Ashiana Housing Ltd

Ashiana Housing Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ashiana Housing Ltd

₹ 293 4.96%
01 Apr 9:45 a.m.
ashianahousing.com BSE: 523716 NSE: ASHIANA
About

Ashiana Housing is principal business activity of the company is Real Estate Development.

Key Points

Business Model[1]
Ashiana Housing's business model emphasizes in-house end-to-end execution for premium homes, kid-centric residences, and senior living projects across 8 locations. It treats land as raw material, relies on in-house construction, sales, marketing, and facility management to ensure quality, on-time delivery, and customer satisfaction.
Their differentiated offering is senior living housing accounting for 25%+ of presales,with target to reach 50%.[2]

Website BSE NSE
  • Market Cap ₹ 2,949 Cr.
  • Current Price ₹ 293
  • High / Low ₹ 376 / 248
  • Stock P/E 25.2
  • Book Value ₹ 78.6
  • Dividend Yield 0.85 %
  • ROCE 3.33 %
  • ROE 2.74 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 26.8% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 39.7%

Cons

  • Stock is trading at 3.56 times its book value
  • Company has a low return on equity of 5.60% over last 3 years.
  • Earnings include an other income of Rs.43.6 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
130 111 121 346 184 290 123 55 133 218 293 166 362
120 103 113 313 152 269 129 66 116 200 281 136 294
Operating Profit 10 9 8 33 33 20 -6 -12 17 18 12 29 68
OPM % 8% 8% 7% 10% 18% 7% -5% -22% 13% 8% 4% 18% 19%
5 5 8 5 5 7 5 5 2 12 10 11 11
Interest 1 1 1 1 0 0 2 1 1 -0 0 0 0
Depreciation 2 2 2 2 3 2 3 3 3 3 3 3 3
Profit before tax 13 11 13 35 35 25 -5 -10 15 26 18 36 76
Tax % 29% 9% 16% 23% 20% 30% 19% -28% 27% 23% 30% 24% 26%
9 10 11 27 28 17 -5 -8 11 20 13 28 57
EPS in Rs 0.88 1.01 1.06 2.72 2.77 1.73 -0.54 -0.75 1.08 2.02 1.27 2.74 5.64
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
111 143 529 382 321 338 304 242 222 410 944 529 1,038
91 105 389 291 267 303 317 241 231 379 847 511 911
Operating Profit 20 37 140 91 54 34 -13 1 -9 30 97 18 127
OPM % 18% 26% 27% 24% 17% 10% -4% 0% -4% 7% 10% 3% 12%
11 22 14 15 14 13 -4 17 8 16 23 24 44
Interest 2 2 3 7 12 15 14 9 5 3 2 2 1
Depreciation 3 8 8 8 7 8 9 9 8 8 9 13 13
Profit before tax 26 49 143 91 49 24 -39 0 -15 34 108 26 157
Tax % 15% 5% 26% 27% 22% 42% -23% -473% -52% 19% 23% 30%
22 47 106 67 38 14 -30 2 -7 28 83 18 117
EPS in Rs 2.35 4.54 10.34 6.55 3.74 1.35 -2.95 0.17 -0.69 2.72 8.30 1.81 11.67
Dividend Payout % 21% 11% 5% 4% 7% 19% -10% 238% -131% 18% 18% 83%
Compounded Sales Growth
10 Years: 14%
5 Years: 12%
3 Years: 34%
TTM: 73%
Compounded Profit Growth
10 Years: -6%
5 Years: 27%
3 Years: 106%
TTM: 520%
Stock Price CAGR
10 Years: 7%
5 Years: 17%
3 Years: 18%
1 Year: -6%
Return on Equity
10 Years: 4%
5 Years: 3%
3 Years: 6%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 19 20 20 20 20 20 20 20 20 20 20 20 20
Reserves 266 502 630 702 745 761 729 730 716 739 750 744 770
12 37 68 89 138 163 124 68 174 184 148 276 350
316 619 465 409 328 249 299 521 954 1,256 1,484 2,448 2,794
Total Liabilities 613 1,179 1,183 1,220 1,232 1,194 1,173 1,339 1,864 2,200 2,402 3,488 3,934
56 68 63 86 121 121 130 98 93 74 101 128 112
CWIP 1 4 1 0 0 0 0 0 0 3 0 0 1
Investments 33 255 178 174 158 128 66 86 138 101 108 206 302
522 853 941 960 953 945 976 1,155 1,633 2,022 2,192 3,153 3,520
Total Assets 613 1,179 1,183 1,220 1,232 1,194 1,173 1,339 1,864 2,200 2,402 3,488 3,934

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-23 -4 -79 -39 -54 -10 28 121 -85 12 212 234
30 -203 121 -24 11 31 64 12 -22 32 -10 -123
-8 213 18 15 32 2 -63 -73 81 -14 -128 52
Net Cash Flow -0 6 60 -48 -11 22 29 61 -27 29 75 163
Free Cash Flow -38 -30 -83 -43 -71 -19 24 134 -90 -4 182 195
CFO/OP -77% -2% -36% -29% -83% -12% -235% 14,143% 922% 60% 242% 1,395%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 32 35 19 23 29 25 38 41 41 29 15 28
Inventory Days 4,736 9,495 3,261 4,701 2,736
Days Payable 158 263 73 176 95
Cash Conversion Cycle 32 35 4,596 23 9,261 3,213 4,563 41 41 29 2,656 28
Working Capital Days 559 432 266 475 585 663 678 715 902 517 190 226
ROCE % 8% 10% 23% 12% 7% 4% -1% 0% -1% 4% 11% 3%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Area Booked
Lakhs Sq. ft.

Log in to view insights

Please log in to see hidden values.

Login
Area Delivered
Lakhs Sq. ft.
Average Realization
INR/Sq. ft.
Equivalent Area Constructed (EAC)
Lakhs Sq. ft.

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
61.22% 61.22% 61.11% 61.11% 61.11% 61.11% 61.11% 61.11% 61.11% 61.11% 61.11% 61.11%
7.58% 7.67% 7.86% 8.24% 8.28% 8.34% 7.46% 7.47% 7.74% 7.88% 7.87% 7.90%
8.63% 7.68% 7.40% 7.33% 7.08% 6.99% 7.85% 7.75% 7.75% 8.06% 8.06% 8.06%
22.57% 23.42% 23.64% 23.32% 23.54% 23.57% 23.58% 23.67% 23.41% 22.96% 22.95% 22.93%
No. of Shareholders 18,81918,74920,28719,55622,30423,34124,01824,70525,56325,08624,98424,306

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls