Rishi Techtex Ltd
₹ 46.7
-0.57%
05 Sep
- close price
About
Incorporated in 1984, Rishi Techtex Ltd manufactures HDPE/PP, Paper Laminated Bags and Shade nets[1]
Key Points
- Market Cap ₹ 34.6 Cr.
- Current Price ₹ 46.7
- High / Low ₹ 72.5 / 41.3
- Stock P/E 13.4
- Book Value ₹ 46.2
- Dividend Yield 0.00 %
- ROCE 10.4 %
- ROE 6.97 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.01 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 10.5% over past five years.
- Promoter holding is low: 34.7%
- Company has a low return on equity of 4.97% over last 3 years.
- Contingent liabilities of Rs.12.5 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
43 | 48 | 62 | 59 | 67 | 84 | 76 | 81 | 101 | 107 | 112 | 126 | 128 | |
39 | 44 | 57 | 54 | 60 | 76 | 70 | 76 | 95 | 101 | 104 | 117 | 120 | |
Operating Profit | 4 | 4 | 5 | 5 | 6 | 8 | 6 | 5 | 6 | 6 | 7 | 9 | 9 |
OPM % | 9% | 9% | 8% | 9% | 9% | 10% | 8% | 6% | 6% | 6% | 7% | 7% | 7% |
1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 2 |
Depreciation | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
Profit before tax | 1 | 1 | 2 | 3 | 3 | 4 | 2 | 1 | 2 | 1 | 2 | 3 | 4 |
Tax % | 0% | 0% | 9% | 15% | 20% | 28% | 55% | 30% | 37% | 11% | 41% | 32% | |
1 | 1 | 2 | 2 | 3 | 3 | 1 | 0 | 1 | 1 | 1 | 2 | 3 | |
EPS in Rs | 2.30 | 2.39 | 3.02 | 3.46 | 3.42 | 3.95 | 1.35 | 0.57 | 1.79 | 1.50 | 1.83 | 3.11 | 3.48 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 11% |
3 Years: | 8% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 18% |
3 Years: | 21% |
TTM: | 93% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 26% |
3 Years: | 17% |
1 Year: | -25% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 4% |
3 Years: | 5% |
Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves | 7 | 9 | 11 | 12 | 15 | 18 | 19 | 21 | 22 | 23 | 24 | 27 |
14 | 12 | 9 | 10 | 16 | 19 | 20 | 22 | 23 | 26 | 25 | 24 | |
12 | 12 | 13 | 16 | 14 | 12 | 13 | 13 | 14 | 16 | 15 | 17 | |
Total Liabilities | 38 | 38 | 39 | 46 | 52 | 56 | 60 | 63 | 67 | 73 | 72 | 75 |
13 | 12 | 12 | 12 | 17 | 17 | 22 | 21 | 24 | 25 | 23 | 22 | |
CWIP | 0 | 0 | 0 | 3 | 2 | 2 | 0 | 1 | 0 | 0 | 0 | 0 |
Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
24 | 26 | 27 | 30 | 32 | 37 | 38 | 41 | 43 | 47 | 49 | 53 | |
Total Assets | 38 | 38 | 39 | 46 | 52 | 56 | 60 | 63 | 67 | 73 | 72 | 75 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 2 | 4 | 3 | 6 | 7 | 5 | 1 | 5 | 8 | 6 | 5 | |
-0 | 1 | -1 | -5 | -6 | -2 | -4 | -2 | -4 | -4 | -1 | -1 | |
-2 | -3 | -3 | 2 | -1 | -4 | -1 | 1 | -1 | -4 | -5 | -4 | |
Net Cash Flow | -0 | 0 | -0 | 0 | -0 | 1 | -1 | -0 | 0 | 0 | -0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 57 | 57 | 43 | 56 | 55 | 44 | 44 | 47 | 43 | 48 | 52 | 63 |
Inventory Days | 160 | 149 | 113 | 134 | 132 | 130 | 170 | 160 | 124 | 121 | 116 | 99 |
Days Payable | 109 | 98 | 72 | 85 | 64 | 48 | 59 | 50 | 41 | 45 | 42 | 44 |
Cash Conversion Cycle | 108 | 109 | 84 | 105 | 123 | 126 | 155 | 157 | 127 | 125 | 127 | 118 |
Working Capital Days | 25 | 40 | 39 | 48 | 40 | 34 | 42 | 57 | 49 | 39 | 37 | 40 |
ROCE % | 10% | 10% | 12% | 15% | 15% | 16% | 10% | 6% | 9% | 7% | 9% | 10% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
11 Aug - Re-appointment of MD for 3 years and appointment of Secretarial Auditors for 5 years approved at AGM.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
11 Aug - AGM held on 11 Aug 2025; all resolutions including MD reappointment approved unanimously.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 11 Aug
-
Financial Results For Quarter End 30.06.2025.
5 Aug - Q1 FY2026 unaudited results: Rs.3027.6L revenue, Rs.65.43L profit, EPS Rs.0.89 reported.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 05.08.2025
5 Aug - Q1 FY2026 unaudited results: Revenue Rs.3027.60L, Profit Rs.65.43L, no exceptional items.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Divisions:[1]
a) Woven Division:
Company supplies Woven Sack to various companies in India and caters to the packing requirement in Cement, Petrochemical & other Industries
b) Knitted Division:
Shade nets, mulch mats, crop covers, windbreakers, shade sails and fire protection nets