Ashiana Housing Ltd
Ashiana Housing is principal business activity of the company is Real Estate Development.
- Market Cap ₹ 2,762 Cr.
- Current Price ₹ 275
- High / Low ₹ 344 / 163
- Stock P/E 36.2
- Book Value ₹ 74.9
- Dividend Yield 0.18 %
- ROCE 3.92 %
- ROE 3.62 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 41.8%
- Debtor days have improved from 37.1 to 29.6 days.
Cons
- Stock is trading at 3.67 times its book value
- The company has delivered a poor sales growth of 4.86% over past five years.
- Company has a low return on equity of 0.80% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
243 | 149 | 111 | 143 | 529 | 382 | 321 | 338 | 304 | 242 | 222 | 407 | 762 | |
159 | 114 | 91 | 105 | 389 | 291 | 267 | 303 | 317 | 241 | 231 | 379 | 681 | |
Operating Profit | 84 | 35 | 20 | 37 | 140 | 91 | 54 | 34 | -13 | 1 | -9 | 28 | 82 |
OPM % | 35% | 23% | 18% | 26% | 27% | 24% | 17% | 10% | -4% | 0% | -4% | 7% | 11% |
5 | 13 | 11 | 22 | 14 | 15 | 14 | 13 | -4 | 17 | 8 | 18 | 24 | |
Interest | 3 | 3 | 2 | 2 | 3 | 7 | 12 | 15 | 14 | 9 | 5 | 3 | 2 |
Depreciation | 2 | 3 | 3 | 8 | 8 | 8 | 7 | 8 | 9 | 9 | 8 | 8 | 9 |
Profit before tax | 84 | 42 | 26 | 49 | 143 | 91 | 49 | 24 | -39 | 0 | -15 | 34 | 94 |
Tax % | 18% | 21% | 15% | 5% | 26% | 27% | 22% | 42% | 23% | -473% | 52% | 19% | |
70 | 33 | 22 | 47 | 106 | 67 | 38 | 14 | -30 | 2 | -7 | 28 | 76 | |
EPS in Rs | 7.47 | 3.56 | 2.35 | 4.54 | 10.34 | 6.55 | 3.74 | 1.35 | -2.95 | 0.17 | -0.69 | 2.72 | 7.56 |
Dividend Payout % | 6% | 13% | 21% | 11% | 5% | 4% | 7% | 19% | -10% | 238% | -131% | 18% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 5% |
3 Years: | 10% |
TTM: | 105% |
Compounded Profit Growth | |
---|---|
10 Years: | -1% |
5 Years: | -5% |
3 Years: | 54% |
TTM: | 221% |
Stock Price CAGR | |
---|---|
10 Years: | 12% |
5 Years: | 19% |
3 Years: | 30% |
1 Year: | 63% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 0% |
3 Years: | 1% |
Last Year: | 4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 19 | 19 | 19 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves | 221 | 249 | 266 | 502 | 630 | 702 | 745 | 761 | 729 | 730 | 716 | 739 | 709 |
22 | 14 | 12 | 37 | 68 | 89 | 138 | 163 | 124 | 68 | 174 | 184 | 148 | |
68 | 130 | 316 | 619 | 465 | 409 | 328 | 249 | 299 | 521 | 954 | 1,256 | 1,329 | |
Total Liabilities | 329 | 412 | 613 | 1,179 | 1,183 | 1,220 | 1,232 | 1,194 | 1,173 | 1,339 | 1,864 | 2,200 | 2,205 |
44 | 46 | 56 | 68 | 63 | 86 | 121 | 121 | 130 | 98 | 93 | 74 | 86 | |
CWIP | -0 | 0 | 1 | 4 | 1 | 0 | -0 | -0 | 0 | -0 | -0 | 3 | -0 |
Investments | 91 | 55 | 33 | 255 | 178 | 174 | 158 | 128 | 66 | 86 | 138 | 101 | 90 |
194 | 311 | 522 | 853 | 941 | 960 | 953 | 945 | 976 | 1,155 | 1,633 | 2,022 | 2,030 | |
Total Assets | 329 | 412 | 613 | 1,179 | 1,183 | 1,220 | 1,232 | 1,194 | 1,173 | 1,339 | 1,864 | 2,200 | 2,205 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | -22 | -23 | -4 | -79 | -39 | -54 | -10 | 28 | 121 | -85 | 12 | |
-15 | 49 | 30 | -203 | 121 | -24 | 11 | 31 | 64 | 12 | -22 | 32 | |
17 | -13 | -8 | 213 | 18 | 15 | 32 | 2 | -63 | -73 | 81 | -14 | |
Net Cash Flow | 3 | 14 | -0 | 6 | 60 | -48 | -11 | 22 | 29 | 61 | -27 | 29 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 8 | 30 | 32 | 35 | 19 | 23 | 29 | 25 | 38 | 41 | 41 | 30 |
Inventory Days | 4,736 | 9,495 | 3,261 | 4,701 | ||||||||
Days Payable | 158 | 263 | 73 | 176 | ||||||||
Cash Conversion Cycle | 8 | 30 | 32 | 35 | 4,596 | 23 | 9,261 | 3,213 | 4,563 | 41 | 41 | 30 |
Working Capital Days | 136 | 352 | 559 | 435 | 272 | 475 | 654 | 666 | 679 | 729 | 917 | 536 |
ROCE % | 39% | 15% | 8% | 10% | 23% | 12% | 7% | 4% | -1% | 0% | -1% | 4% |
Documents
Announcements
- Closure of Trading Window 1d
- Disclosure Under Regulation 7(2) Of SEBI (LODR), 2015 By One Of The Designated Person Of The Company. 1d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 20 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 Mar
- Disclosure Under Regulation 7(2) Of SEBI (LODR), 2015 By One Of The Designated Persons Of The Company. 15 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Sep 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jul 2021Transcript PPT
-
Mar 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jul 2020Transcript PPT
-
Jun 2020TranscriptNotesPPT
-
Apr 2020TranscriptPPT
-
Feb 2020TranscriptPPT
-
Feb 2020TranscriptPPT
-
Feb 2020Transcript PPT
-
Nov 2019TranscriptNotesPPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
Jul 2019Transcript PPT
-
May 2019TranscriptNotesPPT
-
Feb 2019Transcript PPT
-
Nov 2018TranscriptNotesPPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018TranscriptNotesPPT
-
Feb 2018Transcript PPT
-
Nov 2017TranscriptNotesPPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
Jun 2017TranscriptNotesPPT
-
Feb 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Jun 2016TranscriptPPT
-
Feb 2016TranscriptPPT
-
Nov 2015TranscriptPPT
-
Aug 2015Transcript PPT
Focus on Quick Delivery
Ashiana's core business model is to buy land and turn it into a residential building and sell it. Inventories should be liquidated in a 5-7 year timeframe. Management targets projects with gross margins over 30%. [1]