27.56% 27.56% 27.56% 27.56% 27.56% 27.56% 27.56% 27.56% 27.56% 27.56% 27.56%
No. of Shareholders 336336337336336335335335335335335335

Documents

Announcements

Annual reports