Kunststoffe Industries Ltd

Kunststoff Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kunststoffe Industries Ltd

₹ 24.3 -0.66%
05 Dec - close price
kunststoffeindia.com BSE: 523594
About

Incorporated in 1985, Kunststoffe Industries
Ltd is in the business of Polymer Processing.[1]

Key Points

Business Overview:[1]
KIL is a manufacturer of high-quality pipes
which includes PVC, HDPE /PP, GI, MS,
and PPR pipes, etc, conforming to both
domestic and international standards

Website BSE
  • Market Cap ₹ 16.7 Cr.
  • Current Price ₹ 24.3
  • High / Low ₹ 42.8 / 20.3
  • Stock P/E 17.8
  • Book Value ₹ 17.9
  • Dividend Yield 0.00 %
  • ROCE 17.0 %
  • ROE 7.07 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 5.09% over past five years.
  • Promoter holding is low: 29.5%
  • Company has a low return on equity of 10.8% over last 3 years.
  • Earnings include an other income of Rs.0.64 Cr.
  • Debtor days have increased from 30.1 to 37.4 days.
  • Promoter holding has decreased over last 3 years: -14.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
2.29 2.72 4.08 3.26 3.24 3.54 3.33 3.09 3.16 2.82 3.04 3.06 2.96
2.02 2.52 3.53 2.98 2.94 3.23 2.83 2.65 2.86 2.49 2.70 2.60 2.49
Operating Profit 0.27 0.20 0.55 0.28 0.30 0.31 0.50 0.44 0.30 0.33 0.34 0.46 0.47
OPM % 11.79% 7.35% 13.48% 8.59% 9.26% 8.76% 15.02% 14.24% 9.49% 11.70% 11.18% 15.03% 15.88%
0.10 0.17 0.06 0.13 0.12 0.13 0.13 0.19 0.14 0.12 0.16 0.18 0.18
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.06 0.03 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Profit before tax 0.35 0.35 0.55 0.38 0.38 0.40 0.60 0.60 0.41 0.42 0.47 0.61 0.62
Tax % 22.86% 28.57% 21.82% 26.32% 26.32% 27.50% 60.00% 26.67% 26.83% 26.19% 157.45% 26.23% 25.81%
0.28 0.26 0.43 0.28 0.28 0.30 0.23 0.44 0.30 0.30 -0.27 0.45 0.46
EPS in Rs 0.41 0.38 0.62 0.41 0.41 0.44 0.33 0.64 0.44 0.44 -0.39 0.65 0.67
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1.58 1.57 2.41 3.09 10.54 11.98 9.44 9.66 12.76 12.54 13.37 12.10 11.88
0.97 1.17 1.32 2.05 10.48 11.37 8.76 8.88 11.20 10.99 11.99 10.69 10.28
Operating Profit 0.61 0.40 1.09 1.04 0.06 0.61 0.68 0.78 1.56 1.55 1.38 1.41 1.60
OPM % 38.61% 25.48% 45.23% 33.66% 0.57% 5.09% 7.20% 8.07% 12.23% 12.36% 10.32% 11.65% 13.47%
0.32 -0.11 0.03 0.14 0.15 0.13 0.23 0.26 0.32 0.37 0.51 0.61 0.64
Interest 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.67 0.00 1.05 0.89 0.02 0.17 0.25 0.03 0.07 0.12 0.13 0.14 0.12
Profit before tax 0.26 0.29 0.07 0.29 0.18 0.57 0.66 1.00 1.81 1.80 1.76 1.88 2.12
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 10.53% 30.30% 14.00% 20.44% 23.89% 37.50% 59.04%
0.25 0.29 0.06 0.29 0.18 0.51 0.46 0.85 1.44 1.37 1.09 0.78 0.94
EPS in Rs 0.36 0.42 0.09 0.42 0.26 0.74 0.67 1.23 2.09 1.99 1.58 1.13 1.37
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 23%
5 Years: 5%
3 Years: -2%
TTM: -9%
Compounded Profit Growth
10 Years: 6%
5 Years: 11%
3 Years: -18%
TTM: -26%
Stock Price CAGR
10 Years: 7%
5 Years: 4%
3 Years: -3%
1 Year: -35%
Return on Equity
10 Years: 7%
5 Years: 12%
3 Years: 11%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 6.89 6.89 6.89 6.89 6.89 6.89 6.89 6.89 6.89 6.89 6.89 6.89 6.89
Reserves 4.35 4.64 4.70 5.00 0.27 0.78 1.24 2.09 1.28 2.66 3.75 4.53 5.43
1.68 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.11 0.17 0.10 0.20 2.56 2.55 2.71 4.15 4.14 3.57 3.05 4.83 5.72
Total Liabilities 13.03 12.70 11.69 12.09 9.72 10.22 10.84 13.13 12.31 13.12 13.69 16.25 18.04
11.96 11.75 10.70 9.89 5.18 5.17 5.21 5.56 3.84 4.08 4.32 4.29 4.74
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.30 1.30
1.07 0.95 0.99 2.20 4.54 5.05 5.63 7.57 8.47 9.04 9.37 10.66 12.00
Total Assets 13.03 12.70 11.69 12.09 9.72 10.22 10.84 13.13 12.31 13.12 13.69 16.25 18.04

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
20.74 0.56 0.92 0.14 0.34 1.46 0.86 1.41 3.00 -0.18 1.03 2.10
-1.30 0.10 0.02 0.06 -0.07 -0.15 -0.28 -0.27 -0.44 -0.13 0.03 -0.94
-19.37 -0.68 -1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.07 -0.02 -0.06 0.20 0.27 1.31 0.58 1.14 2.56 -0.31 1.06 1.16

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 129.37 116.24 87.84 170.10 42.59 37.78 52.97 45.34 9.44 36.67 16.11 37.40
Inventory Days 57.66 59.65 74.49 112.88 66.40 77.57 69.93 51.93
Days Payable 105.55 81.90 140.29 213.73 168.39 167.03 118.54 183.72
Cash Conversion Cycle 129.37 116.24 87.84 170.10 -5.30 15.52 -12.83 -55.51 -92.55 -52.79 -32.50 -94.39
Working Capital Days 173.26 146.46 118.13 186.63 50.56 16.15 9.28 -4.91 -53.78 -12.22 -10.37 -43.44
ROCE % 1.99% 3.38% 0.58% 2.47% 1.99% 7.69% 8.35% 11.81% 21.11% 20.20% 17.43% 17.04%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
44.10% 44.10% 29.47% 29.47% 29.47% 29.41% 29.41% 29.41% 29.33% 29.50% 29.50% 29.50%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.86% 0.86%
0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62%
55.27% 55.28% 69.90% 69.91% 69.89% 69.96% 69.97% 69.96% 70.04% 69.88% 69.01% 69.01%
No. of Shareholders 13,10013,09813,09213,07913,08913,21213,23913,18613,20313,23313,22913,206

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports