Sambandam Spinning Mills Ltd
Sambandam Spinning Mills Limited is engaged in the business of manufacturing cotton and synthetic yarn and fabric. [1]
- Market Cap ₹ 57.6 Cr.
- Current Price ₹ 135
- High / Low ₹ 193 / 115
- Stock P/E
- Book Value ₹ 202
- Dividend Yield 0.00 %
- ROCE 0.47 %
- ROE -8.74 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.67 times its book value
- Debtor days have improved from 40.6 to 29.4 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.03% over past five years.
- Company has a low return on equity of -9.43% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
205 | 209 | 193 | 210 | 191 | 231 | 355 | 263 | 218 | 268 | |
181 | 174 | 168 | 187 | 171 | 198 | 308 | 255 | 211 | 259 | |
Operating Profit | 24 | 35 | 25 | 23 | 20 | 34 | 47 | 9 | 7 | 9 |
OPM % | 12% | 17% | 13% | 11% | 11% | 15% | 13% | 3% | 3% | 3% |
0 | -3 | -1 | 2 | 1 | 0 | 1 | 4 | 6 | 2 | |
Interest | 12 | 12 | 10 | 9 | 9 | 11 | 13 | 13 | 14 | 11 |
Depreciation | 11 | 11 | 10 | 10 | 9 | 12 | 13 | 15 | 11 | 9 |
Profit before tax | 1 | 10 | 4 | 6 | 3 | 10 | 22 | -15 | -11 | -10 |
Tax % | 67% | 49% | -0% | 18% | 17% | 22% | 32% | -22% | -30% | -27% |
0 | 5 | 4 | 5 | 2 | 8 | 15 | -12 | -8 | -7 | |
EPS in Rs | 0.77 | 11.44 | 8.32 | 10.79 | 5.42 | 19.04 | 35.53 | -27.51 | -18.41 | -17.23 |
Dividend Payout % | 259% | 35% | 24% | 19% | 0% | 21% | 14% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | -9% |
TTM: | 23% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 1% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | 21% |
3 Years: | -9% |
1 Year: | -17% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -1% |
3 Years: | -9% |
Last Year: | -9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 72 | 84 | 85 | 88 | 89 | 97 | 111 | 96 | 87 | 82 |
98 | 77 | 70 | 72 | 89 | 100 | 134 | 135 | 117 | 119 | |
57 | 47 | 58 | 43 | 55 | 69 | 72 | 44 | 60 | 48 | |
Total Liabilities | 231 | 212 | 217 | 208 | 238 | 270 | 322 | 279 | 268 | 253 |
130 | 120 | 112 | 104 | 122 | 111 | 143 | 146 | 128 | 121 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 |
Investments | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
100 | 90 | 104 | 102 | 114 | 157 | 176 | 130 | 137 | 128 | |
Total Assets | 231 | 212 | 217 | 208 | 238 | 270 | 322 | 279 | 268 | 253 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
9 | 21 | 14 | 12 | 24 | -0 | 28 | 29 | 26 | 17 | |
-5 | -0 | -0 | -1 | -29 | -1 | -46 | -18 | 1 | -0 | |
-9 | -20 | -15 | -12 | 5 | 2 | 21 | -14 | -27 | -16 | |
Net Cash Flow | -5 | 1 | -2 | -1 | 0 | 0 | 3 | -3 | -0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 60 | 55 | 86 | 60 | 74 | 62 | 38 | 43 | 49 | 29 |
Inventory Days | 113 | 115 | 117 | 135 | 184 | 271 | 178 | 132 | 184 | 154 |
Days Payable | 60 | 73 | 112 | 63 | 109 | 126 | 74 | 32 | 69 | 48 |
Cash Conversion Cycle | 112 | 97 | 90 | 132 | 149 | 207 | 142 | 142 | 164 | 135 |
Working Capital Days | 58 | 64 | 74 | 91 | 109 | 149 | 106 | 127 | 130 | 105 |
ROCE % | 15% | 10% | 9% | 7% | 11% | 15% | -1% | 1% | 0% |
Documents
Announcements
- Closure of Trading Window 30 Jun
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - Annual Secretarial Compliance Report FY 2024-25 submitted; full compliance with SEBI regulations confirmed.
-
Integrated Filing (Financial)
24 May - Audited financial results FY25 approved; internal and cost auditors appointed for FY26.
-
Board Meeting Outcome for Audited Financial Results (Standalone & Consolidated) For The Quarter And Year Ended 31.03.2025
24 May - Audited FY25 financial results approved; internal and cost auditors appointed for FY26.
- Audited Financial Results (Standalone & Consolidated) For The Quarter And Year Ended 31.03.2025 24 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio[1]
1. Organic and Certified Yarns: GOTS, OCS, GRS, OEKO-Tex certified.
2. Specialized Yarns: Combed Gassed Mercerized Yarn, Compact Yarn, Gassed Yarn, Fancy Slub Yarn.
3. Variety Yarns: Multi Count / Multi Slub Yarn, Elitwist Yarn, Core Spun Yarns, Recycled Fibre Yarn.
4. Dope Dyed Yarns: VSF / Modal Yarns.
5. Melange Yarns and Fabrics.