Ashiana Housing Ltd

Ashiana Housing Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ashiana Housing Ltd

₹ 362 0.77%
09 Jun - close price
ashianahousing.com BSE: 523716 NSE: ASHIANA
About

Ashiana Housing is principal business activity of the company is Real Estate Development.

Key Points

Business Model[1]
Ashiana Housing's business model emphasizes in-house end-to-end execution for premium homes, kid-centric residences, and senior living projects across 8 locations. It treats land as raw material, relies on in-house construction, sales, marketing, and facility management to ensure quality, on-time delivery, and customer satisfaction.
Their differentiated offering is senior living housing accounting for 25%+ of presales,with target to reach 50%.[2]

Website BSE NSE
  • Market Cap ₹ 3,635 Cr.
  • Current Price ₹ 362
  • High / Low ₹ 389 / 251
  • Stock P/E 29.4
  • Book Value ₹ 86.1
  • Dividend Yield 0.69 %
  • ROCE 15.0 %
  • ROE 15.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 103% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 40.3%
  • Company's working capital requirements have reduced from 212 days to 141 days

Cons

  • Stock is trading at 4.21 times its book value
  • Company has a low return on equity of 9.41% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.47.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
99 105 328 166 277 104 38 114 200 274 146 342 300
90 97 294 135 256 109 47 96 182 261 116 273 279
Operating Profit 9 8 34 31 20 -4 -9 18 18 12 30 69 21
OPM % 9% 8% 10% 19% 7% -4% -23% 16% 9% 4% 20% 20% 7%
4 7 4 4 7 4 4 1 12 9 15 11 12
Interest 1 1 1 0 0 2 1 1 -0 0 0 0 1
Depreciation 2 2 2 2 2 3 3 3 3 3 3 3 3
Profit before tax 11 13 35 32 25 -4 -9 15 27 18 41 77 30
Tax % 14% 15% 24% 20% 29% 21% -21% 27% 26% 28% 22% 26% 27%
9 11 26 26 17 -5 -7 11 20 13 32 57 22
EPS in Rs 0.91 1.05 2.63 2.56 1.73 -0.53 -0.70 1.10 1.96 1.27 3.20 5.66 2.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
120 506 356 289 302 262 202 172 353 878 457 1,063
84 365 264 234 263 270 197 178 322 782 434 930
Operating Profit 37 141 92 55 39 -8 5 -6 31 96 23 133
OPM % 31% 28% 26% 19% 13% -3% 2% -3% 9% 11% 5% 12%
20 14 14 12 10 -6 16 6 12 19 20 47
Interest 2 3 7 11 15 13 9 5 3 2 2 2
Depreciation 8 8 8 7 8 9 9 8 8 9 12 13
Profit before tax 47 145 92 48 26 -36 3 -12 32 104 29 165
Tax % 4% 25% 27% 20% 33% -23% -18% -51% 16% 23% 35% 25%
46 108 67 39 18 -28 4 -6 27 80 18 124
EPS in Rs 4.46 10.55 6.55 3.79 1.73 -2.75 0.35 -0.58 2.64 7.98 1.83 12.30
Dividend Payout % 11% 5% 4% 7% 14% -11% 113% -155% 19% 19% 82% 20%
Compounded Sales Growth
10 Years: 8%
5 Years: 39%
3 Years: 44%
TTM: 133%
Compounded Profit Growth
10 Years: 2%
5 Years: 103%
3 Years: 67%
TTM: 488%
Stock Price CAGR
10 Years: 9%
5 Years: 22%
3 Years: 24%
1 Year: 2%
Return on Equity
10 Years: 5%
5 Years: 6%
3 Years: 9%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 20 20 20 20 20 20 20 20 20 20 20 20
Reserves 500 630 703 746 765 734 735 721 743 751 744 845
36 68 89 134 160 124 65 172 184 148 276 323
545 441 367 276 190 237 452 878 1,173 1,382 2,350 2,987
Total Liabilities 1,102 1,159 1,179 1,176 1,135 1,115 1,273 1,792 2,120 2,301 3,391 4,175
62 63 86 120 121 129 96 91 73 101 126 100
CWIP 4 0 0 0 0 0 0 0 3 0 0 0
Investments 291 180 165 140 109 50 65 115 80 79 169 263
745 916 928 916 906 936 1,112 1,585 1,964 2,121 3,095 3,812
Total Assets 1,102 1,159 1,179 1,176 1,135 1,115 1,273 1,792 2,120 2,301 3,391 4,175

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-21 -102 -49 -58 -14 34 118 -86 1 201 247 327
-201 139 -7 19 28 57 13 -25 30 -4 -119 -53
221 20 1 24 4 -60 -73 82 -13 -128 52 -58
Net Cash Flow -1 57 -55 -15 17 31 58 -29 18 69 180 216
Free Cash Flow -42 -112 -55 -75 -22 30 130 -91 -14 171 208 315
CFO/OP -52% -53% -40% -90% -20% -441% 2,423% 1,492% 25% 232% 1,120% 280%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 17 14 15 18 13 25 24 24 22 10 18 8
Inventory Days 4,735 9,551 3,260 4,460 2,736 1,285
Days Payable 148 237 59 144 87 36
Cash Conversion Cycle 17 4,600 15 9,332 3,213 4,340 24 24 22 2,659 18 1,257
Working Capital Days 499 278 522 678 775 809 899 1,221 629 217 279 141
ROCE % 10% 23% 12% 7% 4% -1% 1% -0% 4% 11% 4% 15%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Area Booked
Lakhs Sq. ft.

Log in to view insights

Please log in to see hidden values.

Login
Area Delivered
Lakhs Sq. ft.
Average Realization
INR/Sq. ft.
Equivalent Area Constructed (EAC)
Lakhs Sq. ft.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
61.22% 61.11% 61.11% 61.11% 61.11% 61.11% 61.11% 61.11% 61.11% 61.11% 61.11% 61.11%
7.67% 7.86% 8.24% 8.28% 8.34% 7.46% 7.47% 7.74% 7.88% 7.87% 7.90% 8.29%
7.68% 7.40% 7.33% 7.08% 6.99% 7.85% 7.75% 7.75% 8.06% 8.06% 8.06% 8.07%
23.42% 23.64% 23.32% 23.54% 23.57% 23.58% 23.67% 23.41% 22.96% 22.95% 22.93% 22.55%
No. of Shareholders 18,74920,28719,55622,30423,34124,01824,70525,56325,08624,98424,30623,194

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls