Sambandam Spinning Mills Ltd

Sambandam Spinning Mills Ltd

₹ 115 2.63%
25 May - close price
About

Incorporated in 1973, Sambandam Spinning
Mills Ltd is in the business of manufacturing
and sale of yarn and related products.[1]

Key Points

Business Overview:[1]
SSML is in the business of manufacturing and trading
of textile yarn with various varieties of inputs, such as
cotton, viscose, polyester, and melange.

  • Market Cap 49.0 Cr.
  • Current Price 115
  • High / Low 164 / 87.0
  • Stock P/E
  • Book Value 188
  • Dividend Yield 0.00 %
  • ROCE 1.89 %
  • ROE -6.92 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.61 times its book value
  • Debtor days have improved from 34.5 to 25.1 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 2.67% over past five years.
  • Company has a low return on equity of -7.96% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
49.98 52.43 50.82 52.92 61.90 68.75 73.54 60.81 65.39 63.91 66.56 65.26 67.93
47.40 51.68 44.75 54.17 60.73 65.33 72.03 61.04 60.82 58.62 62.84 63.36 67.32
Operating Profit 2.58 0.75 6.07 -1.25 1.17 3.42 1.51 -0.23 4.57 5.29 3.72 1.90 0.61
OPM % 5.16% 1.43% 11.94% -2.36% 1.89% 4.97% 2.05% -0.38% 6.99% 8.28% 5.59% 2.91% 0.90%
3.33 0.43 0.08 1.28 4.49 0.62 0.27 0.19 0.38 0.12 0.15 0.17 0.91
Interest 3.16 3.10 3.04 3.08 3.77 2.91 2.88 2.86 2.81 2.90 2.77 2.76 3.04
Depreciation 3.88 2.63 2.73 2.55 3.33 2.51 2.50 2.50 1.93 2.21 2.23 2.23 2.20
Profit before tax -1.13 -4.55 0.38 -5.60 -1.44 -1.38 -3.60 -5.40 0.21 0.30 -1.13 -2.92 -3.72
Tax % -46.02% -31.43% 15.79% -33.04% -6.25% -19.57% -35.00% -23.70% 33.33% -63.33% -2.65% -25.34% -20.43%
-0.61 -3.12 0.32 -3.74 -1.36 -1.11 -2.34 -4.13 0.14 0.49 -1.10 -2.19 -2.95
EPS in Rs -1.43 -7.32 0.75 -8.77 -3.19 -2.60 -5.49 -9.68 0.33 1.15 -2.58 -5.14 -6.92
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
242 205 209 193 210 191 231 355 263 218 268 264
214 181 174 168 187 171 198 308 254 211 258 252
Operating Profit 28 24 35 25 23 20 34 47 9 7 10 12
OPM % 12% 12% 17% 13% 11% 11% 15% 13% 3% 3% 4% 4%
1 0 -3 -1 1 1 0 0 4 6 1 1
Interest 13 12 12 10 9 9 11 13 13 14 12 11
Depreciation 11 11 11 10 10 9 12 13 15 11 9 9
Profit before tax 5 1 9 3 5 3 10 21 -15 -11 -10 -7
Tax % 32% 67% 52% -0% 18% 17% 22% 32% -22% -30% -27% -23%
3 0 4 3 4 2 8 15 -12 -8 -7 -6
EPS in Rs 8.09 0.98 10.13 8.09 10.51 5.32 18.92 34.05 -27.62 -18.52 -17.42 -13.46
Dividend Payout % 25% 204% 40% 25% 19% 0% 21% 15% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: 3%
3 Years: 0%
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 15%
TTM: 25%
Stock Price CAGR
10 Years: 5%
5 Years: -1%
3 Years: -7%
1 Year: -28%
Return on Equity
10 Years: 0%
5 Years: -4%
3 Years: -8%
Last Year: -7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 74 73 84 86 89 89 97 111 96 87 82 76
94 98 77 70 72 89 100 134 135 117 119 139
65 57 47 58 43 55 69 72 44 60 48 41
Total Liabilities 237 232 213 218 208 238 270 322 279 268 253 260
138 130 120 112 104 122 111 143 146 128 121 118
CWIP 0 0 0 0 0 0 0 1 2 2 2 3
Investments 2 2 2 2 2 2 2 2 2 2 2 2
97 100 90 104 102 114 157 176 130 137 128 138
Total Assets 237 232 213 218 208 238 270 322 279 268 253 260

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
35 9 21 14 12 24 -0 28 29 26 17 13
-1 -5 -0 -0 -1 -29 -1 -46 -18 1 -0 -6
-28 -9 -20 -15 -12 5 2 21 -14 -27 -16 -7
Net Cash Flow 6 -5 1 -2 -1 0 0 3 -3 -0 -0 0
Free Cash Flow 33 8 20 11 10 2 -2 -18 12 25 15 7
CFO/OP 129% 42% 61% 56% 62% 125% 4% 72% 320% 331% 166% 113%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 41 60 55 86 60 74 62 38 43 49 29 25
Inventory Days 87 113 115 117 135 184 271 178 132 184 154 174
Days Payable 68 60 73 112 63 109 126 74 42 69 48 50
Cash Conversion Cycle 59 112 97 90 132 149 207 142 133 164 135 150
Working Capital Days -51 -32 -23 -16 -0 9 44 40 31 7 5 27
ROCE % 10% 8% 15% 10% 8% 7% 11% 15% -1% 1% 1% 2%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Green Energy Power Generation - Wind
Lakh Units

Log in to view insights

Please log in to see hidden values.

Login
Net Production Volume (Yarn)
Lakh Kgs
Total Employees
Number
Installed Capacity (Spindles)
Number
Green Energy Power Generation - Solar
Lakh Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
50.79% 50.79% 50.30% 50.30% 50.22% 50.22% 50.22% 50.22% 50.24% 50.24% 50.24% 50.24%
49.21% 49.22% 49.70% 49.71% 49.77% 49.78% 49.77% 49.78% 49.75% 49.76% 49.76% 49.77%
No. of Shareholders 3,1803,0573,0313,0122,9782,9082,9112,9122,9032,8732,8342,823

Documents