JMG Corporation Ltd
Incorporated in 1989, JMG Corporation Ltd is in the business of providing ESG solutions through carbon footprint reduction, renewable energy integration, etc.[1]
- Market Cap ₹ 12.6 Cr.
 - Current Price ₹ 5.43
 - High / Low ₹ 8.64 / 4.56
 - Stock P/E
 - Book Value ₹ 3.11
 - Dividend Yield 0.00 %
 - ROCE 2.41 %
 - ROE 1.12 %
 - Face Value ₹ 2.50
 
Pros
- Company has reduced debt.
 - Company is almost debt free.
 
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
 - Company has low interest coverage ratio.
 - Promoter holding is low: 36.6%
 - Company has a low return on equity of -0.33% over last 3 years.
 - Company has high debtors of 215 days.
 
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Plastic Products - Industrial
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.08 | 0.20 | 1.03 | 0.45 | 0.20 | 0.53 | 0.45 | 6.03 | 2.24 | 3.59 | 0.62 | 0.90 | 1.12 | |
| 1.49 | 1.13 | 1.19 | 0.69 | 0.70 | 0.98 | 0.88 | 7.60 | 4.05 | 4.08 | 0.61 | 0.95 | 1.35 | |
| Operating Profit | -1.41 | -0.93 | -0.16 | -0.24 | -0.50 | -0.45 | -0.43 | -1.57 | -1.81 | -0.49 | 0.01 | -0.05 | -0.23 | 
| OPM % | -1,762.50% | -465.00% | -15.53% | -53.33% | -250.00% | -84.91% | -95.56% | -26.04% | -80.80% | -13.65% | 1.61% | -5.56% | -20.54% | 
| 5.27 | 0.58 | 0.51 | 0.50 | 0.53 | 0.53 | 0.40 | 0.31 | 0.28 | 0.25 | 0.24 | 0.24 | 0.25 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.02 | 0.07 | 0.08 | 0.08 | 0.10 | 0.11 | 
| Depreciation | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Profit before tax | 3.76 | -0.35 | 0.35 | 0.26 | 0.02 | 0.08 | -0.03 | -1.28 | -1.60 | -0.32 | 0.17 | 0.09 | -0.09 | 
| Tax % | 19.15% | 11.43% | 28.57% | 34.62% | -50.00% | 12.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| 3.04 | -0.39 | 0.25 | 0.17 | 0.03 | 0.06 | -0.03 | -1.28 | -1.61 | -0.32 | 0.17 | 0.08 | -0.09 | |
| EPS in Rs | 1.54 | -0.20 | 0.13 | 0.09 | 0.02 | 0.03 | -0.02 | -0.55 | -0.70 | -0.14 | 0.07 | 0.03 | -0.04 | 
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 16% | 
| 5 Years: | 15% | 
| 3 Years: | -26% | 
| TTM: | 84% | 
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% | 
| 5 Years: | 36% | 
| 3 Years: | 27% | 
| TTM: | -182% | 
| Stock Price CAGR | |
|---|---|
| 10 Years: | 15% | 
| 5 Years: | 44% | 
| 3 Years: | 45% | 
| 1 Year: | -23% | 
| Return on Equity | |
|---|---|
| 10 Years: | -3% | 
| 5 Years: | -8% | 
| 3 Years: | 0% | 
| Last Year: | 1% | 
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 5.79 | 5.79 | 5.79 | 5.79 | 5.79 | 
| Reserves | 4.07 | 3.66 | 3.91 | 4.08 | 4.10 | 4.17 | 4.15 | 3.08 | 1.48 | 1.16 | 1.33 | 1.41 | 
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.96 | 0.77 | 0.82 | 0.87 | 0.60 | |
| 0.99 | 0.27 | 0.70 | 0.75 | 0.36 | 0.40 | 0.69 | 0.69 | 0.43 | 0.45 | 0.16 | 0.49 | |
| Total Liabilities | 10.01 | 8.88 | 9.56 | 9.78 | 9.41 | 9.52 | 9.79 | 10.52 | 8.47 | 8.22 | 8.15 | 8.29 | 
| 0.03 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.68 | 0.68 | 0.67 | 0.68 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Investments | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| 9.23 | 8.12 | 8.80 | 9.03 | 8.65 | 8.77 | 9.04 | 10.52 | 7.79 | 7.54 | 7.48 | 7.61 | |
| Total Assets | 10.01 | 8.88 | 9.56 | 9.78 | 9.41 | 9.52 | 9.79 | 10.52 | 8.47 | 8.22 | 8.15 | 8.29 | 
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2.50 | -1.34 | -0.77 | -0.27 | -1.46 | -0.51 | -0.06 | -1.25 | -1.48 | -0.27 | 0.00 | 0.20 | |
| 7.51 | 0.52 | 0.48 | 0.50 | 0.51 | 0.38 | 0.40 | 0.67 | -0.33 | 0.09 | 0.16 | 0.33 | |
| -3.38 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 2.01 | -0.26 | -0.03 | -0.03 | -0.37 | |
| Net Cash Flow | 1.63 | -0.82 | -0.29 | 0.23 | -0.95 | -0.13 | 0.34 | 1.43 | -2.07 | -0.21 | 0.12 | 0.16 | 
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 319.38 | 328.50 | 311.84 | 851.67 | 1,277.50 | 523.40 | 851.67 | 110.17 | 149.91 | 79.30 | 353.23 | 214.94 | 
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 319.38 | 328.50 | 311.84 | 851.67 | 1,277.50 | 523.40 | 851.67 | 110.17 | 149.91 | 79.30 | 353.23 | 214.94 | 
| Working Capital Days | -45.62 | 273.75 | 166.55 | 502.89 | 949.00 | 371.89 | 1,387.00 | 84.14 | 169.46 | 83.37 | 488.63 | -4.06 | 
| ROCE % | -8.57% | -3.97% | 4.01% | 2.91% | 0.33% | 0.88% | -0.33% | -13.31% | -17.12% | -3.04% | 3.17% | 2.41% | 
Documents
Announcements
- 
        
          Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
          
            16 Oct - Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended September 30, 2025 received from Indus Shareshree Private Limited …
 - 
        
          SCRUTINIZER'S REPORT Pursuant To Annual General Meeting Held On 29Th September 2025
          
            30 Sep - 36th AGM on 29 Sep 2025: all resolutions passed; voting details and scrutinizer report uploaded.
 - Closure of Trading Window 30 Sep
 - Shareholder Meeting / Postal Ballot-Outcome of AGM 29 Sep
 - 
        
          Announcement under Regulation 30 (LODR)-Newspaper Publication
          
            6 Sep - Read with Schedule III Part A Para A of the SEBI (LODR) Regulations, 2015, we hereby enclose herewith the Notice for attention of Equity Shareholders …
 
Annual reports
- 
    
      Financial Year 2025
      from bse
 - 
    
      Financial Year 2024
      from bse
 - 
    
      Financial Year 2023
      from bse
 - 
    
      Financial Year 2022
      from bse
 - 
    
      Financial Year 2021
      from bse
 - 
    
      Financial Year 2020
      from bse
 - 
    
      Financial Year 2019
      from bse
 - 
    
      Financial Year 2018
      from bse
 - 
    
      Financial Year 2017
      from bse
 - 
    
      Financial Year 2016
      from bse
 - 
    
      Financial Year 2015
      from bse
 - 
    
      Financial Year 2014
      from bse
 - 
    
      Financial Year 2013
      from bse
 - 
    
      Financial Year 2012
      from bse
 - 
    
      Financial Year 2011
      from bse
 
Business Overview:[1]
JMGCL, currently engaged in management consultancy and trading, is undergoing a strategic restructuring to pivot toward high-growth opportunities in the Green Energy sector. Its revised business focus includes consultancy services in Sustainability, ESG, and Net Zero Carbon advisory for corporates, and continuation of energy projects, particularly solar, for Indian and international clients. It also plans to enter the carbon credit trading space through a tie-up with Universal Carbon Registry.
Additionally, JMGCL is setting up Bio CNG projects across India, with three key sites already shortlisted in Western India. The company is also evaluating future technologies such as EVs, EV charging stations, battery backup solutions, and hydrogen as part of its long-term growth roadmap.