Batliboi Ltd

Batliboi Ltd

₹ 124 -0.44%
10 May - close price
About

Incorporated in 1892, Batliboi Ltd manufactures and trades machine tool and textile engineering machines[1]

Key Points

Business Overview:[1][2]
BL is an engineering company that manufactures and sources leading brands of Machine Tools. Its manufacturing facilities are located at Surat in India and Peterborough in Canada. At the corporate level, company operates through various Business Groups, supported by a team of engineers, providing comprehensive pre-sales and post-sales service through a network of 15 offices nationwide

  • Market Cap 360 Cr.
  • Current Price 124
  • High / Low 163 / 61.5
  • Stock P/E 57.6
  • Book Value 42.1
  • Dividend Yield 0.00 %
  • ROCE 7.18 %
  • ROE 7.43 %
  • Face Value 5.00

Pros

  • Company has delivered good profit growth of 24.2% CAGR over last 5 years

Cons

  • Stock is trading at 2.94 times its book value
  • Company has a low return on equity of -1.14% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.7.10 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
25.60 31.82 25.96 38.30 38.75 43.05 47.30 50.92 50.26 46.37 44.74 49.00 49.96
25.67 31.42 26.11 37.92 37.01 41.47 45.67 47.03 45.65 45.11 43.27 46.76 47.26
Operating Profit -0.07 0.40 -0.15 0.38 1.74 1.58 1.63 3.89 4.61 1.26 1.47 2.24 2.70
OPM % -0.27% 1.26% -0.58% 0.99% 4.49% 3.67% 3.45% 7.64% 9.17% 2.72% 3.29% 4.57% 5.40%
1.57 1.00 0.28 1.10 0.21 1.08 0.53 0.89 1.14 2.49 1.18 1.46 1.97
Interest 2.11 2.48 2.03 1.83 1.80 2.28 1.45 1.15 1.31 0.96 1.08 0.96 1.07
Depreciation 0.73 0.75 0.71 0.76 0.74 0.77 0.77 0.81 0.83 0.82 0.77 0.77 0.72
Profit before tax -1.34 -1.83 -2.61 -1.11 -0.59 -0.39 -0.06 2.82 3.61 1.97 0.80 1.97 2.88
Tax % 17.16% -25.68% 44.06% -86.49% 5.08% -453.85% 700.00% 36.17% -28.53% 9.64% -10.00% 29.95% 23.26%
-1.10 -2.29 -1.46 -2.07 -0.57 -2.16 0.36 1.80 4.64 1.77 0.88 1.38 2.22
EPS in Rs -0.38 -0.80 -0.51 -0.72 -0.20 -0.75 0.13 0.63 1.62 0.61 0.30 0.48 0.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
124 120 117 121 102 105 108 116 109 94 146 195 190
123 125 120 123 110 112 116 119 113 93 142 183 182
Operating Profit 1 -4 -3 -2 -8 -7 -8 -3 -4 1 4 11 8
OPM % 1% -4% -3% -1% -8% -7% -7% -3% -4% 1% 2% 6% 4%
7 13 5 1 18 2 8 4 5 4 3 5 7
Interest 6 6 5 6 7 5 5 6 7 8 8 5 4
Depreciation 2 2 2 2 2 3 3 3 3 3 3 3 3
Profit before tax 1 1 -5 -9 0 -14 -8 -7 -10 -7 -5 8 8
Tax % 54% 21% 17% 17% 133% 24% -14% 199% 24% 14% -41% -3%
0 0 -4 -7 -0 -11 -9 7 -8 -6 -7 9 6
EPS in Rs 0.12 0.17 -1.46 -2.52 -0.04 -3.72 -3.12 2.47 -2.62 -2.08 -2.31 2.97 2.15
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: 13%
3 Years: 21%
TTM: -1%
Compounded Profit Growth
10 Years: 11%
5 Years: 24%
3 Years: 46%
TTM: 35%
Stock Price CAGR
10 Years: 22%
5 Years: 56%
3 Years: 96%
1 Year: 34%
Return on Equity
10 Years: -5%
5 Years: -1%
3 Years: -1%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 14 14 14 14 14 14 14 14 14 14 14 14 15
Reserves 37 37 33 21 24 118 109 116 109 103 97 105 108
Preference Capital 7 7 7 7 7 0 7 7 2 6 6 6
42 32 40 40 40 52 49 53 65 64 62 62 72
66 65 59 67 58 74 83 72 64 63 81 70 68
Total Liabilities 159 148 146 142 135 259 256 256 252 244 254 252 262
50 52 51 48 46 214 211 191 190 187 186 185 184
CWIP 3 3 3 3 3 0 0 0 0 0 2 0 1
Investments 33 33 37 33 36 5 6 6 6 6 5 6 6
73 60 56 58 51 40 39 58 56 51 60 61 71
Total Assets 159 148 146 142 135 259 256 256 252 244 254 252 262

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
4 8 5 -4 -7 -10 1 1 2 6 12 8
-3 7 -0 -1 16 9 -1 -1 -0 0 -2 -2
-1 -16 -5 5 -8 1 -1 0 -1 -7 -10 -4
Net Cash Flow 0 -1 0 -0 -0 0 -0 -0 0 -0 0 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 83 91 72 75 60 55 53 34 36 41 29 30
Inventory Days 155 103 113 116 148 103 108 125 115 95 87 52
Days Payable 134 126 148 130 125 93 122 120 109 109 82 58
Cash Conversion Cycle 104 69 36 62 83 66 38 40 42 27 33 24
Working Capital Days 34 19 3 11 17 -0 -3 -10 -32 -22 -36 -9
ROCE % 6% -3% -1% -3% -10% -7% -2% -1% -1% 1% 2% 7%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.91% 74.91% 74.91% 74.91% 74.91% 74.91% 74.91% 74.46% 74.28% 74.05% 74.05% 74.05%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08%
25.09% 25.09% 25.09% 25.09% 25.09% 25.08% 25.08% 25.53% 25.73% 25.95% 25.95% 25.86%
No. of Shareholders 10,2329,8949,65410,08010,0909,9749,6999,71710,0009,98010,04810,026

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents