Sambandam Spinning Mills Ltd
Sambandam Spinning Mills Limited is engaged in the business of manufacturing cotton and synthetic yarn and fabric. [1]
- Market Cap ₹ 60.5 Cr.
- Current Price ₹ 142
- High / Low ₹ 208 / 128
- Stock P/E
- Book Value ₹ 228
- Dividend Yield 0.00 %
- ROCE -0.89 %
- ROE -11.2 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.62 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -0.49%
- The company has delivered a poor sales growth of 6.40% over past five years.
- Company has a low return on equity of 3.36% over last 3 years.
- Earnings include an other income of Rs.5.12 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Cotton/Blended
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
187 | 217 | 256 | 242 | 205 | 209 | 193 | 210 | 191 | 231 | 355 | 263 | 206 | |
179 | 178 | 216 | 214 | 181 | 174 | 168 | 187 | 171 | 198 | 308 | 254 | 198 | |
Operating Profit | 7 | 39 | 40 | 28 | 24 | 35 | 25 | 23 | 20 | 34 | 47 | 9 | 8 |
OPM % | 4% | 18% | 16% | 12% | 12% | 17% | 13% | 11% | 11% | 15% | 13% | 3% | 4% |
0 | 0 | 0 | 1 | 0 | -3 | -1 | 1 | 1 | 0 | 0 | 4 | 5 | |
Interest | 18 | 15 | 15 | 13 | 12 | 12 | 10 | 9 | 9 | 11 | 13 | 13 | 12 |
Depreciation | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 9 | 12 | 13 | 15 | 12 |
Profit before tax | -22 | 14 | 14 | 5 | 1 | 9 | 3 | 5 | 3 | 10 | 21 | -15 | -11 |
Tax % | 33% | 33% | 31% | 32% | 67% | 52% | -0% | 18% | 17% | 22% | 32% | 22% | |
-14 | 9 | 9 | 3 | 0 | 4 | 3 | 4 | 2 | 8 | 15 | -12 | -7 | |
EPS in Rs | -33.86 | 21.36 | 21.97 | 8.09 | 0.98 | 10.13 | 8.09 | 10.51 | 5.32 | 18.92 | 34.05 | -27.62 | -16.77 |
Dividend Payout % | 0% | 0% | 9% | 25% | 204% | 40% | 25% | 19% | 0% | 21% | 15% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | 6% |
3 Years: | 11% |
TTM: | -34% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 56% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 9% |
3 Years: | 15% |
1 Year: | 8% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 3% |
3 Years: | 3% |
Last Year: | -11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 55 | 63 | 71 | 74 | 73 | 84 | 86 | 89 | 89 | 97 | 111 | 96 | 93 |
149 | 118 | 110 | 94 | 98 | 77 | 70 | 72 | 89 | 100 | 134 | 135 | 125 | |
42 | 51 | 71 | 65 | 57 | 47 | 58 | 43 | 55 | 69 | 72 | 44 | 47 | |
Total Liabilities | 250 | 236 | 257 | 237 | 232 | 213 | 218 | 208 | 238 | 270 | 322 | 279 | 269 |
168 | 157 | 148 | 138 | 130 | 120 | 112 | 104 | 122 | 111 | 143 | 146 | 132 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
Investments | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
80 | 77 | 107 | 97 | 100 | 90 | 104 | 102 | 114 | 157 | 176 | 130 | 133 | |
Total Assets | 250 | 236 | 257 | 237 | 232 | 213 | 218 | 208 | 238 | 270 | 322 | 279 | 269 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
71 | 36 | 18 | 35 | 9 | 21 | 14 | 12 | 24 | -0 | 28 | 29 | |
-1 | -2 | -2 | -1 | -5 | -0 | -0 | -1 | -29 | -1 | -46 | -18 | |
-51 | -45 | -20 | -28 | -9 | -20 | -15 | -12 | 5 | 2 | 21 | -14 | |
Net Cash Flow | 19 | -11 | -3 | 6 | -5 | 1 | -2 | -1 | 0 | 0 | 3 | -3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 48 | 34 | 40 | 41 | 60 | 55 | 86 | 60 | 74 | 62 | 38 | 43 |
Inventory Days | 59 | 107 | 134 | 87 | 113 | 115 | 117 | 135 | 184 | 271 | 178 | 132 |
Days Payable | 36 | 65 | 86 | 68 | 60 | 73 | 112 | 63 | 109 | 126 | 74 | 42 |
Cash Conversion Cycle | 70 | 77 | 87 | 59 | 112 | 97 | 90 | 132 | 149 | 207 | 142 | 133 |
Working Capital Days | 24 | 23 | 35 | 25 | 58 | 64 | 74 | 91 | 109 | 149 | 106 | 127 |
ROCE % | -1% | 14% | 16% | 10% | 8% | 15% | 10% | 8% | 7% | 11% | 15% | -1% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 20 Mar
-
Announcement under Regulation 30 (LODR)-Demise
3 Feb - Auditor demised and hence new secretarial auditor for the FY 2023-24 is appointed
- Unaudited Limited Review Financial Results For The Quarter And Nine Months Ended 31.12.2023 3 Feb
- Board Meeting Outcome for Intimation Of Q3 2023-24 Unaudited Limited Review Financial Results For The Quarter And Nine Months Ended 31.12.2023 3 Feb
- Board Meeting Intimation for Notice Of Board Meeting To Be Held On 03-02-2024 19 Jan
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products[1]
Company manufactures and sells cotton and blended yarns, consisting of Multi-Ply Yarn, Carded, Combed Weaving & Knitting Yarns, Ring Doubled wet spliced, and TFO Yarns. The value-added products include Gassed Yarn, Compact Yarn, Slub Yarn, etc.